Financial Snapshot

Revenue
$452.8M
TTM
Gross Margin
97.11%
TTM
Net Earnings
-$15.76M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
84.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$7.334M
Q3 2024
Cash
Q3 2024
P/E
-6.404
Nov 29, 2024 EST
Free Cash Flow
-$5.174M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $611.4M $691.1M $781.0M $794.6M $618.0M $509.9M $544.0M $566.9M $614.4M $648.5M $660.9M $677.8M $706.9M $723.2M $748.4M $842.0M $1.029B $1.120B $1.121B $818.9M $643.3M $647.3M $518.6M $427.0M $416.1M $404.6M $382.9M $438.9M $420.4M $375.5M $331.1M $363.4M $355.6M $339.5M $274.5M $250.0M $234.7M $223.4M $210.4M $192.4M $176.6M $161.4M
YoY Change -11.54% -11.5% -1.72% 28.58% 21.21% -6.27% -4.05% -7.72% -5.27% -1.87% -2.49% -4.12% -2.25% -3.37% -11.11% -18.16% -8.15% -0.11% 36.94% 27.3% -0.62% 24.82% 21.45% 2.62% 2.84% 5.67% -12.76% 4.4% 11.96% 13.41% -8.89% 2.19% 4.74% 23.68% 9.8% 6.52% 5.06% 6.18% 9.36% 8.95% 9.42%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $611.4M $691.1M $781.0M $794.6M $618.0M $509.9M $544.0M $566.9M $614.4M $648.5M $660.9M $677.8M $706.9M $723.2M $748.4M $842.0M $1.029B $1.120B $1.121B $818.9M $643.3M $647.3M $518.6M $427.0M $416.1M $404.6M $382.9M $438.9M $420.4M $375.5M $331.1M $363.4M $355.6M $339.5M $274.5M $250.0M $234.7M $223.4M $210.4M $192.4M $176.6M $161.4M
Cost Of Revenue $25.35M $30.10M $29.78M $24.20M $22.20M $24.90M $24.90M $26.10M $30.30M $38.00M $43.50M $51.60M $55.80M $51.70M $72.30M $103.9M $111.8M $119.5M $79.30M $58.20M $57.00M $43.30M $42.00M $37.80M $37.40M $41.20M $30.90M $38.50M $31.90M $21.70M $21.90M $19.90M $25.80M $24.10M $23.30M $21.80M $19.70M $19.30M $18.20M $17.70M $16.40M
Gross Profit $665.8M $750.9M $764.9M $593.8M $487.6M $519.0M $542.0M $588.3M $618.3M $622.9M $634.3M $655.3M $667.4M $696.7M $769.7M $924.9M $1.008B $1.002B $739.6M $585.1M $590.4M $475.2M $385.0M $378.3M $367.2M $341.7M $408.0M $381.8M $343.5M $309.3M $341.4M $335.7M $313.7M $250.4M $226.8M $212.9M $203.7M $191.1M $174.2M $159.0M $145.0M
Gross Profit Margin 96.33% 96.15% 96.25% 96.08% 95.64% 95.41% 95.6% 95.76% 95.34% 94.25% 93.59% 92.7% 92.28% 93.09% 91.41% 89.89% 90.02% 89.34% 90.32% 90.95% 91.21% 91.63% 90.16% 90.92% 90.76% 89.24% 92.96% 90.82% 91.48% 93.42% 93.95% 94.4% 92.4% 91.22% 90.72% 90.71% 91.18% 90.83% 90.54% 90.03% 89.84%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $266.9M $317.8M $330.9M $243.0M $182.9M $199.2M $213.1M $229.8M $239.0M $243.1M $254.8M $274.4M $281.5M $298.9M $339.0M $421.7M $439.4M $432.7M $326.0M $260.8M $267.5M $206.9M $169.5M $155.6M $150.5M $141.3M $165.5M $153.1M $137.4M $126.0M $128.7M $125.5M $114.5M $101.4M $93.40M $84.50M $80.00M $74.00M $68.70M $63.20M $59.90M
YoY Change -16.01% -3.96% 36.17% 32.86% -8.18% -6.52% -7.27% -3.85% -1.69% -4.59% -7.14% -2.52% -5.82% -11.83% -19.61% -4.03% 1.55% 32.73% 25.0% -2.5% 29.29% 22.06% 8.93% 3.39% 6.51% -14.62% 8.1% 11.43% 9.05% -2.1% 2.55% 9.61% 12.92% 8.57% 10.53% 5.63% 8.11% 7.71% 8.7% 5.51%
% of Gross Profit 40.09% 42.32% 43.26% 40.92% 37.51% 38.38% 39.32% 39.06% 38.65% 39.03% 40.17% 41.87% 42.18% 42.9% 44.04% 45.59% 43.57% 43.19% 44.08% 44.57% 45.31% 43.54% 44.03% 41.13% 40.99% 41.35% 40.56% 40.1% 40.0% 40.74% 37.7% 37.38% 36.5% 40.5% 41.18% 39.69% 39.27% 38.72% 39.44% 39.75% 41.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.62M $30.62M $36.54M $42.84M $36.13M $29.33M $31.77M $41.28M $43.44M $45.56M $48.51M $55.64M $65.14M $69.50M $71.92M $79.60M $91.10M $92.70M $90.30M $59.20M $43.90M $45.50M $34.50M $31.40M $28.60M $27.60M $37.60M $29.60M $32.20M $26.00M $23.50M $24.80M $23.70M $23.90M $17.30M $14.30M $12.60M $11.60M $9.700M $9.000M $8.900M $8.400M
YoY Change -9.81% -16.21% -14.7% 18.56% 23.19% -7.66% -23.05% -4.97% -4.66% -6.08% -12.81% -14.59% -6.27% -3.38% -9.64% -12.62% -1.73% 2.66% 52.53% 34.85% -3.52% 31.88% 9.87% 9.79% 3.62% -26.6% 27.03% -8.07% 23.85% 10.64% -5.24% 4.64% -0.84% 38.15% 20.98% 13.49% 8.62% 19.59% 7.78% 1.12% 5.95%
% of Gross Profit 4.6% 4.87% 5.6% 6.09% 6.02% 6.12% 7.62% 7.38% 7.37% 7.79% 8.77% 9.94% 10.41% 10.32% 10.34% 9.85% 9.19% 9.01% 8.0% 7.5% 7.71% 7.26% 8.16% 7.56% 7.52% 11.0% 7.25% 8.43% 7.57% 7.6% 7.26% 7.06% 7.62% 6.91% 6.31% 5.92% 5.69% 5.08% 5.17% 5.6% 5.79%
Operating Expenses $611.4M $660.5M $699.2M $744.5M $571.1M $442.2M $467.5M $485.4M $518.9M $547.4M $556.0M $743.8M $610.7M $834.5M $652.2M $1.001B $805.6M $822.5M $805.7M $585.0M $452.6M $460.7M $366.0M $308.4M $284.8M $279.0M $262.2M $311.7M $294.1M $260.5M $235.3M $269.8M $262.7M $250.0M $193.8M $178.0M $161.9M $153.6M $137.2M $129.5M $122.1M $110.5M
YoY Change -7.43% -5.54% -6.08% 30.36% 29.14% -5.4% -3.69% -6.45% -5.21% -1.54% -25.25% 21.78% -26.82% 27.95% -34.82% 24.2% -2.05% 2.09% 37.73% 29.25% -1.76% 25.87% 18.68% 8.29% 2.08% 6.41% -15.88% 5.98% 12.9% 10.71% -12.79% 2.7% 5.08% 29.0% 8.88% 9.94% 5.4% 11.95% 5.95% 6.06% 10.5%
Operating Profit $4.546M $37.17M $51.63M $56.56M $50.28M $74.73M $85.69M $89.13M $104.0M $109.4M $113.2M -$57.32M $103.4M -$100.9M $149.0M -$173.4M $119.3M $185.9M $196.2M $154.6M $132.5M $129.7M $109.2M $76.60M $93.50M $88.20M $79.50M $96.30M $87.70M $83.00M $74.00M $71.60M $73.00M $63.70M $56.60M $48.80M $51.00M $50.10M $53.90M $44.70M $36.90M $34.50M
YoY Change -87.77% -28.01% -8.71% 12.49% -32.72% -12.79% -3.86% -14.3% -4.91% -3.38% -297.49% -155.42% -202.49% -167.72% -185.93% -245.34% -35.83% -5.25% 26.91% 16.68% 2.16% 18.77% 42.56% -18.07% 6.01% 10.94% -17.45% 9.81% 5.66% 12.16% 3.35% -1.92% 14.6% 12.54% 15.98% -4.31% 1.8% -7.05% 20.58% 21.14% 6.96%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $41.47M -$36.11M $44.77M $47.74M $47.49M $52.84M $57.57M $64.23M $72.41M $79.72M $89.45M $83.08M $52.70M $63.12M $75.43M -$165.8M -$70.20M -$75.20M -$25.20M -$4.200M -$8.400M -$6.700M -$4.300M -$3.200M -$3.700M -$6.200M -$500.0K -$2.600M -$3.600M -$3.400M -$3.700M -$7.000M -$10.50M $4.100M $14.10M $10.50M $9.300M $7.000M $12.60M $12.80M $9.600M
YoY Change -214.84% -180.66% -6.22% 0.54% -10.13% -8.22% -10.37% -11.29% -9.18% -10.87% 7.67% 57.66% -16.51% -16.32% -145.49% 136.18% -6.65% 198.41% 500.0% -50.0% 25.37% 55.81% 34.38% -13.51% -40.32% 1140.0% -80.77% -27.78% 5.88% -8.11% -47.14% -33.33% -356.1% -70.92% 34.29% 12.9% 32.86% -44.44% -1.56% 33.33%
% of Operating Profit 111.57% -69.95% 79.17% 94.96% 63.55% 61.66% 64.59% 61.76% 66.21% 70.43% 80.33% 42.36% -138.98% -37.76% -38.33% -16.3% -3.17% -6.48% -6.14% -5.61% -3.42% -4.2% -7.8% -0.52% -2.96% -4.34% -4.59% -5.17% -9.59% -16.48% 7.24% 28.89% 20.59% 18.56% 12.99% 28.19% 34.69% 27.83%
Other Income/Expense, Net -$35.73M -$40.25M $16.69M -$24.51M -$47.44M -$50.89M -$54.87M -$48.91M -$45.80M -$71.46M -$99.24M -$81.90M -$88.20M -$64.42M -$72.39M -$89.18M $6.700M $7.600M $4.000M $2.400M $600.0K $100.0K $5.300M $24.60M $2.000M $2.700M $1.900M $5.400M $2.600M $3.700M $3.000M
YoY Change -11.23% -341.21% -168.09% -48.33% -6.79% -7.26% 12.18% 6.79% -35.9% -28.0% 21.16% -7.14% 36.92% -11.02% -18.83% -1431.09% -11.84% 90.0% 66.67% 300.0% 500.0% -98.11% -78.46% 1130.0% -25.93% 42.11% -64.81% 107.69% -29.73% 23.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$31.18M -$3.082M $795.0K $32.05M $2.843M $23.84M $30.82M $40.22M $58.20M $37.91M $13.96M -$139.2M -$22.54M -$167.8M $74.80M -$262.6M -$1.114B $115.2M $111.5M $111.5M $128.9M $121.2M $107.6M $90.70M $110.6M $87.20M $75.20M $101.2M $87.70M $83.20M $73.70M $67.90M $66.00M $53.20M $60.60M $62.80M $61.50M $75.80M $60.90M $57.30M $49.60M $44.10M
YoY Change 911.78% -487.67% -97.52% 1027.22% -88.07% -22.65% -23.36% -30.89% 53.5% 171.56% -110.03% 517.62% -86.56% -324.28% -128.49% -76.43% -1066.93% 3.32% 0.0% -13.5% 6.35% 12.64% 18.63% -17.99% 26.83% 15.96% -25.69% 15.39% 5.41% 12.89% 8.54% 2.88% 24.06% -12.21% -3.5% 2.11% -18.87% 24.47% 6.28% 15.52% 12.47%
Income Tax -$7.610M -$349.0K -$104.0K $7.215M $4.104M $7.931M -$16.23M $11.61M $22.18M $13.59M $6.290M -$62.75M -$9.161M -$20.17M $29.31M -$82.51M -$242.6M $33.80M $39.50M $40.50M $46.00M $43.30M $29.10M $32.60M $40.50M $30.30M $27.50M $38.50M $76.20M $31.00M $28.60M $26.70M $27.50M $21.70M $17.10M $19.80M $20.60M $31.20M $28.30M $26.60M $22.90M $21.30M
% Of Pretax Income -13.08% 22.51% 144.35% 33.27% -52.65% 28.87% 38.11% 35.86% 45.05% 39.18% 29.34% 35.43% 36.32% 35.69% 35.73% 27.04% 35.94% 36.62% 34.75% 36.57% 38.04% 86.89% 37.26% 38.81% 39.32% 41.67% 40.79% 28.22% 31.53% 33.5% 41.16% 46.47% 46.42% 46.17% 48.3%
Net Earnings -$25.85M -$5.267M -$1.215M $22.79M -$3.106M $14.27M $45.77M $27.48M $34.96M $23.32M $6.795M -$78.32M -$16.70M -$146.9M $46.11M -$123.2M -$880.3M $81.00M $70.80M $76.90M $86.10M $78.00M $79.80M $312.5M $83.70M $68.00M $62.20M $64.20M $3.200M $58.50M $50.90M $41.20M $38.50M $31.50M $43.50M $43.00M $40.90M $44.60M $32.60M $30.70M $26.70M $22.80M
YoY Change 390.7% 333.5% -105.33% -833.58% -121.77% -68.82% 66.54% -21.4% 49.94% 243.13% -108.68% 369.02% -88.63% -418.55% -137.43% -86.01% -1186.79% 14.41% -7.93% -10.69% 10.38% -2.26% -74.46% 273.36% 23.09% 9.32% -3.12% 1906.25% -94.53% 14.93% 23.54% 7.01% 22.22% -27.59% 1.16% 5.13% -8.3% 36.81% 6.19% 14.98% 17.11%
Net Earnings / Revenue -4.23% -0.76% -0.16% 2.87% -0.5% 2.8% 8.41% 4.85% 5.69% 3.6% 1.03% -11.56% -2.36% -20.31% 6.16% -14.63% -85.56% 7.23% 6.31% 9.39% 13.38% 12.05% 15.39% 73.19% 20.12% 16.81% 16.24% 14.63% 0.76% 15.58% 15.37% 11.34% 10.83% 9.28% 15.85% 17.2% 17.43% 19.96% 15.49% 15.96% 15.12% 14.13%
Basic Earnings Per Share -$4.35 -$0.90 -$0.35 $3.99 -$0.55 $2.57 $0.84 $0.51 $0.66 $0.44 $0.13 -$1.51 -$0.34 -$3.27 $1.03 -$2.77
Diluted Earnings Per Share -$4.35 -$0.90 -$210.0K $3.91 -$0.55 $2.51 $0.82 $0.50 $0.64 $0.43 $0.13 -$1.51 -$0.34 -$3.27 $1.03 -$2.77 -$195.6M $17.61M $15.73M $17.09M $19.13M $17.33M $18.14M $71.02M $19.02M $15.11M $13.52M $13.66M $666.7K $12.45M $10.83M $8.766M $8.191M $6.702M $9.063M $8.600M $8.180M $8.745M $6.269M $5.685M $4.855M $4.071M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $14.55M $16.18M $26.11M $33.70M $8.600M $5.400M $10.60M $17.00M $11.10M $16.70M $17.60M $13.90M $23.60M $19.40M $7.900M $23.50M $0.00 $8.600M $7.500M $8.000M $11.10M $14.40M $483.4M $29.40M $10.50M $16.90M $14.20M $19.30M $10.90M $57.60M $62.60M $48.10M $18.30M $16.10M $20.50M $29.70M $25.20M $14.70M $11.10M $34.00M $26.70M
YoY Change -10.11% -38.02% -22.52% 291.86% 59.26% -49.06% -37.65% 53.15% -33.53% -5.11% 26.62% -41.1% 21.65% 145.57% -66.38% -100.0% 14.67% -6.25% -27.93% -22.92% -97.02% 1544.22% 180.0% -37.87% 19.01% -26.42% 77.06% -81.08% -7.99% 30.15% 162.84% 13.66% -21.46% -30.98% 17.86% 71.43% 32.43% -67.35% 27.34%
Cash & Equivalents $14.55M $16.18M $26.11M $33.70M $8.600M $5.400M $10.60M $17.00M $11.10M $16.70M $17.60M $13.90M $23.60M $19.40M $7.900M $23.50M $0.00 $8.600M $7.500M $8.000M $11.10M $14.40M $272.2M $29.40M $10.50M $16.90M $14.20M $19.30M $10.70M $18.80M $17.10M $23.30M $17.20M $16.00M $10.40M $14.80M $25.20M $14.70M $11.10M $34.00M $26.70M
Short-Term Investments $211.2M $0.00 $0.00 $0.00 $200.0K $38.90M $45.50M $24.80M $1.100M $100.0K $10.10M $14.90M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $15.37M $15.15M $11.32M $14.90M $5.400M $4.600M $4.100M $4.700M $8.300M $9.800M $10.50M $25.30M $34.50M $13.80M $11.00M $11.00M $32.40M $39.60M $77.30M $9.800M $34.20M $18.50M $18.70M $175.1M $19.80M $16.90M $17.70M $73.60M $16.70M $16.60M $16.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 1.47% 33.84% -24.03% 175.93% 17.39% 12.2% -12.77% -43.37% -15.31% -6.67% -58.5% -26.67% 150.0% 25.45% 0.0% -66.05% -18.18% -48.77% 688.78% -71.35% 84.86% -1.07% -89.32% 784.34% 17.16% -4.52% -75.95% 340.72% 0.6% 3.75%
Inventory $7.504M $8.265M $6.297M $7.500M $3.800M $5.700M $3.600M $4.300M $3.900M $6.700M $6.400M $7.300M $7.100M $10.80M $13.90M $19.00M $14.20M $19.30M $21.60M $10.80M $9.400M $10.20M $3.900M $4.300M $3.600M $3.900M $3.700M $3.700M $18.40M $13.10M $11.20M $32.20M $34.30M $28.30M $17.80M $15.70M $13.40M $9.400M $10.30M $9.300M $7.400M
Prepaid Expenses
Receivables $69.10M $69.52M $65.07M $52.60M $42.50M $43.70M $49.50M $51.30M $58.90M $62.30M $63.20M $67.90M $69.30M $77.60M $79.70M $100.4M $120.3M $116.9M $120.1M $64.30M $59.60M $58.80M $42.10M $42.70M $68.60M $61.90M $58.40M $50.20M $58.60M $48.30M $45.40M $45.60M $41.80M $46.60M $31.40M $28.60M $33.40M $24.30M $23.30M $21.50M $20.10M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $700.0K $6.600M $7.900M $1.300M $0.00 $5.700M $0.00 $0.00 $0.00 $19.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $106.5M $109.1M $108.8M $108.8M $60.30M $59.30M $67.80M $77.30M $82.70M $96.10M $104.3M $122.3M $135.7M $121.6M $118.1M $153.8M $166.9M $184.4M $246.0M $92.90M $114.2M $101.9M $548.1M $251.6M $102.5M $99.60M $94.00M $146.7M $104.5M $135.7M $135.1M $125.9M $94.50M $91.10M $69.70M $74.00M $71.90M $48.40M $44.70M $64.80M $54.20M
YoY Change -2.38% 0.3% 0.0% 80.43% 1.69% -12.54% -12.29% -6.53% -13.94% -7.86% -14.72% -9.87% 11.6% 2.96% -23.21% -7.85% -9.49% -25.04% 164.8% -18.65% 12.07% -81.41% 117.85% 145.46% 2.91% 5.96% -35.92% 40.38% -22.99% 0.44% 7.31% 33.23% 3.73% 30.7% -5.81% 2.92% 48.55% 8.28% -31.02% 19.56%
Property, Plant & Equipment $102.1M $121.2M $148.9M $176.5M $82.00M $92.30M $114.2M $128.6M $143.8M $157.4M $168.9M $184.4M $202.0M $235.4M $263.0M $292.8M $324.7M $327.3M $330.2M $198.0M $198.1M $204.3M $116.5M $127.4M $139.2M $128.4M $120.0M $104.7M $108.2M $82.20M $75.40M $76.80M $84.20M $87.10M $62.00M $46.60M $41.40M $35.30M $37.40M $33.10M $32.80M
YoY Change -15.8% -18.63% -15.61% 115.24% -11.16% -19.18% -11.2% -10.57% -8.64% -6.81% -8.41% -8.71% -14.19% -10.49% -10.18% -9.82% -0.79% -0.88% 66.77% -0.05% -3.03% 75.36% -8.56% -8.48% 8.41% 7.0% 14.61% -3.23% 31.63% 9.02% -1.82% -8.79% -3.33% 40.48% 33.05% 12.56% 17.28% -5.61% 12.99% 0.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $33.39M $33.35M $32.75M $33.90M $39.40M $40.20M $39.10M $39.20M $44.20M $48.50M $50.00M $52.20M $53.30M $67.70M $67.60M $97.60M $212.7M $219.1M $227.3M $33.10M $29.50M $28.80M $32.70M $34.20M $32.10M $26.50M $24.70M $22.20M $19.70M $29.40M $27.00M $19.00M $16.80M $23.00M $39.30M $36.00M $30.00M $26.60M $25.30M $21.80M $19.00M
YoY Change 0.13% 1.84% -3.4% -13.96% -1.99% 2.81% -0.26% -11.31% -8.87% -3.0% -4.21% -2.06% -21.27% 0.15% -30.74% -54.11% -2.92% -3.61% 586.71% 12.2% 2.43% -11.93% -4.39% 6.54% 21.13% 7.29% 11.26% 12.69% -32.99% 8.89% 42.11% 13.1% -26.96% -41.48% 9.17% 20.0% 12.78% 5.14% 16.06% 14.74%
Other Assets $45.15M $29.49M $66.18M $33.80M $15.70M $17.60M $17.00M $15.80M $47.50M $52.90M $18.50M $11.40M $26.40M $23.70M $30.10M $143.9M $137.0M $119.3M $103.2M $1.700M $3.700M $3.800M $400.0K $600.0K $9.200M $8.000M $7.800M $7.800M $6.500M $1.800M $0.00 $6.800M $7.600M $12.60M $9.500M $4.500M $4.500M $4.300M $2.800M $4.100M $4.500M
YoY Change 53.1% -55.44% 95.8% 115.29% -10.8% 3.53% 7.59% -66.74% -10.21% 185.95% 62.28% -56.82% 11.39% -21.26% -79.08% 5.04% 14.84% 15.6% 5970.59% -54.05% -2.63% 850.0% -33.33% -93.48% 15.0% 2.56% 0.0% 20.0% 261.11% -100.0% -10.53% -39.68% 32.63% 111.11% 0.0% 4.65% 53.57% -31.71% -8.89%
Total Long-Term Assets $605.1M $634.9M $734.8M $755.3M $494.9M $516.1M $553.1M $585.6M $665.1M $715.2M $723.4M $938.8M $1.023B $1.319B $1.398B $1.863B $3.094B $3.145B $3.199B $1.311B $1.307B $1.362B $452.3M $494.6M $577.0M $561.0M $557.0M $380.7M $455.4M $339.0M $347.2M $379.1M $364.8M $374.7M $258.8M $233.8M $223.7M $155.1M $156.4M $138.2M $137.2M
YoY Change -4.7% -13.59% -2.72% 52.62% -4.11% -6.69% -5.55% -11.95% -7.01% -1.13% -22.94% -8.19% -22.45% -5.65% -24.97% -39.8% -1.63% -1.68% 144.05% 0.28% -4.02% 201.11% -8.55% -14.28% 2.85% 0.72% 46.31% -16.4% 34.34% -2.36% -8.41% 3.92% -2.64% 44.78% 10.69% 4.51% 44.23% -0.83% 13.17% 0.73%
Total Assets $711.6M $744.0M $843.6M $864.1M $555.2M $575.4M $620.9M $662.9M $747.8M $811.3M $827.7M $1.061B $1.158B $1.440B $1.516B $2.016B $3.261B $3.330B $3.445B $1.404B $1.421B $1.464B $1.000B $746.2M $679.5M $660.6M $651.0M $527.4M $559.9M $474.7M $482.3M $505.0M $459.3M $465.8M $328.5M $307.8M $295.6M $203.5M $201.1M $203.0M $191.4M
YoY Change
Accounts Payable $36.29M $28.61M $20.42M $17.20M $16.80M $12.70M $17.00M $18.10M $20.10M $27.20M $22.40M $22.40M $26.80M $30.50M $31.40M $53.80M $39.30M $38.10M $31.30M $19.20M $19.80M $21.00M $10.80M $14.20M $11.80M $14.30M $23.40M $15.40M $24.20M $17.30M $13.20M $15.10M $15.60M $22.70M $14.30M $13.00M $16.00M $11.70M $12.40M $9.600M $7.100M
YoY Change 26.85% 40.1% 18.72% 2.38% 32.28% -25.29% -6.08% -9.95% -26.1% 21.43% 0.0% -16.42% -12.13% -2.87% -41.64% 36.9% 3.15% 21.73% 63.02% -3.03% -5.71% 94.44% -23.94% 20.34% -17.48% -38.89% 51.95% -36.36% 39.88% 31.06% -12.58% -3.21% -31.28% 58.74% 10.0% -18.75% 36.75% -5.65% 29.17% 35.21%
Accrued Expenses $37.20M $52.60M $53.69M $52.90M $19.60M $21.70M $23.90M $26.80M $31.20M $16.00M $37.60M $38.50M $34.00M $38.10M $42.80M $60.40M $96.00M $58.50M $71.10M $37.00M $33.00M $32.60M $27.00M $27.60M $26.60M $27.00M $27.30M $20.40M $28.40M $26.50M $25.10M $34.10M $23.40M $21.20M $15.50M $15.50M $13.30M $12.10M $10.70M $10.30M $9.100M
YoY Change -29.27% -2.03% 1.49% 169.9% -9.68% -9.21% -10.82% -14.1% 95.0% -57.45% -2.34% 13.24% -10.76% -10.98% -29.14% -37.08% 64.1% -17.72% 92.16% 12.12% 1.23% 20.74% -2.17% 3.76% -1.48% -1.1% 33.82% -28.17% 7.17% 5.58% -26.39% 45.73% 10.38% 36.77% 0.0% 16.54% 9.92% 13.08% 3.88% 13.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $6.112M $13.70M $3.000M $7.000M $30.20M $25.10M $25.00M $31.40M $14.40M $12.00M $994.6M $81.50M $89.80M $1.338B $62.30M $35.40M $10.00M $11.60M $36.60M $14.60M $11.60M $49.50M $17.60M $33.50M $177.6M $43.20M $48.00M $31.90M $32.70M $20.40M $25.00M $27.30M $8.400M $7.100M $9.100M $6.200M $6.500M $6.800M $6.700M
YoY Change -100.0% -55.39% 356.67% -57.14% -76.82% 20.32% 0.4% -20.38% 118.06% 20.0% -98.79% 1120.37% -9.24% -93.29% 2047.03% 75.99% 254.0% -13.79% -68.31% 150.68% 25.86% -76.57% 181.25% -47.46% -81.14% 311.11% -10.0% 50.47% -2.45% 60.29% -18.4% -8.42% 225.0% 18.31% -21.98% 46.77% -4.62% -4.41% 1.49%
Total Short-Term Liabilities $114.3M $131.1M $141.6M $144.0M $61.00M $65.30M $98.20M $99.00M $105.3M $118.7M $107.0M $110.3M $1.094B $187.9M $200.9M $1.505B $254.7M $200.3M $160.9M $105.5M $141.9M $108.7M $125.1M $117.6M $79.40M $98.10M $248.9M $97.80M $116.5M $99.70M $91.70M $100.2M $76.90M $85.30M $46.70M $41.80M $44.50M $38.00M $37.80M $33.20M $27.80M
YoY Change -12.81% -7.41% -1.65% 136.07% -6.58% -33.5% -0.81% -5.98% -11.29% 10.93% -2.99% -89.92% 482.33% -6.47% -86.65% 490.77% 27.16% 24.49% 52.51% -25.65% 30.54% -13.11% 6.38% 48.11% -19.06% -60.59% 154.5% -16.05% 16.85% 8.72% -8.48% 30.3% -9.85% 82.66% 11.72% -6.07% 17.11% 0.53% 13.86% 19.42%
Long-Term Debt $455.7M $462.6M $476.5M $524.6M $429.4M $460.8M $496.4M $565.8M $700.9M $773.4M $820.2M $914.2M $0.00 $1.001B $1.080B $0.00 $1.347B $1.511B $1.706B $202.0M $268.6M $394.7M $161.8M $173.4M $187.0M $186.0M $26.20M $52.30M $75.50M $98.60M $127.5M $153.2M $166.1M $177.7M $76.30M $73.80M $75.60M $14.90M $15.90M $18.30M $22.40M
YoY Change -1.47% -2.93% -9.17% 22.17% -6.81% -7.17% -12.27% -19.28% -9.37% -5.71% -10.28% -100.0% -7.32% -100.0% -10.85% -11.46% 744.55% -24.8% -31.95% 143.94% -6.69% -7.27% 0.54% 609.92% -49.9% -30.73% -23.43% -22.67% -16.78% -7.77% -6.53% 132.9% 3.39% -2.38% 407.38% -6.29% -13.11% -18.3%
Other Long-Term Liabilities $76.48M $90.40M $128.4M $209.9M $71.80M $46.40M $64.10M $87.20M $78.10M $82.00M $49.00M $90.50M $98.70M $91.60M $117.1M $96.00M $87.50M $167.8M $156.1M $9.600M $9.000M $8.700M $13.20M $13.40M $13.80M $13.10M $13.90M $11.60M $11.60M $34.40M $39.70M $47.80M $33.20M $29.40M $32.10M $25.00M $23.50M $22.50M $21.90M $20.80M $22.00M
YoY Change -15.39% -29.61% -38.81% 192.34% 54.74% -27.61% -26.49% 11.65% -4.76% 67.35% -45.86% -8.31% 7.75% -21.78% 21.98% 9.71% -47.85% 7.5% 1526.04% 6.67% 3.45% -34.09% -1.49% -2.9% 5.34% -5.76% 19.83% 0.0% -66.28% -13.35% -16.95% 43.98% 12.93% -8.41% 28.4% 6.38% 4.44% 2.74% 5.29% -5.45%
Total Long-Term Liabilities $532.2M $553.0M $604.9M $734.5M $501.2M $507.2M $560.5M $653.0M $779.0M $855.4M $869.2M $1.005B $98.70M $1.093B $1.197B $96.00M $1.434B $1.678B $1.862B $211.6M $277.6M $403.4M $175.0M $186.8M $200.8M $199.1M $40.10M $63.90M $87.10M $133.0M $167.2M $201.0M $199.3M $207.1M $108.4M $98.80M $99.10M $37.40M $37.80M $39.10M $44.40M
YoY Change -3.75% -8.59% -17.64% 46.55% -1.18% -9.51% -14.17% -16.17% -8.93% -1.59% -13.49% 917.93% -90.97% -8.74% 1146.98% -93.31% -14.55% -9.87% 780.01% -23.78% -31.18% 130.51% -6.32% -6.97% 0.85% 396.51% -37.25% -26.64% -34.51% -20.45% -16.82% 0.85% -3.77% 91.05% 9.72% -0.3% 164.97% -1.06% -3.32% -11.94%
Total Liabilities $690.4M $729.0M $789.0M $895.6M $593.7M $612.8M $713.1M $791.3M $907.2M $989.5M $998.1M $1.176B $1.260B $1.383B $1.492B $1.861B $2.175B $2.339B $2.509B $527.0M $619.2M $721.1M $318.5M $351.1M $325.2M $340.8M $331.6M $202.5M $248.9M $232.8M $258.8M $301.2M $276.2M $292.4M $155.2M $140.6M $143.6M $75.40M $75.60M $72.30M $72.10M
YoY Change -5.3% -7.6% -11.9% 50.85% -3.12% -14.07% -9.88% -12.78% -8.32% -0.86% -15.11% -6.65% -8.94% -7.29% -19.82% -14.43% -7.04% -6.76% 376.05% -14.89% -14.13% 126.41% -9.29% 7.96% -4.58% 2.77% 63.75% -18.64% 6.92% -10.05% -14.08% 9.05% -5.54% 88.4% 10.38% -2.09% 90.45% -0.26% 4.56% 0.28%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 5.944M shares 5.867M shares 5.778M shares 5.717M 5.657M 5.557M 54.70M 53.99M 53.20M shares 52.64M shares 52.27M shares 51.83M shares 49.26M shares 44.85M shares 44.56M shares
Diluted Shares Outstanding 5.944M shares 5.867M shares 5.778M shares 5.826M 5.694M 5.688M 55.95M 55.39M 54.22M shares 53.93M shares 53.74M shares 51.83M shares 49.26M shares 44.85M shares 44.96M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $100.91 Million

About LEE ENTERPRISES, Inc

Lee Enterprises, Inc. engages in the provision of local news, information, and advertising services. The company is headquartered in Davenport, Iowa and currently employs 2,832 full-time employees. The Company’s product portfolio includes digital subscription platforms, daily, weekly and monthly newspapers and niche publications, all delivering original local news and information. The Company’s products offer print and digital editions, and its content and advertising are available in real time through its websites and mobile apps. The company operates in predominately mid-sized communities with products ranging from daily newspapers and associated digital products, such as the St. Louis Post-Dispatch and The Buffalo News, to non-daily newspapers with news websites and digital platforms serving smaller communities. The firm is focused on three categories: subscriptions to its product offerings, advertising and marketing solutions to local advertisers, and digital services to a diverse set of customers.

Industry: Newspapers: Publishing or Publishing & Printing Peers: DallasNews Corp IDW MEDIA HOLDINGS, INC. DAILY JOURNAL CORP Gannett Co., Inc. JOHN WILEY & SONS, INC. NEW YORK TIMES CO NEWS CORP SCHOLASTIC CORP