2014 Q3 Form 10-Q Financial Statement

#000005836114000037 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $163.2M $164.2M $167.0M
YoY Change 0.44% -1.68% -2.75%
Cost Of Revenue $8.900M $9.200M $10.50M
YoY Change -11.88% -12.38% -15.32%
Gross Profit $157.4M $153.9M $156.5M
YoY Change 3.35% -1.66% -1.82%
Gross Profit Margin 96.46% 93.72% 93.7%
Selling, General & Admin $61.50M $60.30M $62.30M
YoY Change -1.28% -3.21% -8.38%
% of Gross Profit 39.07% 39.18% 39.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.80M $5.293M $5.327M
YoY Change 0.0% -0.64% -8.33%
% of Gross Profit 6.86% 3.44% 3.4%
Operating Expenses $135.3M $136.4M $142.0M
YoY Change 8.07% -3.96% -5.55%
Operating Profit $22.10M $28.61M $26.94M
YoY Change -18.45% 6.2% 16.13%
Interest Expense -$17.80M $19.65M $21.99M
YoY Change -6.81% -10.63% -10.12%
% of Operating Profit -80.54% 68.7% 81.64%
Other Income/Expense, Net $4.700M -$43.00M -$21.81M
YoY Change 840.0% 97.21% -11.03%
Pretax Income $5.700M -$14.39M $5.133M
YoY Change -103.49% -380.4% -583.79%
Income Tax $2.300M -$4.882M $3.165M
% Of Pretax Income 40.35% 61.66%
Net Earnings $3.162M -$9.746M $1.795M
YoY Change -103.56% -642.95% -221.86%
Net Earnings / Revenue 1.94% -5.94% 1.07%
Basic Earnings Per Share $0.06 -$0.19 $0.03
Diluted Earnings Per Share $0.06 -$0.19 $0.03
COMMON SHARES
Basic Shares Outstanding 53.72M shares 52.34M shares 51.83M shares
Diluted Shares Outstanding 52.34M shares 52.04M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.70M $17.80M $11.60M
YoY Change -5.11% 53.45% -39.58%
Cash & Equivalents $16.70M $17.76M $11.63M
Short-Term Investments
Other Short-Term Assets $8.585M $9.237M $6.219M
YoY Change 1.14% 48.53% -30.33%
Inventory $6.655M $6.300M $6.300M
Prepaid Expenses
Receivables $62.30M $61.60M $63.90M
Other Receivables $700.0K $0.00 $0.00
Total Short-Term Assets $96.14M $96.91M $88.80M
YoY Change -7.85% 9.14% -15.0%
LONG-TERM ASSETS
Property, Plant & Equipment $157.4M $160.9M $174.7M
YoY Change -6.83% -7.9% -11.9%
Goodwill $243.7M $243.7M $243.7M
YoY Change 0.0% 0.0% -1.43%
Intangibles $212.7M $221.5M $418.4M
YoY Change -12.19% -47.06% -9.65%
Long-Term Investments $37.79M $38.18M $40.69M
YoY Change -4.3% -6.17% -4.92%
Other Assets $38.80M $39.81M $3.827M
YoY Change 992.54% 940.19% -6.52%
Total Long-Term Assets $715.1M $731.3M $900.2M
YoY Change -1.14% -18.77% -8.42%
TOTAL ASSETS
Total Short-Term Assets $96.14M $96.91M $88.80M
Total Long-Term Assets $715.1M $731.3M $900.2M
Total Assets $811.3M $828.2M $989.0M
YoY Change -1.99% -16.26% -9.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.25M $22.12M $18.50M
YoY Change 21.37% 19.55% -29.79%
Accrued Expenses $24.35M $26.05M $35.65M
YoY Change -14.55% -26.94% -5.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $31.40M $29.40M $16.78M
YoY Change 63.97% 75.26% 12.58%
Total Short-Term Liabilities $118.7M $122.9M $100.7M
YoY Change 10.95% 22.08% -15.3%
LONG-TERM LIABILITIES
Long-Term Debt $773.4M $785.6M $847.4M
YoY Change -5.71% -7.29% -8.44%
Other Long-Term Liabilities $16.37M $21.86M $6.470M
YoY Change 177.44% 237.84% -38.77%
Total Long-Term Liabilities $789.7M $807.5M $853.9M
YoY Change -4.4% -5.43% -8.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $118.7M $122.9M $100.7M
Total Long-Term Liabilities $789.7M $807.5M $853.9M
Total Liabilities $988.8M $993.2M $1.092B
YoY Change -0.86% -9.02% -8.33%
SHAREHOLDERS EQUITY
Retained Earnings -$414.3M -$417.4M -$332.4M
YoY Change -1.61% 25.59% -2.13%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$178.3M -$165.7M -$103.3M
YoY Change
Total Liabilities & Shareholders Equity $811.3M $828.2M $989.0M
YoY Change -1.99% -16.26% -9.05%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $3.162M -$9.746M $1.795M
YoY Change -103.56% -642.95% -221.86%
Depreciation, Depletion And Amortization $10.80M $5.293M $5.327M
YoY Change 0.0% -0.64% -8.33%
Cash From Operating Activities $12.50M $34.90M $10.80M
YoY Change -63.24% 223.15% 24.14%
INVESTING ACTIVITIES
Capital Expenditures -$5.500M -$3.300M -$2.100M
YoY Change 89.66% 57.14% 31.25%
Acquisitions
YoY Change
Other Investing Activities $2.400M $300.0K $700.0K
YoY Change 118.18% -57.14% -333.33%
Cash From Investing Activities -$3.100M -$3.000M -$1.400M
YoY Change 63.16% 114.29% -26.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.40M -29.00M -20.20M
YoY Change -60.31% 43.56% 17.44%
NET CHANGE
Cash From Operating Activities 12.50M 34.90M 10.80M
Cash From Investing Activities -3.100M -3.000M -1.400M
Cash From Financing Activities -10.40M -29.00M -20.20M
Net Change In Cash -1.000M 2.900M -10.80M
YoY Change -116.95% -126.85% 3.85%
FREE CASH FLOW
Cash From Operating Activities $12.50M $34.90M $10.80M
Capital Expenditures -$5.500M -$3.300M -$2.100M
Free Cash Flow $18.00M $38.20M $12.90M
YoY Change -51.22% 196.12% 25.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22448000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
22116000 USD
CY2014Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
61577000 USD
CY2013Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
63215000 USD
CY2013Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5257000 USD
CY2014Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5947000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26045000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28493000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
347474000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
342247000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6342000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7666000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
244847000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
242537000 USD
CY2014Q2 us-gaap Advertising Revenue
AdvertisingRevenue
110284000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
335394000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
350225000 USD
CY2013Q2 us-gaap Advertising Revenue
AdvertisingRevenue
113944000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1109000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1081000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3932000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17758000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11630000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13920000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2290000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2394000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1133000 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1009000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28635000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20710000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6901000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9542000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2971000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2107000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1705000 shares
CY2013Q3 us-gaap Assets
Assets
827705000 USD
CY2014Q2 us-gaap Assets
Assets
828170000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
96914000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
104325000 USD
CY2013Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
184838000 USD
CY2014Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
184854000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17562000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
196000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
14689000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-552000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
CY2014Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6000000 shares
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10092000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2308000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1702000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10187000 USD
CY2014Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3745000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2868000 USD
CY2014Q2 us-gaap Cost Method Investments
CostMethodInvestments
11179000 USD
CY2013Q3 us-gaap Cost Method Investments
CostMethodInvestments
10558000 USD
CY2013Q3 us-gaap Debt Current
DebtCurrent
14371000 USD
CY2014Q2 us-gaap Debt Current
DebtCurrent
29400000 USD
CY2012Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12250000 USD
CY2014Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5000000 USD
CY2014Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
815000000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
834558000 USD
CY2014Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.093
CY2014Q1 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
37819000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2022000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
281000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32605000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
31952000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2017000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2017000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20585000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21224000 USD
CY2013Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
30583000 USD
CY2014Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
28580000 USD
CY2013Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
14956000 USD
CY2014Q2 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
16010000 USD
CY2014 us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
730000 USD
CY2014Q2 us-gaap Depreciation
Depreciation
5293000 USD
us-gaap Depreciation
Depreciation
16123000 USD
CY2013Q2 us-gaap Depreciation
Depreciation
5327000 USD
us-gaap Depreciation
Depreciation
15700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36410000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44758000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1916000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-669000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1697000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1321000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.617
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.339
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.495
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.482
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.154
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.042
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.018
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.000
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.221
us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.135
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
11619000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.000
us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.048
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.034
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.000
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.000
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.034
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.029
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.020
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.032
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.003
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.035
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.035
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.033
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.026
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.050
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.034
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.149
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
38182000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
39489000 USD
CY2014Q2 us-gaap Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
8774000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
27458000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
26334000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
16321000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18685000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
25166000 USD
CY2013Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
112000 USD
CY2014Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-9000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1622000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-23000 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
7093000 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
20591000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
243729000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
243729000 USD
CY2014Q2 us-gaap Goodwill Gross
GoodwillGross
1532458000 USD
CY2014Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
-1288729000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3632000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1795000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1744000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1237000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-8310000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-4858000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-4044000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1638000 USD
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
27038000 USD
CY2013Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
27038000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-9746000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
23854000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
8290000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-14393000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
5133000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-9511000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1968000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
4295000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
12049000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.07
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.19
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.03
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.22
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.07
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.19
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.03
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.22
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1247000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1247000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6348000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1836000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6671000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1893000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1342000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1518000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3165000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4882000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3995000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11805000 USD
us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.065 USD
CY2013Q2 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.084 USD
CY2014Q2 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
0.013 USD
us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.059 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6634000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
306000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
221474000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
242184000 USD
us-gaap Interest Expense
InterestExpense
61033000 USD
us-gaap Interest Expense
InterestExpense
68390000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
19654000 USD
CY2013Q2 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
134000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
219000 USD
CY2014Q2 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
85000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
21991000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
9074000 USD
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
13386000 USD
CY2013Q3 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
6409000 USD
CY2014Q2 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
6325000 USD
CY2013Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
62340000 USD
CY2014Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
60330000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
181543000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
192505000 USD
CY2013Q3 us-gaap Land
Land
23626000 USD
CY2014Q2 us-gaap Land
Land
23645000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
993164000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
997395000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
828170000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
827705000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
106991000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
122899000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
785600000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
820187000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
29400000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
19150000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
676750000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
25000000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
44200000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
31400000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
31400000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
6250000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
820187000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
785600000 USD
CY2014Q2 us-gaap Long Term Investments
LongTermInvestments
49361000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
50047000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
299828000 USD
CY2014Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
296104000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
660000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
725000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-63164000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-73095000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
616000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
69583000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
56052000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
1795000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6223000 USD
us-gaap Net Income Loss
NetIncomeLoss
10372000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-9746000 USD
us-gaap Net Income Loss
NetIncomeLoss
3632000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
430000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
235000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
173000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
663000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-43002000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21805000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-61262000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-84241000 USD
us-gaap Operating Expenses
OperatingExpenses
408420000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
136352000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
141974000 USD
us-gaap Operating Expenses
OperatingExpenses
433832000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
28609000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
26938000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
85116000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
92531000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
9237000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8488000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
39808000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3551000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-441000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-280000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1324000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-93000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
53461000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
160929000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
161708000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
53840000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21858000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7466000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
520000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1579000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1701000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9492000 USD
CY2014Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9502000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
28443000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
28465000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
330000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
766000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
31276000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38628000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8204000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6835000 USD
CY2014Q2 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7695000 USD
CY2013Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7253000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
800000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
94000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7615000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2192000 USD
us-gaap Profit Loss
ProfitLoss
4295000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-9511000 USD
us-gaap Profit Loss
ProfitLoss
10802000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
1968000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
508348000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
511160000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
168913000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
160874000 USD
CY2011Q3 us-gaap Reorganization Items
ReorganizationItems
720000 USD
CY2012 us-gaap Reorganization Items
ReorganizationItems
37765000 USD
us-gaap Reorganization Items
ReorganizationItems
37765000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
832500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
166350000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
945000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
419000 USD
us-gaap Restructuring Charges
RestructuringCharges
2260000 USD
us-gaap Restructuring Charges
RestructuringCharges
925000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-421077000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-417445000 USD
CY2013Q2 us-gaap Revenues
Revenues
167019000 USD
us-gaap Revenues
Revenues
512277000 USD
CY2014Q2 us-gaap Revenues
Revenues
163125000 USD
us-gaap Revenues
Revenues
494603000 USD
lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
7324000 USD
lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
9423000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-169690000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
130744000 USD
CY2014Q2 us-gaap Subscription Revenue
SubscriptionRevenue
43339000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
133609000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-170350000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-165719000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-164994000 USD
CY2013Q2 us-gaap Subscription Revenue
SubscriptionRevenue
43583000 USD
CY2014Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
37498000 USD
CY2014Q2 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
0 USD
CY2013Q3 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-12942000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
107000 shares
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1439000 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
213000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53655000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52038000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52344000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51912000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51825000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51805000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52216000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52344000 shares
lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
1740000 USD
lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
10549000 USD
lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
4514000 USD
CY2014Q2 lee Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
2145000 USD
lee Common Stock Transactions Net
CommonStockTransactionsNet
612000 USD
lee Common Stock Transactions Net
CommonStockTransactionsNet
21000 USD
lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
527000 USD
CY2014Q2 lee Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
4218000 USD
CY2014Q2 lee Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
4426000 USD
CY2014Q2 lee Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
4455000 USD
CY2014Q2 lee Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
4537000 USD
lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
21935000 USD
lee Debt Financing And Reorganization Costs Paid
DebtFinancingAndReorganizationCostsPaid
30931000 USD
CY2014Q2 lee Debt Financing Costs
DebtFinancingCosts
21732000 USD
CY2014Q2 lee Newsprint And Ink Expense
NewsprintAndInkExpense
9224000 USD
CY2009Q2 lee Noncontrolling Interest Redeemed Pdllc Percent Redeemed
NoncontrollingInterestRedeemedPdllcPercentRedeemed
0.05
CY2012Q1 lee Present Value Discount
PresentValueDiscount
23709000 USD
CY2009Q2 lee Pulitzer Step Up Tax Benefit Amortization Period
PulitzerStepUpTaxBenefitAmortizationPeriod
P15Y
lee Refinancing Costs Cash Fees Paid
RefinancingCostsCashFeesPaid
38628000 USD
CY2013Q2 lee Debt Financing Costs
DebtFinancingCosts
468000 USD
lee Debt Financing Costs
DebtFinancingCosts
557000 USD
lee Debt Financing Costs
DebtFinancingCosts
21935000 USD
lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
-211000 USD
lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
166000 USD
CY2011 lee Financing Costs Paid Pursuanttoa Plan
FinancingCostsPaidPursuanttoaPlan
6273000 USD
lee Future Liquidity Warrant Exercise Proceeds
FutureLiquidityWarrantExerciseProceeds
25140000 USD
CY2009Q1 lee Hearld Value Increase In Amortizable Tax Basis
HearldValueIncreaseInAmortizableTaxBasis
258000000 USD
CY2009Q2 lee Heral Value Liability Liability Input
HeralValueLiabilityLiabilityInput
0.10
lee Impairment Of Goodwill And Other Assets Excluding Equity Method Investments
ImpairmentOfGoodwillAndOtherAssetsExcludingEquityMethodInvestments
0 USD
lee Impairment Of Goodwill And Other Assets Excluding Equity Method Investments
ImpairmentOfGoodwillAndOtherAssetsExcludingEquityMethodInvestments
336000 USD
CY2014Q2 lee Impairment Of Goodwill And Other Assets Excluding Equity Method Investments
ImpairmentOfGoodwillAndOtherAssetsExcludingEquityMethodInvestments
336000 USD
CY2013Q2 lee Impairment Of Goodwill And Other Assets Excluding Equity Method Investments
ImpairmentOfGoodwillAndOtherAssetsExcludingEquityMethodInvestments
0 USD
lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
1097000 USD
lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
-6946000 USD
lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
-409000 USD
lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
502000 USD
CY2014Q2 lee Liquidity
Liquidity
47763000 USD
lee Newsprint And Ink Expense
NewsprintAndInkExpense
33357000 USD
lee Newsprint And Ink Expense
NewsprintAndInkExpense
29120000 USD
CY2013Q2 lee Newsprint And Ink Expense
NewsprintAndInkExpense
10471000 USD
lee Refinancing Costs Cash Fees Paid
RefinancingCostsCashFeesPaid
24181000 USD
lee Refinancingfee Prepayment Penalty
RefinancingfeePrepaymentPenalty
1750000 USD
CY2014Q2 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
0 USD
CY2013Q3 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-4779000 USD
CY2014Q1 lee Warrantliabilityfairvalue
Warrantliabilityfairvalue
16930000 USD
CY2013Q1 lee Warrantliabilityfairvalue
Warrantliabilityfairvalue
16930000 USD
CY2013Q2 lee Warrantliabilityfairvalue
Warrantliabilityfairvalue
16351000 USD
lee Weighted Average Common Shares
WeightedAverageCommonShares
53342000 shares
CY2013Q2 lee Weighted Average Common Shares
WeightedAverageCommonShares
52325000 shares
CY2014Q2 lee Weighted Average Common Shares
WeightedAverageCommonShares
53627000 shares
lee Weighted Average Common Shares
WeightedAverageCommonShares
52305000 shares
lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
1126000 shares
CY2014Q2 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
1283000 shares
lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
CY2013Q2 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000058361
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
53715991 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Public Float
EntityPublicFloat
62832000 USD
dei Entity Registrant Name
EntityRegistrantName
Lee Enterprises, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
4.19

Files In Submission

Name View Source Status
0000058361-14-000037-index-headers.html Edgar Link pending
0000058361-14-000037-index.html Edgar Link pending
0000058361-14-000037.txt Edgar Link pending
0000058361-14-000037-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lee-20140629.xml Edgar Link completed
lee-20140629.xsd Edgar Link pending
lee-20140629_cal.xml Edgar Link unprocessable
lee-20140629_def.xml Edgar Link unprocessable
lee-20140629_lab.xml Edgar Link unprocessable
lee-20140629_pre.xml Edgar Link unprocessable
lee10q2014q3.htm Edgar Link pending
lee2013ex311111.htm Edgar Link pending
lee2013ex312111.htm Edgar Link pending
lee2013ex32111.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending