2017 Q3 Form 10-Q Financial Statement
#000005836117000042 Filed on August 04, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $140.2M | $139.4M | $150.9M |
YoY Change | -5.38% | -7.68% | -4.87% |
Cost Of Revenue | $5.700M | $6.100M | $6.600M |
YoY Change | -16.18% | -7.58% | -10.81% |
Gross Profit | $134.5M | $133.2M | $144.3M |
YoY Change | -4.88% | -7.69% | -4.63% |
Gross Profit Margin | 95.93% | 95.58% | 95.6% |
Selling, General & Admin | $54.10M | $51.60M | $57.20M |
YoY Change | -1.64% | -9.79% | -2.05% |
% of Gross Profit | 40.22% | 38.74% | 39.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.30M | $4.011M | $4.323M |
YoY Change | -2.83% | -7.22% | -5.18% |
% of Gross Profit | 7.66% | 3.01% | 3.0% |
Operating Expenses | $114.0M | $120.4M | $128.1M |
YoY Change | -3.47% | -6.02% | -5.48% |
Operating Profit | $20.50M | $20.56M | $24.66M |
YoY Change | -12.02% | -16.6% | -0.76% |
Interest Expense | -$13.40M | $14.33M | $15.78M |
YoY Change | -7.59% | -9.2% | -12.9% |
% of Operating Profit | -65.37% | 69.69% | 64.02% |
Other Income/Expense, Net | $2.500M | -$12.43M | -$17.25M |
YoY Change | -133.33% | -27.93% | -16.13% |
Pretax Income | $5.900M | $8.130M | $7.404M |
YoY Change | 1866.67% | 9.81% | 73.15% |
Income Tax | $2.400M | $1.843M | $3.037M |
% Of Pretax Income | 40.68% | 22.67% | 41.02% |
Net Earnings | $3.185M | $5.995M | $4.092M |
YoY Change | 688.37% | 46.51% | 117.43% |
Net Earnings / Revenue | 2.27% | 4.3% | 2.71% |
Basic Earnings Per Share | $0.06 | $0.11 | $0.08 |
Diluted Earnings Per Share | $0.06 | $0.11 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 56.72M shares | 54.15M shares | 53.21M shares |
Diluted Shares Outstanding | 55.46M shares | 54.33M shares |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.60M | $25.00M | $21.90M |
YoY Change | -37.65% | 14.16% | 15.87% |
Cash & Equivalents | $10.62M | $24.97M | $21.87M |
Short-Term Investments | |||
Other Short-Term Assets | $4.132M | $5.359M | $6.947M |
YoY Change | -11.77% | -22.86% | -25.1% |
Inventory | $3.616M | $3.695M | $4.038M |
Prepaid Expenses | |||
Receivables | $49.50M | $48.80M | $53.50M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $67.84M | $82.79M | $86.33M |
YoY Change | -12.19% | -4.1% | -6.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $114.2M | $118.1M | $134.4M |
YoY Change | -11.17% | -12.13% | -9.52% |
Goodwill | $246.4M | $244.0M | $243.7M |
YoY Change | 1.11% | 0.1% | 0.0% |
Intangibles | $136.3M | $139.5M | $166.2M |
YoY Change | -13.93% | -16.06% | -13.62% |
Long-Term Investments | $29.18M | $29.37M | $30.72M |
YoY Change | -1.8% | -4.41% | -14.16% |
Other Assets | $1.566M | $1.660M | $29.49M |
YoY Change | -7.34% | -94.37% | -15.48% |
Total Long-Term Assets | $553.0M | $558.2M | $628.9M |
YoY Change | -5.57% | -11.24% | -7.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $67.84M | $82.79M | $86.33M |
Total Long-Term Assets | $553.0M | $558.2M | $628.9M |
Total Assets | $620.9M | $641.0M | $715.2M |
YoY Change | -6.34% | -10.38% | -7.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.03M | $15.11M | $15.45M |
YoY Change | -6.15% | -2.17% | -16.63% |
Accrued Expenses | $22.61M | $20.71M | $22.60M |
YoY Change | -5.35% | -8.37% | -6.28% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.18M | $32.14M | $30.99M |
YoY Change | 20.39% | 3.7% | -5.8% |
Total Short-Term Liabilities | $98.21M | $107.5M | $111.2M |
YoY Change | -0.82% | -3.27% | -7.39% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $496.4M | $513.2M | $609.3M |
YoY Change | -12.27% | -15.77% | -14.44% |
Other Long-Term Liabilities | $10.04M | $9.606M | $9.357M |
YoY Change | -38.64% | 2.66% | -43.36% |
Total Long-Term Liabilities | $506.4M | $522.8M | $618.6M |
YoY Change | -13.01% | -15.49% | -15.09% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $98.21M | $107.5M | $111.2M |
Total Long-Term Liabilities | $506.4M | $522.8M | $618.6M |
Total Liabilities | $712.1M | $741.7M | $837.4M |
YoY Change | -9.91% | -11.43% | -10.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$328.5M | -$331.7M | -$356.4M |
YoY Change | -7.72% | -6.93% | -11.09% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$92.24M | -$101.6M | -$123.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $620.9M | $641.0M | $715.2M |
YoY Change | -6.34% | -10.38% | -7.43% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.185M | $5.995M | $4.092M |
YoY Change | 688.37% | 46.51% | 117.43% |
Depreciation, Depletion And Amortization | $10.30M | $4.011M | $4.323M |
YoY Change | -2.83% | -7.22% | -5.18% |
Cash From Operating Activities | $12.90M | $26.00M | $24.20M |
YoY Change | -3.73% | 7.44% | -9.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$900.0K | -$1.100M | -$2.500M |
YoY Change | -30.77% | -56.0% | 25.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.300M | $700.0K | $200.0K |
YoY Change | -201.61% | 250.0% | -92.0% |
Cash From Investing Activities | -$7.100M | -$500.0K | -$2.300M |
YoY Change | -244.9% | -78.26% | -675.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.10M | -16.60M | -16.60M |
YoY Change | -12.99% | 0.0% | -14.87% |
NET CHANGE | |||
Cash From Operating Activities | 12.90M | 26.00M | 24.20M |
Cash From Investing Activities | -7.100M | -500.0K | -2.300M |
Cash From Financing Activities | -20.10M | -16.60M | -16.60M |
Net Change In Cash | -14.30M | 8.900M | 5.300M |
YoY Change | 197.92% | 67.92% | -29.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $12.90M | $26.00M | $24.20M |
Capital Expenditures | -$900.0K | -$1.100M | -$2.500M |
Free Cash Flow | $13.80M | $27.10M | $26.70M |
YoY Change | -6.12% | 1.5% | -6.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-24 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-25 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000058361 | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
56717387 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q1 | dei |
Entity Public Float
EntityPublicFloat
|
93233000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
Lee Enterprises, Inc. | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
4.19 | ||
CY2017Q2 | lee |
Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
|
4170000 | USD |
CY2017Q2 | lee |
Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
|
4163000 | USD |
CY2017Q2 | lee |
Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
|
4009000 | USD |
CY2017Q2 | lee |
Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
|
4063000 | USD |
CY2017Q2 | lee |
Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
|
4248000 | USD |
lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
1604000 | USD | |
lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
77000 | USD | |
lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
60000 | USD | |
lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
-31000 | USD | |
lee |
Curtailment Gains
CurtailmentGains
|
0 | USD | |
lee |
Curtailment Gains
CurtailmentGains
|
-3741000 | USD | |
lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
4563000 | USD | |
lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
3463000 | USD | |
CY2016Q2 | lee |
Debt Financing Costs
DebtFinancingCosts
|
1196000 | USD |
lee |
Debt Financing Costs
DebtFinancingCosts
|
4563000 | USD | |
CY2017Q2 | lee |
Debt Financing Costs
DebtFinancingCosts
|
1438000 | USD |
lee |
Debt Financing Costs
DebtFinancingCosts
|
3463000 | USD | |
lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
1275000 | USD | |
lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
-156000 | USD | |
CY2016Q3 | lee |
Federal Net Operating Loss
FederalNetOperatingLoss
|
58618000 | USD |
lee |
Future Liquidity Warrant Exercise Proceeds
FutureLiquidityWarrantExerciseProceeds
|
25140000 | USD | |
lee |
Gainonsalesofassetsandinsurancesettlement
Gainonsalesofassetsandinsurancesettlement
|
32409000 | USD | |
lee |
Gainonsalesofassetsandinsurancesettlement
Gainonsalesofassetsandinsurancesettlement
|
35000 | USD | |
lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
-1592000 | USD | |
lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
2067000 | USD | |
lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
440000 | USD | |
lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
-253000 | USD | |
CY2017Q2 | lee |
Liquidity
Liquidity
|
58790000 | USD |
CY2016Q2 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
6604000 | USD |
lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
19343000 | USD | |
CY2017Q2 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
6123000 | USD |
lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
19216000 | USD | |
CY2014Q1 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
16930000 | USD |
CY2016Q3 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
11760000 | USD |
CY2017Q1 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
4382000 | USD |
CY2017Q2 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
1342000 | USD |
CY2016Q2 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
55735000 | shares |
lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
55398000 | shares | |
CY2017Q2 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
56668000 | shares |
lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
56401000 | shares | |
CY2016Q2 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-2524000 | shares |
lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-2222000 | shares | |
CY2017Q2 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-2515000 | shares |
lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-2491000 | shares | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18143000 | USD |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15113000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
51334000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
249740000 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
251272000 | USD |
CY2016Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
92294000 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
48765000 | USD |
CY2016Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
5016000 | USD |
CY2017Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
5436000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23884000 | USD |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20705000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
347223000 | USD |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
355468000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22778000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21775000 | USD |
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
286662000 | USD | |
CY2017Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
81247000 | USD |
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
251815000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1714000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1564000 | USD | |
CY2016Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1132000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4211000 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1297000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3148000 | USD | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6545000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
19777000 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6285000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18903000 | USD | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6919000 | shares |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7327000 | shares |
CY2016Q3 | us-gaap |
Assets
Assets
|
662855000 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
641013000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
77253000 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
82791000 | USD |
CY2016Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
174164000 | USD |
CY2017Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
172863000 | USD |
CY2017Q3 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
7150000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21872000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11134000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16984000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24972000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
10738000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7988000 | USD | |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6000000 | shares |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4049000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
34428000 | USD | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6050000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25300000 | USD | |
CY2017Q2 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.098 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
20693000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8056000 | USD | |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28361000 | USD |
CY2016Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
823000 | USD |
CY2017Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1514000 | USD |
CY2016Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
9488000 | USD |
CY2017Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
10497000 | USD |
CY2016Q3 | us-gaap |
Debt Current
DebtCurrent
|
25070000 | USD |
CY2017Q2 | us-gaap |
Debt Current
DebtCurrent
|
32138000 | USD |
CY2016Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
617167000 | USD |
CY2017Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
568480000 | USD |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28171000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
38308000 | USD |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
47128000 | USD |
CY2016Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
55148000 | USD |
CY2017Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
53302000 | USD |
CY2016Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
14063000 | USD |
CY2017Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
15145000 | USD |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
4323000 | USD |
us-gaap |
Depreciation
Depreciation
|
12975000 | USD | |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
4011000 | USD |
us-gaap |
Depreciation
Depreciation
|
12090000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32752000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30989000 | USD | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.64 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | ||
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.410 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.390 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.227 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.269 | ||
CY2016Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
29716000 | USD |
CY2017Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
29368000 | USD |
CY2017Q2 | us-gaap |
Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
|
6818000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
18685000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
16321000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
11934000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
14824000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
15249000 | USD |
CY2016Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
354000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1763000 | USD | |
CY2017Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
61000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3777000 | USD | |
CY2016Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
30646000 | USD | |
CY2017Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1250000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1250000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
243729000 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
243979000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
250000 | USD | |
CY2017Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
1532458000 | USD |
CY2017Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
1288729000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
7404000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
57929000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
8130000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
34358000 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1825000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6633000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1616000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6034000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-3072000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-504000 | USD | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3037000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22571000 | USD | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1843000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9253000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1902000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-8747000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-3440000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-2691000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-5614000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-2569000 | USD | |
CY2016Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
23644000 | USD |
CY2017Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
23644000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
158354000 | USD |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
139489000 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
15783000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
49206000 | USD | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
14331000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
43919000 | USD | |
CY2016Q2 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
141000 | USD |
us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
326000 | USD | |
CY2017Q2 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
77000 | USD |
us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
261000 | USD | |
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2895000 | USD |
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
11086000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
4252000 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
3695000 | USD |
CY2016Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
57218000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
174733000 | USD | |
CY2017Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
51577000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
159047000 | USD | |
CY2016Q3 | us-gaap |
Land
Land
|
21028000 | USD |
CY2017Q2 | us-gaap |
Land
Land
|
20520000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
790396000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
741671000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
662855000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
641013000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
99018000 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
107535000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
565826000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
513218000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
25070000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32138000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
503947000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
0 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
0 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
26145000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
25000000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
13388000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
565826000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
513218000 | USD |
CY2016Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
39204000 | USD |
CY2017Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
39865000 | USD |
CY2016Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
279770000 | USD |
CY2017Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
278655000 | USD |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
944000 | USD |
CY2017Q2 | us-gaap |
Minority Interest
MinorityInterest
|
987000 | USD |
CY2017Q2 | us-gaap |
Multiemployer Plans Withdrawal Obligation
MultiemployerPlansWithdrawalObligation
|
2600000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-84700000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-49089000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
29611000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2356000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
65827000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
59433000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4092000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
34557000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5995000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24296000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
275000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
801000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
292000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
809000 | USD | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17251000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21877000 | USD | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12433000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36447000 | USD | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
128116000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
393013000 | USD | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
120408000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
361960000 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24655000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79806000 | USD | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20563000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70805000 | USD | |
CY2016Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
57392000 | USD |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4683000 | USD |
CY2017Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5359000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1690000 | USD |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1660000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-43000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-129000 | USD | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
55000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1004000 | USD | |
CY2016Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
53356000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
166332000 | USD | |
CY2017Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
48571000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
150109000 | USD | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16363000 | USD |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9606000 | USD |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-413000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
920000 | USD | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3259000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10674000 | USD | |
CY2016Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11492000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
35275000 | USD | |
CY2017Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10698000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
33610000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
500000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
798000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
420000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
371000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5793000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3232000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
2314000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
0 | USD | |
CY2016Q3 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
10717000 | USD |
CY2017Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
5446000 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
30646000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3983000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1830000 | USD | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
4367000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
35358000 | USD | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
6287000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
25105000 | USD | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
475785000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
473552000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
128562000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
118084000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
89340000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
48687000 | USD | |
CY2016Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
424000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1616000 | USD | |
CY2017Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
3902000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
6372000 | USD | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-356005000 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-331709000 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
150946000 | USD |
us-gaap |
Revenues
Revenues
|
466186000 | USD | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
139355000 | USD |
us-gaap |
Revenues
Revenues
|
426731000 | USD | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-128485000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-101645000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-127541000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-100658000 | USD |
CY2016Q2 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
47160000 | USD |
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
144249000 | USD | |
CY2017Q2 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
47410000 | USD |
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
141306000 | USD | |
CY2016Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
665000 | USD |
CY2017Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
322000 | USD |
CY2016Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
26271000 | USD |
CY2017Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
23124000 | USD |
CY2017Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
23124000 | USD |
CY2016Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1114000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
783000 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1302000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1492000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54325000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53959000 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55455000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55402000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53211000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53176000 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54153000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53910000 | shares |