|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.84K
-112.59%
YoY
|
-$252.8K
-9252.9%
YoY
|
$2.762K
-100.18%
YoY
|
-$1.498M
180.87%
YoY
|
-$533.5K
128.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.58K
-50.38%
YoY
|
-$154.3K
149.87%
YoY
|
-$61.76K
-71.39%
YoY
|
-$215.9K
4.4%
YoY
|
-$206.8K
1861.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$73.94K
-204.33%
YoY
|
-$70.87K
-77.66%
YoY
|
-$317.3K
1854.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$39.30K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$39.28K
-46.88%
YoY
|
-$73.94K
4.34%
YoY
|
-$70.87K
-77.67%
YoY
|
-$317.3K
1854.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$62.05K
-84.7%
YoY
|
$405.6K
1216.95%
YoY
|
$30.80K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.27K
-58.87%
YoY
|
$200.0K
47.75%
YoY
|
$135.4K
-37.57%
YoY
|
$216.9K
-63.5%
YoY
|
$594.1K
2117.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.58K
-50.38%
YoY
|
-$154.3K
149.87%
YoY
|
-$61.76K
-71.39%
YoY
|
-$215.9K
4.4%
YoY
|
-$206.8K
1861.76%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$39.28K
-46.88%
YoY
|
-$73.94K
4.34%
YoY
|
-$70.87K
-77.67%
YoY
|
-$317.3K
1854.96%
YoY
|
| Cash From Financing Activities |
$82.27K
-58.87%
YoY
|
$200.0K
47.75%
YoY
|
$135.4K
-37.57%
YoY
|
$216.9K
-63.5%
YoY
|
$594.1K
2117.73%
YoY
|
| Net Change In Cash |
$5.686K
-11.56%
YoY
|
$6.429K
-2128.08%
YoY
|
-$317.00
-99.55%
YoY
|
-$69.86K
-199.7%
YoY
|
$70.07K
350250.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.58K
-50.38%
YoY
|
-$154.3K
149.87%
YoY
|
-$61.76K
-71.39%
YoY
|
-$215.9K
4.4%
YoY
|
-$206.8K
1861.76%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$73.94K
-204.33%
YoY
|
-$70.87K
-77.66%
YoY
|
-$317.3K
1854.96%
YoY
|
| Free Cash Flow |
N/A
|
-$154.3K
13.72%
YoY
|
-$135.7K
-6.41%
YoY
|
-$145.0K
-231.19%
YoY
|
$110.5K
1842.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.071K
-83.22%
YoY
|
-$2.353K
-73.99%
YoY
|
-$21.00K
N/A
|
$86.17K
-159.68%
YoY
|
-$24.26K
-94.83%
YoY
|
-$9.048K
-108.03%
YoY
|
N/A
|
-$144.4K
-592.46%
YoY
|
-$469.1K
777.76%
YoY
|
$112.6K
-573.99%
YoY
|
$50.65K
-103.83%
YoY
|
$29.32K
-149.86%
YoY
|
-$53.45K
-18.86%
YoY
|
-$23.76K
-52.48%
YoY
|
-$1.324M
366.56%
YoY
|
-$58.81K
-32.75%
YoY
|
-$65.87K
-22.75%
YoY
|
-$50.00K
N/A
|
-$283.7K
N/A
|
-$87.45K
36.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.700K
-76.55%
YoY
|
-$18.94K
-14.46%
YoY
|
-$31.60K
N/A
|
-$4.200K
15.38%
YoY
|
-$37.10K
-57.01%
YoY
|
-$22.14K
-125.66%
YoY
|
N/A
|
-$3.640K
-116.88%
YoY
|
-$86.30K
64.6%
YoY
|
$86.27K
-295.63%
YoY
|
$13.20K
-121.46%
YoY
|
$21.57K
-162.9%
YoY
|
-$52.43K
-76.57%
YoY
|
-$44.10K
-142.53%
YoY
|
-$61.52K
-197.82%
YoY
|
-$34.29K
-93.9%
YoY
|
-$223.8K
-162.16%
YoY
|
$103.7K
-254.51%
YoY
|
$62.89K
-46.47%
YoY
|
-$562.5K
349.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$39.28K
-24.37%
YoY
|
$0.00
N/A
|
$13.00K
N/A
|
$9.000K
N/A
|
$51.94K
-84.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$329.1K
-208.12%
YoY
|
-$400.0K
N/A
|
-$12.89K
219.06%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$499.2K
307.48%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$39.30K
-200.05%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$39.28K
-24.37%
YoY
|
$0.00
N/A
|
-$13.00K
N/A
|
-$9.000K
N/A
|
-$51.94K
-115.78%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$329.1K
-209.71%
YoY
|
-$400.0K
8990.91%
YoY
|
-$512.1K
304.62%
YoY
|
$499.2K
315.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$23.60K
N/A
|
N/A
N/A
|
$61.84K
-26.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
$190.5K
1805.2%
YoY
|
$84.57K
N/A
|
$27.76K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.500K
-1050.0%
YoY
|
$20.00K
-16.67%
YoY
|
$32.70K
N/A
|
$5.500K
N/A
|
-$1.000K
-100.82%
YoY
|
$24.00K
-131.47%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$121.3K
16.14%
YoY
|
-$76.27K
-273.33%
YoY
|
-$200.00
-100.34%
YoY
|
-$12.83K
-225.05%
YoY
|
$104.4K
-163.59%
YoY
|
$44.00K
-85.9%
YoY
|
$58.74K
-87.85%
YoY
|
$10.26K
-53.91%
YoY
|
-$164.2K
8729.03%
YoY
|
$312.1K
246.15%
YoY
|
$483.6K
5261.09%
YoY
|
$22.26K
339.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.700K
-76.55%
YoY
|
-$18.94K
-14.46%
YoY
|
-$31.60K
N/A
|
-$4.200K
15.38%
YoY
|
-$37.10K
-57.01%
YoY
|
-$22.14K
-125.66%
YoY
|
N/A
|
-$3.640K
-116.88%
YoY
|
-$86.30K
64.6%
YoY
|
$86.27K
-295.63%
YoY
|
$13.20K
-121.46%
YoY
|
$21.57K
-162.9%
YoY
|
-$52.43K
-76.57%
YoY
|
-$44.10K
-142.53%
YoY
|
-$61.52K
-197.82%
YoY
|
-$34.29K
-93.9%
YoY
|
-$223.8K
-162.16%
YoY
|
$103.7K
-254.51%
YoY
|
$62.89K
-46.47%
YoY
|
-$562.5K
349.47%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$39.30K
-200.05%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$39.28K
-24.37%
YoY
|
$0.00
N/A
|
-$13.00K
N/A
|
-$9.000K
N/A
|
-$51.94K
-115.78%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$329.1K
-209.71%
YoY
|
-$400.0K
8990.91%
YoY
|
-$512.1K
304.62%
YoY
|
$499.2K
315.76%
YoY
|
| Cash From Financing Activities |
$9.500K
-1050.0%
YoY
|
$20.00K
-16.67%
YoY
|
$32.70K
N/A
|
$5.500K
N/A
|
-$1.000K
-100.82%
YoY
|
$24.00K
-131.47%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$121.3K
16.14%
YoY
|
-$76.27K
-273.33%
YoY
|
-$200.00
-100.34%
YoY
|
-$12.83K
-225.05%
YoY
|
$104.4K
-163.59%
YoY
|
$44.00K
-85.9%
YoY
|
$58.74K
-87.85%
YoY
|
$10.26K
-53.91%
YoY
|
-$164.2K
8729.03%
YoY
|
$312.1K
246.15%
YoY
|
$483.6K
5261.09%
YoY
|
$22.26K
339.05%
YoY
|
| Net Change In Cash |
$800.00
-33.33%
YoY
|
$1.063K
-42.88%
YoY
|
$1.100K
N/A
|
$1.300K
-135.71%
YoY
|
$1.200K
-127.84%
YoY
|
$1.861K
-81.39%
YoY
|
N/A
|
-$3.640K
1300.0%
YoY
|
-$4.310K
-8720.0%
YoY
|
$10.00K
-10626.32%
YoY
|
$0.00
-100.0%
YoY
|
-$260.00
-98.92%
YoY
|
$50.00
-100.08%
YoY
|
-$95.00
-100.6%
YoY
|
-$2.780K
-108.08%
YoY
|
-$24.03K
-41.52%
YoY
|
-$58.84K
-201.27%
YoY
|
$15.78K
-15.39%
YoY
|
$34.41K
-86125.0%
YoY
|
-$41.09K
205350.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.700K
-76.55%
YoY
|
-$18.94K
-14.46%
YoY
|
-$31.60K
N/A
|
-$4.200K
15.38%
YoY
|
-$37.10K
-57.01%
YoY
|
-$22.14K
-125.66%
YoY
|
N/A
|
-$3.640K
-116.88%
YoY
|
-$86.30K
64.6%
YoY
|
$86.27K
-295.63%
YoY
|
$13.20K
-121.46%
YoY
|
$21.57K
-162.9%
YoY
|
-$52.43K
-76.57%
YoY
|
-$44.10K
-142.53%
YoY
|
-$61.52K
-197.82%
YoY
|
-$34.29K
-93.9%
YoY
|
-$223.8K
-162.16%
YoY
|
$103.7K
-254.51%
YoY
|
$62.89K
-46.47%
YoY
|
-$562.5K
349.47%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$39.28K
-24.37%
YoY
|
$0.00
N/A
|
$13.00K
N/A
|
$9.000K
N/A
|
$51.94K
-84.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$329.1K
-208.12%
YoY
|
-$400.0K
N/A
|
-$12.89K
219.06%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.640K
-128.96%
YoY
|
-$125.6K
20.32%
YoY
|
$86.27K
-295.63%
YoY
|
$200.00
-100.33%
YoY
|
$12.57K
-136.66%
YoY
|
-$104.4K
-81.12%
YoY
|
-$44.10K
-108.75%
YoY
|
-$61.52K
-181.18%
YoY
|
-$34.29K
-93.9%
YoY
|
-$552.9K
-183.22%
YoY
|
$503.7K
N/A
|
$75.78K
-37.65%
YoY
|
-$562.5K
358.44%
YoY
|
Loading...