|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$235.4M
-146.02%
YoY
|
-$511.5M
273.9%
YoY
|
-$136.8M
-144.16%
YoY
|
$309.8M
-23.01%
YoY
|
$402.4M
59.05%
YoY
|
| Depreciation, Depletion And Amortization |
$104.7M
-6.85%
YoY
|
$112.4M
62.9%
YoY
|
$69.00M
-61.62%
YoY
|
$179.8M
-4.0%
YoY
|
$187.3M
-1.11%
YoY
|
| Cash From Operating Activities |
$338.2M
10.63%
YoY
|
$305.7M
-38.52%
YoY
|
$497.2M
12.64%
YoY
|
$441.4M
62.7%
YoY
|
$271.3M
-54.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.20M
-29.9%
YoY
|
$81.60M
-28.3%
YoY
|
$113.8M
13.46%
YoY
|
$100.3M
-5.91%
YoY
|
$106.6M
61.03%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$83.30M
-45.41%
YoY
|
$152.6M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.000M
122.22%
YoY
|
$900.0K
-50.0%
YoY
|
$1.800M
-67.27%
YoY
|
$5.500M
-329.17%
YoY
|
| Cash From Investing Activities |
$293.3M
-901.37%
YoY
|
-$36.60M
-59.91%
YoY
|
-$91.30M
-49.61%
YoY
|
-$181.2M
-19.89%
YoY
|
-$226.2M
361.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$27.00M
-80.19%
YoY
|
$136.3M
-43.07%
YoY
|
$239.4M
4.45%
YoY
|
$229.2M
4.99%
YoY
|
$218.3M
3.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.400M
-51.02%
YoY
|
$4.900M
-181.67%
YoY
|
-$6.000M
-109.95%
YoY
|
$60.30M
857.14%
YoY
|
$6.300M
-30.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$413.2M
53.04%
YoY
|
-$270.0M
-24.75%
YoY
|
-$358.8M
25.37%
YoY
|
-$286.2M
772.56%
YoY
|
-$32.80M
-92.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$338.2M
10.63%
YoY
|
$305.7M
-38.52%
YoY
|
$497.2M
12.64%
YoY
|
$441.4M
62.7%
YoY
|
$271.3M
-54.98%
YoY
|
| Cash From Investing Activities |
$293.3M
-901.37%
YoY
|
-$36.60M
-59.91%
YoY
|
-$91.30M
-49.61%
YoY
|
-$181.2M
-19.89%
YoY
|
-$226.2M
361.63%
YoY
|
| Cash From Financing Activities |
-$413.2M
53.04%
YoY
|
-$270.0M
-24.75%
YoY
|
-$358.8M
25.37%
YoY
|
-$286.2M
772.56%
YoY
|
-$32.80M
-92.9%
YoY
|
| Net Change In Cash |
$237.2M
-1650.33%
YoY
|
-$15.30M
-131.22%
YoY
|
$49.00M
-208.41%
YoY
|
-$45.20M
-453.13%
YoY
|
$12.80M
-87.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$338.2M
10.63%
YoY
|
$305.7M
-38.52%
YoY
|
$497.2M
12.64%
YoY
|
$441.4M
62.7%
YoY
|
$271.3M
-54.98%
YoY
|
| Capital Expenditures |
$57.20M
-29.9%
YoY
|
$81.60M
-28.3%
YoY
|
$113.8M
13.46%
YoY
|
$100.3M
-5.91%
YoY
|
$106.6M
61.03%
YoY
|
| Free Cash Flow |
$281.0M
25.39%
YoY
|
$224.1M
-41.55%
YoY
|
$383.4M
12.4%
YoY
|
$341.1M
107.1%
YoY
|
$164.7M
-69.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.00M
-34.64%
YoY
|
$25.20M
77.46%
YoY
|
$127.1M
183.07%
YoY
|
$52.50M
-108.72%
YoY
|
$30.60M
-3.16%
YoY
|
$14.20M
-104.78%
YoY
|
$44.90M
-14.96%
YoY
|
-$602.2M
-1211.07%
YoY
|
$31.60M
-40.93%
YoY
|
-$297.3M
-663.07%
YoY
|
$52.80M
-26.05%
YoY
|
$54.20M
-43.07%
YoY
|
$53.50M
-40.82%
YoY
|
$52.80M
-49.95%
YoY
|
$71.40M
-26.54%
YoY
|
$95.20M
-15.15%
YoY
|
$90.40M
3.31%
YoY
|
$105.5M
-2.31%
YoY
|
$97.20M
-9.16%
YoY
|
| Depreciation, Depletion And Amortization |
$24.20M
384.0%
YoY
|
$31.70M
-7.04%
YoY
|
$3.800M
-47.22%
YoY
|
$3.600M
-88.96%
YoY
|
$5.000M
2.04%
YoY
|
$34.10M
95.98%
YoY
|
$7.200M
-84.0%
YoY
|
$32.60M
94.05%
YoY
|
$4.900M
-89.21%
YoY
|
$17.40M
3.57%
YoY
|
$45.00M
2.04%
YoY
|
$16.80M
-62.25%
YoY
|
$45.40M
-0.66%
YoY
|
$16.80M
-63.87%
YoY
|
$44.10M
-5.36%
YoY
|
$44.50M
-7.48%
YoY
|
$45.70M
-0.87%
YoY
|
$46.50M
-3.93%
YoY
|
$46.60M
-0.85%
YoY
|
| Cash From Operating Activities |
-$56.10M
-925.0%
YoY
|
$121.5M
-0.65%
YoY
|
$125.9M
31.83%
YoY
|
$84.00M
-10.64%
YoY
|
$6.800M
-211.48%
YoY
|
$122.3M
-16.29%
YoY
|
$95.50M
-33.59%
YoY
|
$94.00M
-15.01%
YoY
|
-$6.100M
-106.31%
YoY
|
$146.1M
-40.87%
YoY
|
$143.8M
119.54%
YoY
|
$110.6M
23.16%
YoY
|
$96.70M
147.95%
YoY
|
$247.1M
29.44%
YoY
|
$65.50M
30.74%
YoY
|
$89.80M
119.56%
YoY
|
$39.00M
-467.92%
YoY
|
$190.9M
-12.75%
YoY
|
$50.10M
-80.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.30M
82.71%
YoY
|
$19.60M
-10.09%
YoY
|
$15.80M
-14.13%
YoY
|
$8.500M
-45.16%
YoY
|
$13.30M
-48.65%
YoY
|
$21.80M
-6.84%
YoY
|
$18.40M
-17.12%
YoY
|
$15.50M
-49.18%
YoY
|
$25.90M
-31.3%
YoY
|
$23.40M
-32.76%
YoY
|
$22.20M
-189.88%
YoY
|
$30.50M
-238.01%
YoY
|
$37.70M
101.6%
YoY
|
$34.80M
-212.99%
YoY
|
-$24.70M
-7.84%
YoY
|
-$22.10M
-11.6%
YoY
|
$18.70M
-22.08%
YoY
|
-$30.80M
121.58%
YoY
|
-$26.80M
188.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
-137.5%
YoY
|
$24.80M
520.0%
YoY
|
$293.6M
1513.19%
YoY
|
$24.90M
241.1%
YoY
|
-$1.600M
433.33%
YoY
|
$4.000M
-57.89%
YoY
|
$18.20M
145.95%
YoY
|
$7.300M
69.77%
YoY
|
-$300.0K
-62.5%
YoY
|
$9.500M
-145.24%
YoY
|
$7.400M
-111.8%
YoY
|
$4.300M
975.0%
YoY
|
-$800.0K
N/A
|
-$21.00M
223.08%
YoY
|
-$62.70M
-1022.06%
YoY
|
$400.0K
-100.43%
YoY
|
$0.00
-100.0%
YoY
|
-$6.500M
-285.71%
YoY
|
$6.800M
23.64%
YoY
|
| Cash From Investing Activities |
-$10.60M
73.77%
YoY
|
$5.200M
-129.21%
YoY
|
$277.8M
-139000.0%
YoY
|
$16.40M
-300.0%
YoY
|
-$6.100M
-41.35%
YoY
|
-$17.80M
28.06%
YoY
|
-$200.0K
-98.65%
YoY
|
-$8.200M
-68.7%
YoY
|
-$10.40M
-71.43%
YoY
|
-$13.90M
-75.09%
YoY
|
-$14.80M
-83.07%
YoY
|
-$26.20M
20.74%
YoY
|
-$36.40M
123.31%
YoY
|
-$55.80M
49.6%
YoY
|
-$87.40M
337.0%
YoY
|
-$21.70M
-81.76%
YoY
|
-$16.30M
-67.33%
YoY
|
-$37.30M
258.65%
YoY
|
-$20.00M
426.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.800M
1.49%
YoY
|
N/A
|
N/A
|
N/A
|
$6.700M
-89.07%
YoY
|
N/A
|
N/A
|
N/A
|
$61.30M
5.15%
YoY
|
N/A
|
N/A
|
N/A
|
$58.30M
4.11%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
5.66%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.400M
70.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-51.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.100M
-21.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.200M
-75.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.60M
222.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.30M
-117.17%
YoY
|
-$6.500M
-72.22%
YoY
|
-$312.9M
141.62%
YoY
|
-$153.8M
13.76%
YoY
|
$60.00M
231.49%
YoY
|
-$23.40M
-51.25%
YoY
|
-$129.5M
2.86%
YoY
|
-$135.2M
-9.44%
YoY
|
$18.10M
-150.84%
YoY
|
-$48.00M
-55.1%
YoY
|
-$125.9M
957.98%
YoY
|
-$149.3M
35.36%
YoY
|
-$35.60M
-37.65%
YoY
|
-$106.9M
287.32%
YoY
|
-$11.90M
-50.0%
YoY
|
-$110.3M
261.64%
YoY
|
-$57.10M
-216.29%
YoY
|
-$27.60M
-76.35%
YoY
|
-$23.80M
-89.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$56.10M
-925.0%
YoY
|
$121.5M
-0.65%
YoY
|
$125.9M
31.83%
YoY
|
$84.00M
-10.64%
YoY
|
$6.800M
-211.48%
YoY
|
$122.3M
-16.29%
YoY
|
$95.50M
-33.59%
YoY
|
$94.00M
-15.01%
YoY
|
-$6.100M
-106.31%
YoY
|
$146.1M
-40.87%
YoY
|
$143.8M
119.54%
YoY
|
$110.6M
23.16%
YoY
|
$96.70M
147.95%
YoY
|
$247.1M
29.44%
YoY
|
$65.50M
30.74%
YoY
|
$89.80M
119.56%
YoY
|
$39.00M
-467.92%
YoY
|
$190.9M
-12.75%
YoY
|
$50.10M
-80.83%
YoY
|
| Cash From Investing Activities |
-$10.60M
73.77%
YoY
|
$5.200M
-129.21%
YoY
|
$277.8M
-139000.0%
YoY
|
$16.40M
-300.0%
YoY
|
-$6.100M
-41.35%
YoY
|
-$17.80M
28.06%
YoY
|
-$200.0K
-98.65%
YoY
|
-$8.200M
-68.7%
YoY
|
-$10.40M
-71.43%
YoY
|
-$13.90M
-75.09%
YoY
|
-$14.80M
-83.07%
YoY
|
-$26.20M
20.74%
YoY
|
-$36.40M
123.31%
YoY
|
-$55.80M
49.6%
YoY
|
-$87.40M
337.0%
YoY
|
-$21.70M
-81.76%
YoY
|
-$16.30M
-67.33%
YoY
|
-$37.30M
258.65%
YoY
|
-$20.00M
426.32%
YoY
|
| Cash From Financing Activities |
-$10.30M
-117.17%
YoY
|
-$6.500M
-72.22%
YoY
|
-$312.9M
141.62%
YoY
|
-$153.8M
13.76%
YoY
|
$60.00M
231.49%
YoY
|
-$23.40M
-51.25%
YoY
|
-$129.5M
2.86%
YoY
|
-$135.2M
-9.44%
YoY
|
$18.10M
-150.84%
YoY
|
-$48.00M
-55.1%
YoY
|
-$125.9M
957.98%
YoY
|
-$149.3M
35.36%
YoY
|
-$35.60M
-37.65%
YoY
|
-$106.9M
287.32%
YoY
|
-$11.90M
-50.0%
YoY
|
-$110.3M
261.64%
YoY
|
-$57.10M
-216.29%
YoY
|
-$27.60M
-76.35%
YoY
|
-$23.80M
-89.54%
YoY
|
| Net Change In Cash |
-$76.90M
-223.24%
YoY
|
$120.2M
48.21%
YoY
|
$90.80M
-365.5%
YoY
|
-$53.40M
8.1%
YoY
|
$62.40M
-1585.71%
YoY
|
$81.10M
-3.68%
YoY
|
-$34.20M
-1203.23%
YoY
|
-$49.40M
-23.88%
YoY
|
-$4.200M
-115.0%
YoY
|
$84.20M
-0.24%
YoY
|
$3.100M
-109.17%
YoY
|
-$64.90M
53.79%
YoY
|
$28.00M
-181.4%
YoY
|
$84.40M
-33.02%
YoY
|
-$33.80M
-636.51%
YoY
|
-$42.20M
-61.14%
YoY
|
-$34.40M
127.81%
YoY
|
$126.0M
37.4%
YoY
|
$6.300M
-78.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.10M
-925.0%
YoY
|
$121.5M
-0.65%
YoY
|
$125.9M
31.83%
YoY
|
$84.00M
-10.64%
YoY
|
$6.800M
-211.48%
YoY
|
$122.3M
-16.29%
YoY
|
$95.50M
-33.59%
YoY
|
$94.00M
-15.01%
YoY
|
-$6.100M
-106.31%
YoY
|
$146.1M
-40.87%
YoY
|
$143.8M
119.54%
YoY
|
$110.6M
23.16%
YoY
|
$96.70M
147.95%
YoY
|
$247.1M
29.44%
YoY
|
$65.50M
30.74%
YoY
|
$89.80M
119.56%
YoY
|
$39.00M
-467.92%
YoY
|
$190.9M
-12.75%
YoY
|
$50.10M
-80.83%
YoY
|
| Capital Expenditures |
$24.30M
82.71%
YoY
|
$19.60M
-10.09%
YoY
|
$15.80M
-14.13%
YoY
|
$8.500M
-45.16%
YoY
|
$13.30M
-48.65%
YoY
|
$21.80M
-6.84%
YoY
|
$18.40M
-17.12%
YoY
|
$15.50M
-49.18%
YoY
|
$25.90M
-31.3%
YoY
|
$23.40M
-32.76%
YoY
|
$22.20M
-189.88%
YoY
|
$30.50M
-238.01%
YoY
|
$37.70M
101.6%
YoY
|
$34.80M
-212.99%
YoY
|
-$24.70M
-7.84%
YoY
|
-$22.10M
-11.6%
YoY
|
$18.70M
-22.08%
YoY
|
-$30.80M
121.58%
YoY
|
-$26.80M
188.17%
YoY
|
| Free Cash Flow |
-$80.40M
1136.92%
YoY
|
$101.9M
1.39%
YoY
|
$110.1M
42.8%
YoY
|
$75.50M
-3.82%
YoY
|
-$6.500M
-79.69%
YoY
|
$100.5M
-18.09%
YoY
|
$77.10M
-36.6%
YoY
|
$78.50M
-2.0%
YoY
|
-$32.00M
-154.24%
YoY
|
$122.7M
-42.2%
YoY
|
$121.6M
34.81%
YoY
|
$80.10M
-28.42%
YoY
|
$59.00M
190.64%
YoY
|
$212.3M
-4.24%
YoY
|
$90.20M
17.3%
YoY
|
$111.9M
69.8%
YoY
|
$20.30M
-158.67%
YoY
|
$221.7M
-4.73%
YoY
|
$76.90M
-71.58%
YoY
|
Loading...