Leggett & Platt Inc - Understand $leg stock

$LEG Market Cap: $1.644 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$4.442B

TTM

Gross Margin

17.41%

TTM

Net Earnings

-$823.0M

TTM

Current Assets

$1.735B

Q3 2024

Current Liabilities

$1.172B

Q3 2024

Current Ratio

148.03%

Q3 2024

Total Assets

$3.780B

Q3 2024

Total Liabilities

$3.038B

Q3 2024

Book Value

$741.8M

Q3 2024

Cash

$277.2M

Q3 2024

P/E

-1.997

Nov 29, 2024 EST

Free Cash Flow

$246.3M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$4.725B	$5.204B	$5.134B	$4.329B	$4.813B	$4.337B	$4.240B	$4.126B	$4.384B	$4.178B	$3.801B	$3.722B	$3.605B	$3.359B	$3.055B	$4.076B	$4.250B	$4.267B	$4.258B	$5.086B	$4.388B	$4.272B	$4.114B	$4.276B	$3.779B	$3.370B	$2.909B	$2.466B	$2.257B	$2.009B	$1.527B	$1.315B	$1.221B	$1.089B	$991.6M	$809.9M	$678.9M	$615.0M	$500.7M	$447.4M	$356.3M
YoY Change	-9.2%	1.37%	18.59%	-10.06%	10.98%	2.28%	2.77%	-5.88%	4.91%	9.93%	2.11%	3.26%	7.32%	9.95%	-25.05%	-4.09%	-0.4%	0.22%	-16.28%	15.89%	2.72%	3.84%	-3.8%	13.16%	12.12%	15.85%	17.96%	9.27%	12.33%	31.6%	16.1%	7.66%	12.2%	9.78%	22.43%	19.3%	10.39%	22.83%	11.91%	25.57%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$4.725B	$5.204B	$5.134B	$4.329B	$4.813B	$4.337B	$4.240B	$4.126B	$4.384B	$4.178B	$3.801B	$3.722B	$3.605B	$3.359B	$3.055B	$4.076B	$4.250B	$4.267B	$4.258B	$5.086B	$4.388B	$4.272B	$4.114B	$4.276B	$3.779B	$3.370B	$2.909B	$2.466B	$2.257B	$2.009B	$1.527B	$1.315B	$1.221B	$1.089B	$991.6M	$809.9M	$678.9M	$615.0M	$500.7M	$447.4M	$356.3M
Cost Of Revenue	$3.872B	$4.170B	$4.034B	$3.376B	$3.729B	$3.357B	$3.061B	$2.848B	$2.994B	$2.992B	$2.767B	$2.719B	$2.673B	$2.704B	$2.425B	$3.385B	$3.454B	$3.464B	$3.478B	$4.170B	$3.617B	$3.450B	$3.297B	$3.364B	$2.759B	$2.499B	$2.171B	$1.843B	$1.722B	$1.537B	$1.178B	$1.015B	$959.7M	$856.7M	$782.8M	$646.7M	$532.7M	$483.2M	$393.3M	$354.4M	$283.7M
Gross Profit	$853.8M	$976.8M	$1.038B	$904.1M	$1.024B	$912.1M	$882.4M	$901.7M	$923.2M	$790.4M	$709.9M	$695.6M	$630.5M	$655.4M	$629.7M	$691.2M	$795.8M	$802.6M	$779.2M	$915.8M	$771.7M	$821.7M	$816.9M	$912.3M	$1.020B	$871.5M	$737.8M	$623.5M	$534.9M	$471.7M	$349.0M	$299.9M	$261.7M	$232.0M	$208.8M	$163.2M	$146.2M	$131.7M	$107.3M	$93.00M	$72.70M
Gross Profit Margin	18.07%	18.77%	20.23%	20.88%	21.28%	21.03%	20.81%	21.85%	21.06%	18.92%	18.68%	18.69%	17.49%	19.51%	20.61%	16.96%	18.72%	18.81%	18.3%	18.01%	17.59%	19.24%	19.86%	21.33%	27.0%	25.86%	25.36%	25.28%	23.7%	23.48%	22.86%	22.81%	21.43%	21.31%	21.06%	20.15%	21.53%	21.41%	21.43%	20.79%	20.4%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$465.4M	$427.3M	$422.1M	$424.4M	$469.7M	$425.1M	$400.5M	$395.7M	$416.9M	$449.6M	$367.9M	$348.1M	$343.4M	$354.3M	$363.0M	$423.2M	$429.7M	$395.3M	$395.5M	$460.2M	$409.9M	$394.2M	$415.2M	$391.6M	$491.2M	$422.8M	$358.8M	$303.5M	$272.3M	$239.7M	$192.4M	$175.2M	$171.2M	$144.3M	$120.3M	$97.50M	$79.10M	$71.70M	$57.20M	$51.40M	$40.40M
YoY Change	8.92%	1.23%	-0.54%	-9.64%	10.49%	6.14%	1.21%	-5.09%	-7.27%	22.21%	5.69%	1.37%	-3.08%	-2.4%	-14.22%	-1.51%	8.7%	-0.05%	-14.06%	12.27%	3.98%	-5.06%	6.03%	-20.28%	16.18%	17.84%	18.22%	11.46%	13.6%	24.58%	9.82%	2.34%	18.64%	19.95%	23.38%	23.26%	10.32%	25.35%	11.28%	27.23%
% of Gross Profit	54.51%	43.74%	40.65%	46.94%	45.87%	46.61%	45.39%	43.88%	45.16%	56.88%	51.82%	50.04%	54.46%	54.06%	57.65%	61.23%	54.0%	49.25%	50.76%	50.25%	53.12%	47.97%	50.83%	42.92%	48.14%	48.51%	48.63%	48.68%	50.91%	50.82%	55.13%	58.42%	65.42%	62.2%	57.61%	59.74%	54.1%	54.44%	53.31%	55.27%	55.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$69.00M	$179.8M	$187.3M	$189.4M	$191.9M	$136.1M	$125.9M	$86.80M	$83.50M	$89.90M	$90.10M	$90.40M	$98.10M	$103.0M	$130.3M	$140.4M	$183.4M	$175.4M	$171.1M	$174.8M	$167.0M	$164.6M	$196.6M	$173.3M	$149.3M	$127.9M	$105.6M	$92.20M	$78.00M	$66.60M	$45.30M	$42.60M	$41.40M	$34.40M	$28.40M	$23.90M	$18.60M	$17.10M	$0.00	$0.00	$0.00
YoY Change	-61.62%	-4.0%	-1.11%	-1.3%	41.0%	8.1%	45.05%	3.95%	-7.12%	-0.22%	-0.33%	-7.85%	-4.76%	-20.95%	-7.19%	-23.45%	4.56%	2.51%	-2.12%	4.67%	1.46%	-16.28%	13.44%	16.08%	16.73%	21.12%	14.53%	18.21%	17.12%	47.02%	6.34%	2.9%	20.35%	21.13%	18.83%	28.49%	8.77%
% of Gross Profit	8.08%	18.41%	18.04%	20.95%	18.74%	14.92%	14.27%	9.63%	9.04%	11.37%	12.69%	13.0%	15.56%	15.72%	20.69%	20.31%	23.05%	21.85%	21.96%	19.09%	21.64%	20.03%	24.07%	19.0%	14.63%	14.68%	14.31%	14.79%	14.58%	14.12%	12.98%	14.2%	15.82%	14.83%	13.6%	14.64%	12.72%	12.98%	0.0%	0.0%	0.0%
Operating Expenses	$944.2M	$427.3M	$422.1M	$424.4M	$469.7M	$425.1M	$400.5M	$395.7M	$416.9M	$449.6M	$367.9M	$348.1M	$343.4M	$354.3M	$382.7M	$442.3M	$445.7M	$410.0M	$434.4M	$454.1M	$416.4M	$421.1M	$462.7M	$431.5M	$517.8M	$442.4M	$375.3M	$319.3M	$283.9M	$249.4M	$197.8M	$180.0M	$175.8M	$145.9M	$120.4M	$95.80M	$73.80M	$65.50M	$55.80M	$48.80M	$39.00M
YoY Change	120.97%	1.23%	-0.54%	-9.64%	10.49%	6.14%	1.21%	-5.09%	-7.27%	22.21%	5.69%	1.37%	-3.08%	-7.42%	-13.48%	-0.76%	8.71%	-5.62%	-4.34%	9.05%	-1.12%	-8.99%	7.23%	-16.67%	17.04%	17.88%	17.54%	12.47%	13.83%	26.09%	9.89%	2.39%	20.49%	21.18%	25.68%	29.81%	12.67%	17.38%	14.34%	25.13%
Operating Profit	-$90.40M	$549.5M	$616.2M	$479.7M	$554.3M	$487.0M	$481.9M	$506.0M	$506.3M	$340.8M	$342.0M	$347.5M	$287.1M	$301.1M	$247.0M	$248.9M	$350.1M	$392.6M	$344.8M	$461.7M	$355.3M	$400.6M	$354.2M	$480.8M	$502.5M	$429.1M	$362.5M	$304.2M	$251.0M	$222.3M	$151.2M	$119.9M	$85.90M	$86.10M	$88.40M	$67.40M	$72.40M	$66.20M	$51.50M	$44.20M	$33.70M
YoY Change	-116.45%	-10.82%	28.46%	-13.46%	13.82%	1.06%	-4.76%	-0.06%	48.56%	-0.35%	-1.58%	21.04%	-4.65%	21.9%	-0.76%	-28.91%	-10.83%	13.86%	-25.32%	29.95%	-11.31%	13.1%	-26.33%	-4.32%	17.11%	18.37%	19.17%	21.2%	12.91%	47.02%	26.11%	39.58%	-0.23%	-2.6%	31.16%	-6.91%	9.37%	28.54%	16.52%	31.16%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	-$83.00M	$85.50M	$76.50M	$82.70M	$90.70M	$60.90M	$43.50M	$38.80M	$41.10M	$41.80M	$44.70M	$43.40M	$38.10M	$37.70M	-$41.00M	-$39.70M	-$51.30M	-$48.70M	-$39.10M	-$39.10M	-$40.20M	-$37.10M	-$53.90M	-$62.20M	-$39.90M	-$33.50M	-$29.20M	-$27.90M	-$30.40M	-$26.00M	-$10.20M	-$13.50M	-$19.90M	-$15.20M	-$12.70M	-$7.400M	-$6.600M	-$6.600M	-$6.400M	-$5.600M	-$5.000M
YoY Change	-197.08%	11.76%	-7.5%	-8.82%	48.93%	40.0%	12.11%	-5.6%	-1.67%	-6.49%	3.0%	13.91%	1.06%	-191.95%	3.27%	-22.61%	5.34%	24.55%	0.0%	-2.74%	8.36%	-31.17%	-13.34%	55.89%	19.1%	14.73%	4.66%	-8.22%	16.92%	154.9%	-24.44%	-32.16%	30.92%	19.69%	71.62%	12.12%	0.0%	3.13%	14.29%	12.0%
% of Operating Profit		15.56%	12.41%	17.24%	16.36%	12.51%	9.03%	7.67%	8.12%	12.27%	13.07%	12.49%	13.27%	12.52%	-16.6%	-15.95%	-14.65%	-12.4%	-11.34%	-8.47%	-11.31%	-9.26%	-15.22%	-12.94%	-7.94%	-7.81%	-8.06%	-9.17%	-12.11%	-11.7%	-6.75%	-11.26%	-23.17%	-17.65%	-14.37%	-10.98%	-9.12%	-9.97%	-12.43%	-12.67%	-14.84%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	-$173.4M	$403.6M	$522.1M	$327.9M	$403.5M	$172.5M	$188.6M	$267.7M	$254.2M	$142.1M	$111.2M	$179.2M	$124.4M	$150.5M	$198.4M	$192.6M	$147.3M	$335.6M	$305.7M	$422.6M	$315.1M	$363.5M	$297.3M	$418.6M	$462.6M	$395.6M	$333.3M	$249.7M	$220.6M	$196.3M	$141.0M	$106.4M	$66.00M	$50.60M	$75.70M	$60.00M	$65.80M	$59.70M	$45.10M	$38.60M	$28.70M
YoY Change	-142.96%	-22.7%	59.23%	-18.74%	133.91%	-8.54%	-29.55%	5.31%	78.89%	27.79%	-37.95%	44.05%	-17.34%	-24.14%	3.01%	30.75%	-56.11%	9.78%	-27.66%	34.12%	-13.31%	22.27%	-28.98%	-9.51%	16.94%	18.69%	33.48%	13.19%	12.38%	39.22%	32.52%	61.21%	30.43%	-33.16%	26.17%	-8.81%	10.22%	32.37%	16.84%	34.49%
Income Tax	-$36.60M	$93.70M	$119.5M	$74.80M	$89.40M	$84.10M	$138.4M	$120.0M	$121.8M	$70.30M	$51.30M	$55.70M	$61.50M	$71.90M	$77.30M	$65.10M	$82.40M	$99.50M	$87.60M	$137.2M	$109.2M	$130.4M	$109.7M	$154.5M	$172.1M	$147.6M	$125.0M	$96.70M	$86.30M	$76.80M	$55.10M	$41.00M	$26.00M	$21.20M	$29.80M	$22.30M	$27.20M	$23.00M	$18.70M	$15.20M	$11.80M
% Of Pretax Income		23.22%	22.89%	22.81%	22.16%	48.75%	73.38%	44.83%	47.92%	49.47%	46.13%	31.08%	49.44%	47.77%	38.96%	33.8%	55.94%	29.65%	28.66%	32.47%	34.66%	35.87%	36.9%	36.91%	37.2%	37.31%	37.5%	38.73%	39.12%	39.12%	39.08%	38.53%	39.39%	41.9%	39.37%	37.17%	41.34%	38.53%	41.46%	39.38%	41.11%
Net Earnings	-$136.8M	$309.8M	$402.4M	$253.0M	$314.0M	$323.5M	$292.6M	$385.8M	$325.1M	$98.00M	$197.3M	$248.2M	$153.3M	$176.6M	$111.8M	$104.4M	-$11.20M	$300.3M	$251.3M	$285.4M	$205.9M	$233.1M	$187.6M	$264.1M	$290.5M	$248.0M	$208.3M	$140.5M	$134.3M	$119.5M	$85.90M	$65.40M	$40.00M	$29.40M	$45.90M	$37.70M	$38.70M	$32.00M	$26.50M	$24.80M	$17.10M
YoY Change	-144.16%	-23.01%	59.05%	-19.43%	-2.94%	10.56%	-24.16%	18.67%	231.73%	-50.33%	-20.51%	61.9%	-13.19%	57.96%	7.09%	-1032.14%	-103.73%	19.5%	-11.95%	38.61%	-11.67%	24.25%	-28.97%	-9.09%	17.14%	19.06%	48.26%	4.62%	12.38%	39.12%	31.35%	63.5%	36.05%	-35.95%	21.75%	-2.58%	20.94%	20.75%	6.85%	45.03%
Net Earnings / Revenue	-2.9%	5.95%	7.84%	5.84%	6.52%	7.46%	6.9%	9.35%	7.42%	2.35%	5.19%	6.67%	4.25%	5.26%	3.66%	2.56%	-0.26%	7.04%	5.9%	5.61%	4.69%	5.46%	4.56%	6.18%	7.69%	7.36%	7.16%	5.7%	5.95%	5.95%	5.63%	4.97%	3.27%	2.7%	4.63%	4.65%	5.7%	5.2%	5.29%	5.54%	4.8%
Basic Earnings Per Share	-$1.00	$2.28	$2.95	$1.86	$2.33	$2.41	$2.15	$2.80	$2.31	$0.69	$1.36	$1.72	$1.05	$1.17
Diluted Earnings Per Share	-$1.00	$2.27	$2.94	$1.86	$2.32	$2.39	$2.13	$2.76	$2.28	$0.68	$1.34	$1.70	$1.04	$1.15	$698.8K	$620.7K	-$62.29K	$1.608M	$1.298M	$1.449M	$1.045M	$1.167M	$936.1K	$1.318M	$1.446M	$1.236M	$1.078M	$764.4K	$746.9K	$680.5K	$521.9K	$410.8K	$269.5K	$196.5K	$311.0K	$259.5K	$264.5K	$228.2K	$204.2K	$191.4K	$151.2K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$365.5M	$316.5M	$361.7M	$348.9M	$247.6M	$268.1M	$526.1M	$281.9M	$253.2M	$332.8M	$272.7M	$359.1M	$236.3M	$244.5M	$260.5M	$164.7M	$205.4M	$131.9M	$64.90M	$491.3M	$443.9M	$225.0M	$187.2M	$37.30M	$20.60M	$83.50M	$7.700M	$3.700M	$8.200M	$2.700M	$400.0K	$5.200M	$5.300M	$3.300M	$2.900M	$7.000M	$32.10M	$35.90M	$11.20M	$21.80M	$17.10M
YoY Change	15.48%	-12.5%	3.67%	40.91%	-7.65%	-49.04%	86.63%	11.33%	-23.92%	22.04%	-24.06%	51.97%	-3.35%	-6.14%	58.17%	-19.81%	55.72%	103.24%	-86.79%	10.68%	97.29%	20.19%	401.88%	81.07%	-75.33%	984.42%	108.11%	-54.88%	203.7%	575.0%	-92.31%	-1.89%	60.61%	13.79%	-58.57%	-78.19%	-10.58%	220.54%	-48.62%	27.49%
Cash & Equivalents	$365.5M	$316.5M	$361.7M	$348.9M	$247.6M	$268.1M	$526.1M	$281.9M	$253.2M	$332.8M	$272.7M	$359.1M	$236.3M	$244.5M	$260.5M	$164.7M	$205.4M	$131.9M	$64.90M	$491.3M	$443.9M	$225.0M	$187.2M	$37.30M	$20.60M	$83.50M	$7.700M	$3.700M	$8.200M	$2.700M	$400.0K	$5.200M	$5.300M	$3.300M	$2.900M	$7.000M	$32.10M	$35.90M	$11.20M	$21.80M	$17.10M
Short-Term Investments
Other Short-Term Assets	$58.90M	$59.00M	$58.90M	$54.10M	$61.90M	$45.40M	$45.70M	$36.00M	$33.20M	$89.90M	$45.10M	$43.60M	$43.10M	$60.40M	$74.50M	$96.60M	$389.6M	$82.10M	$82.90M	$77.10M	$66.50M	$68.30M	$70.90M	$62.00M	$70.40M	$64.30M	$65.10M	$44.70M	$35.00M	$32.20M	$21.40M	$17.60M	$18.40M	$21.00M	$9.200M	$7.300M	$6.600M	$3.300M	$3.700M	$2.400M	$2.000M
YoY Change	-0.17%	0.17%	8.87%	-12.6%	36.34%	-0.66%	26.94%	8.43%	-63.07%	99.33%	3.44%	1.16%	-28.64%	-18.93%	-22.88%	-75.21%	374.54%	-0.97%	7.52%	15.94%	-2.64%	-3.67%	14.35%	-11.93%	9.49%	-1.23%	45.64%	27.71%	8.7%	50.47%	21.59%	-4.35%	-12.38%	128.26%	26.03%	10.61%	100.0%	-10.81%	54.17%	20.0%
Inventory	$819.7M	$907.5M	$993.2M	$645.5M	$636.7M	$633.9M	$571.1M	$519.6M	$504.6M	$481.6M	$495.9M	$489.0M	$441.0M	$435.3M	$409.1M	$495.0M	$599.2M	$826.3M	$767.1M	$705.7M	$628.3M	$625.7M	$601.3M	$671.8M	$605.8M	$486.2M	$433.2M	$379.6M	$344.1M	$255.5M	$209.1M	$183.8M	$157.3M	$172.0M	$144.2M	$122.4M	$95.40M	$82.20M	$76.40M	$62.20M	$56.30M
Prepaid Expenses
Receivables	$637.3M	$675.0M	$620.0M	$535.2M	$564.4M	$545.3M	$522.3M	$450.8M	$448.7M	$470.4M	$434.8M	$412.6M	$503.6M	$478.9M	$469.5M	$550.5M	$640.2M	$853.8M	$847.6M	$790.7M	$680.7M	$569.0M	$562.5M	$634.2M	$559.4M	$503.1M	$438.6M	$326.8M	$290.5M	$254.3M	$204.7M	$171.8M	$140.8M	$146.2M	$136.5M	$113.8M	$83.00M	$68.20M	$55.50M	$45.50M	$40.90M
Other Receivables	$0.00	$0.00	$31.50M	$28.40M	$27.50M	$31.90M	$101.3M	$36.60M	$71.50M	$54.90M	$33.20M	$34.80M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$8.500M	$8.800M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$1.881B	$1.958B	$2.065B	$1.612B	$1.538B	$1.525B	$1.767B	$1.325B	$1.311B	$1.430B	$1.282B	$1.339B	$1.224B	$1.219B	$1.214B	$1.307B	$1.834B	$1.894B	$1.763B	$2.065B	$1.819B	$1.488B	$1.422B	$1.405B	$1.256B	$1.137B	$944.6M	$763.3M	$686.6M	$544.7M	$435.6M	$378.4M	$321.7M	$342.4M	$292.8M	$250.5M	$217.0M	$189.6M	$146.8M	$131.9M	$116.3M
YoY Change	-3.91%	-5.2%	28.11%	4.81%	0.89%	-13.69%	33.33%	1.04%	-8.28%	11.54%	-4.29%	9.4%	0.4%	0.45%	-7.13%	-28.76%	-3.15%	7.47%	-14.64%	13.49%	22.27%	4.65%	1.18%	11.87%	10.47%	20.38%	23.75%	11.17%	26.05%	25.05%	15.12%	17.63%	-6.05%	16.94%	16.89%	15.44%	14.45%	29.16%	11.3%	13.41%
Property, Plant & Equipment	$974.4M	$967.4M	$977.9M	$950.0M	$993.9M	$728.5M	$663.9M	$565.5M	$540.8M	$558.9M	$574.6M	$572.8M	$580.6M	$624.2M	$668.6M	$681.4M	$726.9M	$962.8M	$971.1M	$960.7M	$967.1M	$960.7M	$961.9M	$1.018B	$915.0M	$820.4M	$693.2M	$582.9M	$510.6M	$396.0M	$313.1M	$259.7M	$234.2M	$224.8M	$209.3M	$176.2M	$131.7M	$113.4M	$103.3M	$76.80M	$69.90M
YoY Change	0.72%	-1.07%	2.94%	-4.42%	36.43%	9.73%	17.4%	4.57%	-3.24%	-2.73%	0.31%	-1.34%	-6.98%	-6.64%	-1.88%	-6.26%	-24.5%	-0.85%	1.08%	-0.66%	0.67%	-0.12%	-5.55%	11.3%	11.53%	18.35%	18.92%	14.16%	28.94%	26.48%	20.56%	10.89%	4.18%	7.41%	18.79%	33.79%	16.14%	9.78%	34.51%	9.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments				$0.00	$4.300M	$7.100M	$7.100M	$7.100M		$6.700M	$6.600M	$29.10M																$0.00	$0.00	$0.00	$0.00	$0.00	$9.000M	$6.600M	$9.200M	$5.800M	$20.10M	$23.00M	$13.20M	$8.000M	$5.700M
YoY Change				-100.0%	-39.44%	0.0%	0.0%			1.52%	-77.32%																					-100.0%	36.36%	-28.26%	58.62%	-71.14%	-12.61%	74.24%	65.0%	40.35%
Other Assets	$117.4M	$106.7M	$106.7M	$101.2M	$100.8M	$101.3M	$98.00M	$131.9M	$117.2M	$123.9M	$110.7M	$109.2M	$53.90M	$60.80M	$30.30M	$54.80M	$325.3M	$76.20M	$102.8M	$74.40M	$69.70M	$117.6M	$106.3M	$54.20M	$46.80M	$49.20M	$42.90M	$46.20M	$38.90M	$36.70M	$34.50M	$44.70M	$32.30M	$48.70M	$30.80M	$24.30M	$16.90M	$14.10M	$15.40M	$10.40M	$9.800M
YoY Change	10.03%	0.0%	5.43%	0.4%	-0.49%	3.37%	-25.7%	12.54%	-5.41%	11.92%	1.37%	102.6%	-11.35%	100.66%	-44.71%	-83.15%	326.9%	-25.88%	38.17%	6.74%	-40.73%	10.63%	96.13%	15.81%	-4.88%	14.69%	-7.14%	18.77%	5.99%	6.38%	-22.82%	38.39%	-33.68%	58.12%	26.75%	43.79%	19.86%	-8.44%	48.08%	6.12%
Total Long-Term Assets	$2.753B	$3.228B	$3.242B	$3.142B	$3.278B	$1.857B	$1.784B	$1.659B	$1.653B	$1.711B	$1.825B	$1.916B	$1.691B	$1.782B	$1.848B	$1.855B	$2.238B	$2.371B	$2.310B	$2.132B	$2.070B	$2.013B	$1.991B	$1.968B	$1.721B	$1.398B	$1.162B	$949.6M	$791.5M	$575.2M	$466.3M	$393.6M	$334.4M	$333.7M	$275.5M	$227.1M	$180.3M	$159.8M	$140.9M	$101.0M	$91.40M
YoY Change	-14.71%	-0.43%	3.19%	-4.16%	76.5%	4.1%	7.54%	0.41%	-3.42%	-6.25%	-4.74%	13.29%	-5.1%	-3.56%	-0.4%	-17.11%	-5.61%	2.65%	8.32%	3.0%	2.84%	1.11%	1.17%	14.33%	23.11%	20.36%	22.34%	19.97%	37.6%	23.35%	18.47%	17.7%	0.21%	21.13%	21.31%	25.96%	12.83%	13.41%	39.5%	10.5%
Total Assets	$4.635B	$5.186B	$5.307B	$4.754B	$4.816B	$3.382B	$3.551B	$2.984B	$2.964B	$3.141B	$3.107B	$3.255B	$2.915B	$3.001B	$3.061B	$3.162B	$4.073B	$4.265B	$4.072B	$4.197B	$3.890B	$3.501B	$3.413B	$3.373B	$2.978B	$2.535B	$2.106B	$1.713B	$1.478B	$1.120B	$901.9M	$772.0M	$656.1M	$676.1M	$568.3M	$477.6M	$397.3M	$349.4M	$287.7M	$232.9M	$207.7M
YoY Change
Accounts Payable	$536.2M	$518.4M	$613.8M	$552.2M	$463.4M	$465.4M	$430.3M	$351.1M	$307.2M	$369.8M	$339.3M	$285.4M	$256.6M	$226.4M	$199.4M	$175.3M	$227.6M	$259.0M	$254.2M	$224.4M	$195.2M	$181.9M	$162.4M	$179.4M	$146.1M	$134.8M	$128.7M	$110.3M	$127.5M	$89.90M	$74.10M	$49.90M	$39.00M	$56.20M	$53.80M	$52.50M	$35.70M	$23.50M	$25.00M	$16.90M	$18.10M
YoY Change	3.43%	-15.54%	11.16%	19.16%	-0.43%	8.16%	22.56%	14.29%	-16.93%	8.99%	18.89%	11.22%	13.34%	13.54%	13.75%	-22.98%	-12.12%	1.89%	13.28%	14.96%	7.31%	12.01%	-9.48%	22.79%	8.38%	4.74%	16.68%	-13.49%	41.82%	21.32%	48.5%	27.95%	-30.6%	4.46%	2.48%	47.06%	51.91%	-6.0%	47.93%	-6.63%
Accrued Expenses	$57.30M	$49.50M	$336.6M	$323.0M	$325.3M	$266.6M	$307.4M	$262.9M	$286.7M	$348.0M	$236.5M	$218.9M	$209.6M	$209.5M	$229.7M	$234.9M	$258.7M	$268.0M	$279.3M	$239.5M	$223.8M	$196.1M	$186.3M	$104.7M	$183.0M	$162.9M	$155.5M	$125.2M	$109.8M	$96.50M	$65.30M	$53.40M	$41.60M	$35.90M	$33.70M	$27.10M	$25.70M	$22.20M	$20.50M	$15.60M	$15.20M
YoY Change	15.76%	-85.29%	4.21%	-0.71%	22.02%	-13.27%	16.93%	-8.3%	-17.61%	47.15%	8.04%	4.44%	0.05%	-8.79%	-2.21%	-9.2%	-3.47%	-4.05%	16.62%	7.02%	14.13%	5.26%	77.94%	-42.79%	12.34%	4.76%	24.2%	14.03%	13.78%	47.78%	22.28%	28.37%	15.88%	6.53%	24.35%	5.45%	15.77%	8.29%	31.41%	2.63%
Deferred Revenue
YoY Change
Short-Term Debt	$10.30M	$19.60M	$0.00	$0.00	$0.00	$10.60M	$11.00M	$17.80M	$0.00	$900.0K	$9.100M	$1.800M	$17.00M	$18.40M	$25.60M	$13.20M	$70.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-47.45%				-100.0%	-3.64%	-38.2%		-100.0%	-90.11%	405.56%	-89.41%	-7.61%	-28.13%	93.94%	-81.14%
Long-Term Debt Due	$308.0M	$9.400M	$300.6M	$50.90M	$51.10M	$1.200M	$153.8M	$3.600M	$3.400M	$201.7M	$181.1M	$201.5M	$2.500M	$2.200M	$10.10M	$22.40M	$88.70M	$52.00M	$98.60M	$401.3M	$119.4M	$127.7M	$5.800M	$5.900M	$3.800M	$5.200M	$4.700M	$3.900M	$7.500M	$3.900M	$1.400M	$9.500M	$3.200M	$3.100M	$3.500M	$4.100M	$6.400M	$5.100M	$7.500M	$11.40M	$7.100M
YoY Change	3176.6%	-96.87%	490.57%	-0.39%	4158.33%	-99.22%	4172.22%	5.88%	-98.31%	11.37%	-10.12%	7960.0%	13.64%	-78.22%	-54.91%	-74.75%	70.58%	-47.26%	-75.43%	236.1%	-6.5%	2101.72%	-1.69%	55.26%	-26.92%	10.64%	20.51%	-48.0%	92.31%	178.57%	-85.26%	196.88%	3.23%	-11.43%	-14.63%	-35.94%	25.49%	-32.0%	-34.21%	60.56%
Total Short-Term Liabilities	$1.263B	$968.1M	$1.336B	$1.006B	$928.1M	$815.7M	$976.2M	$706.6M	$701.2M	$992.2M	$829.5M	$731.0M	$586.0M	$523.0M	$535.1M	$524.2M	$799.6M	$691.2M	$745.8M	$959.6M	$625.9M	$598.0M	$457.0M	$476.6M	$431.5M	$401.4M	$372.5M	$292.8M	$275.1M	$232.9M	$166.2M	$141.0M	$110.6M	$128.0M	$112.7M	$103.1M	$82.00M	$66.80M	$59.30M	$51.90M	$47.20M
YoY Change	30.42%	-27.52%	32.77%	8.39%	13.78%	-16.44%	38.15%	0.77%	-29.33%	19.61%	13.47%	24.74%	12.05%	-2.26%	2.08%	-34.44%	15.68%	-7.32%	-22.28%	53.32%	4.67%	30.85%	-4.11%	10.45%	7.5%	7.76%	27.22%	6.43%	18.12%	40.13%	17.87%	27.49%	-13.59%	13.58%	9.31%	25.73%	22.75%	12.65%	14.26%	9.96%
Long-Term Debt	$1.680B	$2.074B	$1.790B	$1.849B	$2.067B	$1.168B	$1.098B	$956.2M	$941.5M	$766.7M	$688.4M	$853.9M	$833.3M	$762.2M	$789.3M	$851.2M	$1.001B	$1.060B	$921.6M	$779.4M	$1.012B	$808.6M	$977.6M	$988.4M	$787.4M	$574.1M	$466.2M	$388.5M	$380.6M	$204.9M	$165.8M	$147.9M	$179.4M	$212.8M	$147.5M	$106.8M	$85.20M	$88.30M	$51.90M	$67.10M	$56.90M
YoY Change	-19.02%	15.9%	-3.22%	-10.51%	76.96%	6.37%	14.82%	1.56%	22.8%	11.37%	-19.38%	2.47%	9.33%	-3.43%	-7.27%	-14.93%	-5.6%	15.02%	18.24%	-23.0%	25.18%	-17.29%	-1.09%	25.53%	37.15%	23.14%	20.0%	2.08%	85.75%	23.58%	12.1%	-17.56%	-15.7%	44.27%	38.11%	25.35%	-3.51%	70.13%	-22.65%	17.93%
Other Long-Term Liabilities	$150.5M	$153.6M	$315.9M	$314.2M	$295.1M	$155.3M	$202.9M	$173.0M	$184.7M	$185.0M	$127.7M	$158.2M	$130.3M	$121.9M	$112.3M	$98.40M	$81.80M	$95.90M	$84.60M	$59.50M	$42.40M	$38.20M	$47.00M	$42.50M	$43.90M	$48.10M	$40.80M	$36.00M	$21.30M	$14.70M	$11.10M	$8.200M	$6.400M	$0.00	$0.00	$0.00	$5.800M	$0.00	$0.00	$0.00	$0.00
YoY Change	-2.02%	-51.38%	0.54%	6.47%	90.02%	-23.46%	17.28%	-6.33%	-0.16%	44.87%	-19.28%	21.41%	6.89%	8.55%	14.13%	20.29%	-14.7%	13.36%	42.18%	40.33%	10.99%	-18.72%	10.59%	-3.19%	-8.73%	17.89%	13.33%	69.01%	44.9%	32.43%	35.37%	28.12%				-100.0%
Total Long-Term Liabilities	$1.830B	$2.228B	$2.106B	$2.164B	$2.362B	$1.323B	$1.301B	$1.129B	$1.126B	$951.7M	$816.1M	$1.012B	$963.6M	$884.1M	$901.6M	$949.6M	$1.082B	$1.156B	$1.006B	$838.9M	$1.055B	$846.8M	$1.025B	$1.031B	$831.3M	$622.2M	$507.0M	$424.5M	$401.9M	$219.6M	$176.9M	$156.1M	$185.8M	$212.8M	$147.5M	$106.8M	$91.00M	$88.30M	$51.90M	$67.10M	$56.90M
YoY Change	-17.85%	5.8%	-2.68%	-8.39%	78.49%	1.71%	15.2%	0.27%	18.34%	16.62%	-19.37%	5.03%	8.99%	-1.94%	-5.05%	-12.27%	-6.36%	14.88%	19.94%	-20.45%	24.54%	-17.35%	-0.61%	24.01%	33.61%	22.72%	19.43%	5.62%	83.01%	24.14%	13.32%	-15.98%	-12.69%	44.27%	38.11%	17.36%	3.06%	70.13%	-22.65%	17.93%
Total Liabilities	$3.301B	$3.545B	$3.659B	$3.364B	$3.504B	$2.225B	$2.361B	$1.893B	$1.878B	$1.994B	$1.717B	$1.820B	$1.618B	$1.494B	$1.507B	$1.509B	$1.940B	$1.914B	$1.823B	$1.884B	$1.776B	$1.524B	$1.546B	$1.579B	$1.331B	$1.099B	$932.3M	$771.8M	$731.3M	$494.7M	$386.3M	$330.4M	$323.5M	$372.9M	$286.7M	$232.1M	$182.2M	$166.3M	$121.3M	$125.0M	$109.0M
YoY Change	-6.89%	-3.13%	8.77%	-4.0%	57.5%	-5.74%	24.73%	0.77%	-5.82%	16.15%	-5.69%	12.52%	8.31%	-0.9%	-0.11%	-22.21%	1.34%	4.98%	-3.22%	6.1%	16.5%	-1.43%	-2.1%	18.64%	21.19%	17.83%	20.8%	5.54%	47.83%	28.06%	16.92%	2.13%	-13.25%	30.07%	23.52%	27.39%	9.56%	37.1%	-2.96%	14.68%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Basic Shares Outstanding	136.3M shares	136.1M shares	136.3M shares	135.7M shares	134.8M shares	134.3M shares	136.0M shares	137.9M shares	140.9M shares	141.4M shares	145.2M shares	144.3M shares	145.4M shares	151.2M shares
Diluted Shares Outstanding	136.3M shares	136.5M shares	136.7M shares	135.9M shares	135.4M shares	135.2M shares	137.3M shares	140.0M shares	142.9M shares	143.2M shares	147.3M shares	146.0M shares	147.0M shares	153.3M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $1.6438 Billion

About LEGGETT & PLATT INC

Leggett & Platt, Inc. engages in the manufacture and distribution of furniture and engineered components and products among homes, offices, automobiles, and commercial aircraft. The company is headquartered in Carthage, Missouri and currently employs 19,300 full-time employees. The Company’s segments include Bedding Products, Specialized Products and Furniture, Flooring & Textile Products. Bedding Products segment supplies a variety of components and machinery used by bedding manufacturers in the production and assembly of their finished products, as well as produces private label finished mattresses for bedding brands. Specialized Products segment supplies lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. The company also produces and distribute tubing and tube assemblies for the aerospace industry and engineered hydraulic cylinders used in the material-handling and construction industries. Furniture, Flooring & Textile Products segment supplies a range of components for residential and work furniture manufacturers.

Industry: Household Furniture Peers: ETHAN ALLEN INTERIORS INC BASSETT FURNITURE INDUSTRIES INC Purple Innovation, Inc. HOOKER FURNISHINGS Corp LA-Z-BOY INC Lovesac Co MOHAWK INDUSTRIES INC TEMPUR SEALY INTERNATIONAL, INC.