|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.81M
-32.17%
YoY
|
$61.64M
13.19%
YoY
|
$54.46M
-19.64%
YoY
|
$67.77M
35.9%
YoY
|
$49.87M
31.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.856M
-2.62%
YoY
|
$1.906M
10.43%
YoY
|
$1.726M
-10.85%
YoY
|
$1.936M
21.99%
YoY
|
$1.587M
30.94%
YoY
|
| Cash From Operating Activities |
$37.15M
3.22%
YoY
|
$35.99M
-365.91%
YoY
|
-$13.54M
700.47%
YoY
|
-$1.691M
-102.8%
YoY
|
$60.30M
-3380.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.001M
-2.29%
YoY
|
$9.212M
19.43%
YoY
|
$7.713M
102.97%
YoY
|
$3.800M
-36.16%
YoY
|
$5.952M
109.21%
YoY
|
| Acquisitions |
$19.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.08M
-623.5%
YoY
|
$2.498M
-221.5%
YoY
|
-$2.056M
-115.96%
YoY
|
$12.88M
-149.56%
YoY
|
-$25.99M
-20092.31%
YoY
|
| Cash From Investing Activities |
-$22.08M
228.84%
YoY
|
-$6.714M
-31.27%
YoY
|
-$9.769M
-207.58%
YoY
|
$9.081M
-128.43%
YoY
|
-$31.94M
1075.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.600M
40.79%
YoY
|
$5.398M
5298.0%
YoY
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.745M
-73.18%
YoY
|
-$28.88M
-235.99%
YoY
|
$21.24M
-478.25%
YoY
|
-$5.614M
-80.01%
YoY
|
-$28.08M
-880.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.15M
3.22%
YoY
|
$35.99M
-365.91%
YoY
|
-$13.54M
700.47%
YoY
|
-$1.691M
-102.8%
YoY
|
$60.30M
-3380.52%
YoY
|
| Cash From Investing Activities |
-$22.08M
228.84%
YoY
|
-$6.714M
-31.27%
YoY
|
-$9.769M
-207.58%
YoY
|
$9.081M
-128.43%
YoY
|
-$31.94M
1075.2%
YoY
|
| Cash From Financing Activities |
-$7.745M
-73.18%
YoY
|
-$28.88M
-235.99%
YoY
|
$21.24M
-478.25%
YoY
|
-$5.614M
-80.01%
YoY
|
-$28.08M
-880.0%
YoY
|
| Net Change In Cash |
$7.329M
1727.68%
YoY
|
$401.0K
-119.37%
YoY
|
-$2.070M
-216.55%
YoY
|
$1.776M
548.18%
YoY
|
$274.0K
-128.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.15M
3.22%
YoY
|
$35.99M
-365.91%
YoY
|
-$13.54M
700.47%
YoY
|
-$1.691M
-102.8%
YoY
|
$60.30M
-3380.52%
YoY
|
| Capital Expenditures |
$9.001M
-2.29%
YoY
|
$9.212M
19.43%
YoY
|
$7.713M
102.97%
YoY
|
$3.800M
-36.16%
YoY
|
$5.952M
109.21%
YoY
|
| Free Cash Flow |
$28.15M
5.12%
YoY
|
$26.78M
-226.03%
YoY
|
-$21.25M
286.98%
YoY
|
-$5.491M
-110.1%
YoY
|
$54.34M
-1260.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.93M
6.34%
YoY
|
$8.193M
-43.54%
YoY
|
$8.645M
-45.3%
YoY
|
$14.70M
-9.23%
YoY
|
$10.28M
-32.13%
YoY
|
$14.51M
105.07%
YoY
|
$15.80M
-1.77%
YoY
|
$16.19M
7.78%
YoY
|
$15.14M
-6.98%
YoY
|
$7.076M
-64.05%
YoY
|
$16.09M
9.18%
YoY
|
$15.02M
-12.98%
YoY
|
$16.28M
1.14%
YoY
|
$19.69M
43.81%
YoY
|
$14.74M
0.01%
YoY
|
$17.26M
38.89%
YoY
|
$16.09M
78.34%
YoY
|
$13.69M
30.49%
YoY
|
| Depreciation, Depletion And Amortization |
$670.0K
58.39%
YoY
|
$579.0K
14.88%
YoY
|
$396.0K
-17.67%
YoY
|
$391.0K
-13.88%
YoY
|
$423.0K
0.0%
YoY
|
$504.0K
12.75%
YoY
|
$481.0K
76.19%
YoY
|
$454.0K
68.77%
YoY
|
$423.0K
-1.63%
YoY
|
$447.0K
-18.73%
YoY
|
$273.0K
-7.46%
YoY
|
$269.0K
-5.94%
YoY
|
$430.0K
0.0%
YoY
|
$550.0K
27.91%
YoY
|
$295.0K
-26.8%
YoY
|
$286.0K
9.58%
YoY
|
$430.0K
18.78%
YoY
|
$430.0K
26.47%
YoY
|
| Cash From Operating Activities |
$6.951M
41.63%
YoY
|
$19.03M
141.09%
YoY
|
$7.153M
-48.3%
YoY
|
$6.062M
75.25%
YoY
|
$4.908M
-54.58%
YoY
|
$7.893M
-195.65%
YoY
|
$13.84M
534.63%
YoY
|
$3.459M
-172.47%
YoY
|
$10.81M
-501.56%
YoY
|
-$8.252M
232.61%
YoY
|
$2.180M
-54.07%
YoY
|
-$4.773M
64.64%
YoY
|
-$2.691M
154.59%
YoY
|
-$2.481M
-124.64%
YoY
|
$4.746M
-91.4%
YoY
|
-$2.899M
-11.83%
YoY
|
-$1.057M
-37.53%
YoY
|
$10.07M
59.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.530M
21.33%
YoY
|
$3.334M
76.5%
YoY
|
$2.031M
-56.92%
YoY
|
$2.375M
36.73%
YoY
|
$1.261M
44.78%
YoY
|
$1.889M
-39.86%
YoY
|
$4.715M
55.61%
YoY
|
$1.737M
123.84%
YoY
|
$871.0K
14.45%
YoY
|
$3.141M
490.41%
YoY
|
$3.030M
-271.96%
YoY
|
$776.0K
-220.68%
YoY
|
$761.0K
-11.82%
YoY
|
$532.0K
-139.23%
YoY
|
-$1.762M
-22.24%
YoY
|
-$643.0K
5.41%
YoY
|
$863.0K
-49.74%
YoY
|
-$1.356M
96.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$19.51M
488.84%
YoY
|
$5.939M
459.23%
YoY
|
$1.205M
4.06%
YoY
|
-$707.0K
-119.68%
YoY
|
-$3.314M
-457.11%
YoY
|
$1.062M
-112.57%
YoY
|
$1.158M
-83.21%
YoY
|
$3.592M
-352.07%
YoY
|
$928.0K
-111.63%
YoY
|
-$8.450M
-191.01%
YoY
|
$6.899M
-13.34%
YoY
|
-$1.425M
-139.4%
YoY
|
-$7.982M
-3.11%
YoY
|
$9.285M
-180.04%
YoY
|
$7.961M
-557.0%
YoY
|
$3.617M
-182.02%
YoY
|
-$8.238M
-576.18%
YoY
|
| Cash From Investing Activities |
-$654.0K
-66.77%
YoY
|
-$22.85M
339.13%
YoY
|
$3.908M
-206.98%
YoY
|
-$1.170M
102.07%
YoY
|
-$1.968M
-172.33%
YoY
|
-$5.203M
135.11%
YoY
|
-$3.653M
-68.23%
YoY
|
-$579.0K
-109.46%
YoY
|
$2.721M
-224.47%
YoY
|
-$2.213M
-74.01%
YoY
|
-$11.50M
-252.86%
YoY
|
$6.123M
-16.33%
YoY
|
-$2.186M
-179.38%
YoY
|
-$8.514M
-11.26%
YoY
|
$7.523M
-154.26%
YoY
|
$7.318M
-411.14%
YoY
|
$2.754M
-144.95%
YoY
|
-$9.594M
-1031.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$600.0K
-11.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.817M
66.2%
YoY
|
$675.0K
-64.47%
YoY
|
N/A
N/A
|
$20.00K
N/A
|
$3.500M
N/A
|
$1.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$664.0K
-1.63%
YoY
|
-$1.254M
-40.6%
YoY
|
-$141.0K
-98.54%
YoY
|
-$5.675M
64.92%
YoY
|
-$675.0K
-95.06%
YoY
|
-$2.111M
-119.79%
YoY
|
-$9.672M
-216.11%
YoY
|
-$3.441M
12.75%
YoY
|
-$13.65M
-358.01%
YoY
|
$10.67M
319.14%
YoY
|
$8.330M
-154.56%
YoY
|
-$3.052M
-141.69%
YoY
|
$5.292M
-2608.06%
YoY
|
$2.545M
-986.76%
YoY
|
-$15.27M
-63.03%
YoY
|
$7.320M
81.14%
YoY
|
-$211.0K
-102.23%
YoY
|
-$287.0K
-96.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.951M
41.63%
YoY
|
$19.03M
141.09%
YoY
|
$7.153M
-48.3%
YoY
|
$6.062M
75.25%
YoY
|
$4.908M
-54.58%
YoY
|
$7.893M
-195.65%
YoY
|
$13.84M
534.63%
YoY
|
$3.459M
-172.47%
YoY
|
$10.81M
-501.56%
YoY
|
-$8.252M
232.61%
YoY
|
$2.180M
-54.07%
YoY
|
-$4.773M
64.64%
YoY
|
-$2.691M
154.59%
YoY
|
-$2.481M
-124.64%
YoY
|
$4.746M
-91.4%
YoY
|
-$2.899M
-11.83%
YoY
|
-$1.057M
-37.53%
YoY
|
$10.07M
59.59%
YoY
|
| Cash From Investing Activities |
-$654.0K
-66.77%
YoY
|
-$22.85M
339.13%
YoY
|
$3.908M
-206.98%
YoY
|
-$1.170M
102.07%
YoY
|
-$1.968M
-172.33%
YoY
|
-$5.203M
135.11%
YoY
|
-$3.653M
-68.23%
YoY
|
-$579.0K
-109.46%
YoY
|
$2.721M
-224.47%
YoY
|
-$2.213M
-74.01%
YoY
|
-$11.50M
-252.86%
YoY
|
$6.123M
-16.33%
YoY
|
-$2.186M
-179.38%
YoY
|
-$8.514M
-11.26%
YoY
|
$7.523M
-154.26%
YoY
|
$7.318M
-411.14%
YoY
|
$2.754M
-144.95%
YoY
|
-$9.594M
-1031.46%
YoY
|
| Cash From Financing Activities |
-$664.0K
-1.63%
YoY
|
-$1.254M
-40.6%
YoY
|
-$141.0K
-98.54%
YoY
|
-$5.675M
64.92%
YoY
|
-$675.0K
-95.06%
YoY
|
-$2.111M
-119.79%
YoY
|
-$9.672M
-216.11%
YoY
|
-$3.441M
12.75%
YoY
|
-$13.65M
-358.01%
YoY
|
$10.67M
319.14%
YoY
|
$8.330M
-154.56%
YoY
|
-$3.052M
-141.69%
YoY
|
$5.292M
-2608.06%
YoY
|
$2.545M
-986.76%
YoY
|
-$15.27M
-63.03%
YoY
|
$7.320M
81.14%
YoY
|
-$211.0K
-102.23%
YoY
|
-$287.0K
-96.51%
YoY
|
| Net Change In Cash |
$5.633M
148.7%
YoY
|
-$5.073M
-976.17%
YoY
|
$10.92M
2041.18%
YoY
|
-$783.0K
39.57%
YoY
|
$2.265M
-1883.46%
YoY
|
$579.0K
186.63%
YoY
|
$510.0K
-151.52%
YoY
|
-$561.0K
-67.04%
YoY
|
-$127.0K
-130.6%
YoY
|
$202.0K
-102.39%
YoY
|
-$990.0K
-66.99%
YoY
|
-$1.702M
-114.5%
YoY
|
$415.0K
-72.07%
YoY
|
-$8.450M
-4570.9%
YoY
|
-$2.999M
-6915.91%
YoY
|
$11.74M
-834.15%
YoY
|
$1.486M
-9.39%
YoY
|
$189.0K
-121.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.951M
41.63%
YoY
|
$19.03M
141.09%
YoY
|
$7.153M
-48.3%
YoY
|
$6.062M
75.25%
YoY
|
$4.908M
-54.58%
YoY
|
$7.893M
-195.65%
YoY
|
$13.84M
534.63%
YoY
|
$3.459M
-172.47%
YoY
|
$10.81M
-501.56%
YoY
|
-$8.252M
232.61%
YoY
|
$2.180M
-54.07%
YoY
|
-$4.773M
64.64%
YoY
|
-$2.691M
154.59%
YoY
|
-$2.481M
-124.64%
YoY
|
$4.746M
-91.4%
YoY
|
-$2.899M
-11.83%
YoY
|
-$1.057M
-37.53%
YoY
|
$10.07M
59.59%
YoY
|
| Capital Expenditures |
$1.530M
21.33%
YoY
|
$3.334M
76.5%
YoY
|
$2.031M
-56.92%
YoY
|
$2.375M
36.73%
YoY
|
$1.261M
44.78%
YoY
|
$1.889M
-39.86%
YoY
|
$4.715M
55.61%
YoY
|
$1.737M
123.84%
YoY
|
$871.0K
14.45%
YoY
|
$3.141M
490.41%
YoY
|
$3.030M
-271.96%
YoY
|
$776.0K
-220.68%
YoY
|
$761.0K
-11.82%
YoY
|
$532.0K
-139.23%
YoY
|
-$1.762M
-22.24%
YoY
|
-$643.0K
5.41%
YoY
|
$863.0K
-49.74%
YoY
|
-$1.356M
96.52%
YoY
|
| Free Cash Flow |
$5.421M
48.64%
YoY
|
$15.70M
161.41%
YoY
|
$5.122M
-43.84%
YoY
|
$3.687M
114.11%
YoY
|
$3.647M
-63.29%
YoY
|
$6.004M
-152.7%
YoY
|
$9.120M
-1172.94%
YoY
|
$1.722M
-131.03%
YoY
|
$9.935M
-387.8%
YoY
|
-$11.39M
278.13%
YoY
|
-$850.0K
-113.06%
YoY
|
-$5.549M
145.97%
YoY
|
-$3.452M
79.79%
YoY
|
-$3.013M
-126.37%
YoY
|
$6.508M
-88.68%
YoY
|
-$2.256M
-15.76%
YoY
|
-$1.920M
-43.68%
YoY
|
$11.43M
63.23%
YoY
|
Loading...