|
FY2025
12 months to Oct 4, 2025
|
FY2024
12 months to Sep 28, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Oct 1, 2022
|
FY2021
12 months to Oct 2, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Equity-based compensation | |||||
| Amortization of deferred financing costs and debt discounts | |||||
| Impairments | |||||
| Provision for credit losses | |||||
| Deferred income taxes | |||||
| Loss on asset dispositions | |||||
| Loss on debt extinguishment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and other receivables | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Total accounts payable and accrued expenses | |||||
| Income taxes payable | |||||
| Operating lease assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from asset dispositions | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Borrowings on Revolving Credit Facility | |||||
| Payments on Revolving Credit Facility | |||||
| Repayment of long-term debt | |||||
| Issuance of long term debt | |||||
| Payment on finance lease | |||||
| Payment of deferred financing costs | |||||
| Proceeds from options exercised | |||||
| Repurchase and retirement of common stock | |||||
| Proceeds from issuance of common stock upon initial public offering, net | |||||
| Payments of employee tax withholdings related to restricted stock vesting | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental Information: | |||||
| Interest | |||||
| Income taxes, net of refunds received | |||||
Loading...