2015 Q1 Form 10-Q Financial Statement
#000106505915000029 Filed on May 07, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $167.8M | $148.6M |
YoY Change | 12.92% | -53.62% |
Cost Of Revenue | $160.9M | $169.5M |
YoY Change | -5.07% | -44.81% |
Gross Profit | $6.900M | -$20.90M |
YoY Change | -133.01% | -257.14% |
Gross Profit Margin | 4.11% | -14.06% |
Selling, General & Admin | $12.30M | $11.70M |
YoY Change | 5.13% | -9.3% |
% of Gross Profit | 178.26% | |
Research & Development | $1.800M | $33.30M |
YoY Change | -94.59% | -43.84% |
% of Gross Profit | 26.09% | |
Depreciation & Amortization | $4.200M | $2.800M |
YoY Change | 50.0% | -70.21% |
% of Gross Profit | 60.87% | |
Operating Expenses | $14.10M | $45.00M |
YoY Change | -68.67% | -37.67% |
Operating Profit | -$11.00M | -$39.20M |
YoY Change | -71.94% | 186.13% |
Interest Expense | -$4.700M | -$4.200M |
YoY Change | 11.9% | -67.69% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$15.70M | -$51.80M |
YoY Change | -69.69% | 94.01% |
Income Tax | -$300.0K | -$1.000M |
% Of Pretax Income | ||
Net Earnings | -$15.40M | -$50.80M |
YoY Change | -69.69% | 2440.0% |
Net Earnings / Revenue | -9.18% | -34.19% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.711M | -$127.0M |
COMMON SHARES | ||
Basic Shares Outstanding | 9.000M shares | 4.900M shares |
Diluted Shares Outstanding | 9.000M shares | 4.900M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $225.0M | $85.10M |
YoY Change | 164.39% | 18.36% |
Cash & Equivalents | $225.0M | $85.10M |
Short-Term Investments | ||
Other Short-Term Assets | $91.40M | $100.9M |
YoY Change | -9.42% | -29.69% |
Inventory | $419.2M | $571.7M |
Prepaid Expenses | ||
Receivables | $20.00M | $38.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $755.6M | $795.7M |
YoY Change | -5.04% | -44.33% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.400M | $5.200M |
YoY Change | -34.62% | -88.15% |
Goodwill | $137.2M | |
YoY Change | ||
Intangibles | $115.2M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $22.20M | $25.80M |
YoY Change | -13.95% | -49.9% |
Total Long-Term Assets | $329.4M | $70.20M |
YoY Change | 369.23% | -26.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $755.6M | $795.7M |
Total Long-Term Assets | $329.4M | $70.20M |
Total Assets | $1.085B | $865.9M |
YoY Change | 25.3% | -43.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $0.00 | $0.00 |
YoY Change | -100.0% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $530.0M | |
YoY Change | 411.09% | |
Total Short-Term Liabilities | $392.5M | $357.3M |
YoY Change | 9.85% | -59.13% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $244.0M | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $52.20M | $51.70M |
YoY Change | 0.97% | -91.24% |
Total Long-Term Liabilities | $1.079B | $1.374B |
YoY Change | -21.51% | 22.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $392.5M | $357.3M |
Total Long-Term Liabilities | $1.079B | $1.374B |
Total Liabilities | $1.471B | $1.732B |
YoY Change | -15.04% | -13.17% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.200M | -$508.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.085B | $865.9M |
YoY Change | 25.3% | -43.21% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$15.40M | -$50.80M |
YoY Change | -69.69% | 2440.0% |
Depreciation, Depletion And Amortization | $4.200M | $2.800M |
YoY Change | 50.0% | -70.21% |
Cash From Operating Activities | $2.300M | -$229.7M |
YoY Change | -101.0% | 31.03% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.900M | $600.0K |
YoY Change | 550.0% | -98.48% |
Cash From Investing Activities | $3.900M | $600.0K |
YoY Change | 550.0% | -98.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | $0.00 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | $2.300M | -$229.7M |
Cash From Investing Activities | $3.900M | $600.0K |
Cash From Financing Activities | 0.000 | $0.00 |
Net Change In Cash | $6.200M | -$229.1M |
YoY Change | -102.71% | 3.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.300M | -$229.7M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065059 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9000000 | shares |
CY2015Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q2 | dei |
Entity Public Float
EntityPublicFloat
|
14400000 | USD |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CENTRUS ENERGY CORP | |
CY2015Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015Q1 | invest |
Investment Options Exercise Price
InvestmentOptionsExercisePrice
|
5.62 | |
CY2014Q1 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
187.50 | |
leu |
Actdodoe Funding Monthly
ACTDODOEFundingMonthly
|
6700000 | USD | |
CY2014Q1 | leu |
Accelerated Propery Plant And Equipment Expenses
AcceleratedProperyPlantAndEquipmentExpenses
|
1300000 | USD |
CY2014Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
22600000 | USD |
CY2015Q1 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
16900000 | USD |
CY2014Q1 | leu |
Contracts Gross Profit
ContractsGrossProfit
|
-1200000 | USD |
CY2015Q1 | leu |
Contracts Gross Profit
ContractsGrossProfit
|
-300000 | USD |
CY2015Q1 | leu |
Doe Shareof Paducah Termination Benefit Costs
DOEShareofPaducahTerminationBenefitCosts
|
-300000 | USD |
CY2014Q1 | leu |
Gross Profit From Low Enriched Uranium Segment
GrossProfitFromLowEnrichedUraniumSegment
|
-19700000 | USD |
CY2015Q1 | leu |
Gross Profit From Low Enriched Uranium Segment
GrossProfitFromLowEnrichedUraniumSegment
|
7200000 | USD |
CY2014Q1 | leu |
Gross Profits All Segments
GrossProfitsAllSegments
|
-20900000 | USD |
CY2015Q1 | leu |
Gross Profits All Segments
GrossProfitsAllSegments
|
6900000 | USD |
CY2014Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
158900000 | USD |
CY2015Q1 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
240000000 | USD |
CY2015Q1 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
600000000 | USD |
CY2014Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
303300000 | USD |
CY2015Q1 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
179200000 | USD |
CY2014Q1 | leu |
Maximum Rd D Program Funding By Doe
MaximumRdDProgramFundingByDoe
|
280000000 | USD |
CY2014Q1 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
1000 | shares |
CY2015Q1 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
85000 | shares |
CY2014Q3 | leu |
Planof Reorganization Acceptance Rate
PlanofReorganizationAcceptanceRate
|
0.99 | |
CY2014Q1 | leu |
Rd D Program Funding By Doe
RdDProgramFundingByDoe
|
0.80 | |
CY2014Q1 | leu |
Rd D Program Funding By Usec
RdDProgramFundingByUsec
|
0.20 | |
CY2014Q4 | leu |
Restructuring Liability Balance
RestructuringLiabilityBalance
|
2400000 | USD |
CY2015Q1 | leu |
Restructuring Liability Balance
RestructuringLiabilityBalance
|
600000 | USD |
CY2014Q1 | leu |
Revenue From Low Enriched Uranium Segment
RevenueFromLowEnrichedUraniumSegment
|
145600000 | USD |
CY2015Q1 | leu |
Revenue From Low Enriched Uranium Segment
RevenueFromLowEnrichedUraniumSegment
|
146800000 | USD |
CY2014Q1 | leu |
Separative Work Units
SeparativeWorkUnits
|
145600000 | USD |
CY2015Q1 | leu |
Separative Work Units
SeparativeWorkUnits
|
103600000 | USD |
CY2014Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
330600000 | USD |
CY2015Q1 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
292400000 | USD |
CY2014Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
254000000 | USD |
CY2015Q1 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
181500000 | USD |
CY2014Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
76600000 | USD |
CY2015Q1 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
110900000 | USD |
CY2014Q1 | leu |
Total Common Shares Attributable To Conversion Of Debt Securities
TotalCommonSharesAttributableToConversionOfDebtSecurities
|
17100000 | shares |
CY2014Q1 | leu |
Unadjusted Weighted Average Effect Of Dilutive Securities
UnadjustedWeightedAverageEffectOfDilutiveSecurities
|
2700000 | shares |
CY2014Q1 | leu |
Unallowable Common Shares Attributable To Conversion Of Debt Securities
UnallowableCommonSharesAttributableToConversionOfDebtSecurities
|
16200000 | shares |
CY2014Q1 | leu |
Uranium
Uranium
|
0 | USD |
CY2015Q1 | leu |
Uranium
Uranium
|
43200000 | USD |
CY2014Q4 | leu |
Uranium Inventory
UraniumInventory
|
131400000 | USD |
CY2015Q1 | leu |
Uranium Inventory
UraniumInventory
|
126600000 | USD |
CY2014Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
49100000 | USD |
CY2015Q1 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
-2500000 | USD |
CY2014Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
82300000 | USD |
CY2015Q1 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
129100000 | USD |
CY2014Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
36300000 | USD |
CY2015Q1 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
3100000 | USD |
CY2014Q1 | leu |
Warrants With Exercise Price Greater Than Market Price
WarrantsWithExercisePriceGreaterThanMarketPrice
|
250000 | shares |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
50500000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
43200000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
140100000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
58900000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
200000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
300000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
600000 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
700000 | USD |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2700000 | shares |
CY2014Q4 | us-gaap |
Assets
Assets
|
1183700000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
1085000000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
842400000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
755600000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218800000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
212200000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
213600000 | USD |
CY2014Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
3200000 | USD |
CY2015Q1 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
2900000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
3000000 | USD |
CY2015Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
21000000 | USD |
CY2014Q1 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
27000000 | USD |
CY2015Q1 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
4400000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
100900000 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
89000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
26000000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
20300000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
26000000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
20300000 | USD |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
179300000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
177300000 | USD |
CY2014Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
34800000 | USD |
CY2015Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
31100000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-10.37 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.71 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
900000 | USD |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y7M6D | |
CY2014Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
3000000 | USD |
CY2015Q1 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
2600000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4300000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8300000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
137200000 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
137200000 | USD |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
1800000 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
900000 | shares |
CY2014Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
119200000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
115200000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
6000000 | USD | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
462200000 | USD |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
419200000 | USD |
CY2014Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
6600000 | USD |
CY2015Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
300000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1183700000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1085000000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
476400000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
392500000 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1162100000 | USD |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1078800000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
240400000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
244000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
121200000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
104000000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50800000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15400000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
20600000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22200000 | USD |
CY2014Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
34900000 | USD |
CY2015Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4700000 | USD |
CY2014Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
82900000 | USD |
CY2015Q1 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
72900000 | USD |
CY2014Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2015Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54600000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
52200000 | USD |
CY2014Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
211400000 | USD |
CY2015Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
212800000 | USD |
CY2015Q1 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
1800000 | USD |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3600000 | USD | |
CY2015Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2700000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19600000 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18500000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3700000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3700000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3500000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3400000 | USD |
CY2014Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
400000 | USD |
CY2015Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD |
CY2015Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
600000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
148600000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
167800000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
P6Y | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
300000 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2890000 | |
CY2015Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | |
CY2015Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0191 | |
CY2014Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
CY2015Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21600000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6200000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4900000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9000000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
5000000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9000000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4900000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9000000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
100000 | shares |