2016 Q1 Form 10-Q Financial Statement
#000106505916000079 Filed on May 10, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $90.00M | $167.8M |
YoY Change | -46.36% | 12.92% |
Cost Of Revenue | $74.20M | $160.9M |
YoY Change | -53.88% | -5.07% |
Gross Profit | $15.80M | $6.900M |
YoY Change | 128.99% | -133.01% |
Gross Profit Margin | 17.56% | 4.11% |
Selling, General & Admin | $11.40M | $12.30M |
YoY Change | -7.32% | 5.13% |
% of Gross Profit | 72.15% | 178.26% |
Research & Development | $12.00M | $1.800M |
YoY Change | 566.67% | -94.59% |
% of Gross Profit | 75.95% | 26.09% |
Depreciation & Amortization | $3.600M | $4.200M |
YoY Change | -14.29% | 50.0% |
% of Gross Profit | 22.78% | 60.87% |
Operating Expenses | $23.40M | $14.10M |
YoY Change | 65.96% | -68.67% |
Operating Profit | -$10.50M | -$11.00M |
YoY Change | -4.55% | -71.94% |
Interest Expense | -$4.700M | -$4.700M |
YoY Change | 0.0% | 11.9% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$15.20M | -$15.70M |
YoY Change | -3.18% | -69.69% |
Income Tax | -$600.0K | -$300.0K |
% Of Pretax Income | ||
Net Earnings | -$14.60M | -$15.40M |
YoY Change | -5.19% | -69.69% |
Net Earnings / Revenue | -16.22% | -9.18% |
Basic Earnings Per Share | -$1.60 | |
Diluted Earnings Per Share | -$1.60 | -$1.711M |
COMMON SHARES | ||
Basic Shares Outstanding | 9.063M shares | 9.000M shares |
Diluted Shares Outstanding | 9.063M shares | 9.000M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $179.7M | $225.0M |
YoY Change | -20.13% | 164.39% |
Cash & Equivalents | $179.7M | $225.0M |
Short-Term Investments | ||
Other Short-Term Assets | $87.80M | $91.40M |
YoY Change | -3.94% | -9.42% |
Inventory | $211.3M | $419.2M |
Prepaid Expenses | ||
Receivables | $55.90M | $20.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $534.7M | $755.6M |
YoY Change | -29.24% | -5.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.900M | $3.400M |
YoY Change | 44.12% | -34.62% |
Goodwill | $137.2M | |
YoY Change | ||
Intangibles | $102.5M | $115.2M |
YoY Change | -11.02% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $23.00M | $22.20M |
YoY Change | 3.6% | -13.95% |
Total Long-Term Assets | $160.2M | $329.4M |
YoY Change | -51.37% | 369.23% |
TOTAL ASSETS | ||
Total Short-Term Assets | $534.7M | $755.6M |
Total Long-Term Assets | $160.2M | $329.4M |
Total Assets | $694.9M | $1.085B |
YoY Change | -35.95% | 25.3% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $24.40M | $0.00 |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $235.2M | $392.5M |
YoY Change | -40.08% | 9.85% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $253.9M | $244.0M |
YoY Change | 4.06% | |
Other Long-Term Liabilities | $30.50M | $52.20M |
YoY Change | -41.57% | 0.97% |
Total Long-Term Liabilities | $875.1M | $1.079B |
YoY Change | -18.88% | -21.51% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $235.2M | $392.5M |
Total Long-Term Liabilities | $875.1M | $1.079B |
Total Liabilities | $1.110B | $1.471B |
YoY Change | -24.54% | -15.04% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$180.2M | $6.200M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $694.9M | $1.085B |
YoY Change | -35.95% | 25.3% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$14.60M | -$15.40M |
YoY Change | -5.19% | -69.69% |
Depreciation, Depletion And Amortization | $3.600M | $4.200M |
YoY Change | -14.29% | 50.0% |
Cash From Operating Activities | -$54.90M | $2.300M |
YoY Change | -2486.96% | -101.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $600.0K | $3.900M |
YoY Change | -84.62% | 550.0% |
Cash From Investing Activities | $600.0K | $3.900M |
YoY Change | -84.62% | 550.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $0.00 | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -$54.90M | $2.300M |
Cash From Investing Activities | $600.0K | $3.900M |
Cash From Financing Activities | $0.00 | 0.000 |
Net Change In Cash | -$54.30M | $6.200M |
YoY Change | -975.81% | -102.71% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$54.90M | $2.300M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
47900000 | USD |
CY2015Q4 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
400000000 | USD |
CY2016Q1 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
400000000 | USD |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065059 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9000000 | shares |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CENTRUS ENERGY CORP | |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
LEU | |
CY2015Q1 | invest |
Investment Options Exercise Price
InvestmentOptionsExercisePrice
|
5.62 | |
leu |
Actd Ocontractmonthlyrevenue
ACTDOcontractmonthlyrevenue
|
6900000 | USD | |
CY2015Q4 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29400000 | USD |
CY2016Q1 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29400000 | USD |
CY2016Q1 | leu |
Cfca Afundingthresholdrelatedtoliabilityunder Erisa
CFCAAfundingthresholdrelatedtoliabilityunderERISA
|
0.90 | |
CY2015Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
1800000 | USD |
CY2016Q1 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
17800000 | USD |
CY2015Q1 | leu |
Doe Shareof Paducah Termination Benefit Costs
DOEShareofPaducahTerminationBenefitCosts
|
300000 | USD |
CY2016Q1 | leu |
Debt Interest Rate Pik
DebtInterestRatePIK
|
0.055 | |
CY2015Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
106800000 | USD |
CY2015Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
212400000 | USD |
CY2016Q1 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
163400000 | USD |
CY2015Q1 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
85000 | shares |
CY2016Q1 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
475000 | shares |
CY2015Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
221500000 | USD |
CY2016Q1 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
169900000 | USD |
CY2015Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
188400000 | USD |
CY2016Q1 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
153000000 | USD |
CY2015Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
33100000 | USD |
CY2016Q1 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
16900000 | USD |
CY2016Q1 | leu |
Ut Battellecontractmonthlyrevenue
UTBattellecontractmonthlyrevenue
|
2700000 | USD |
CY2016Q1 | leu |
Ut Battellecontractrevenuecurrentwork
UTBattellecontractrevenuecurrentwork
|
8100000 | USD |
CY2016Q1 | leu |
Ut Battellecontractrevenuepastwork
UTBattellecontractrevenuepastwork
|
8100000 | USD |
CY2015Q4 | leu |
Uranium Inventory
UraniumInventory
|
97500000 | USD |
CY2016Q1 | leu |
Uranium Inventory
UraniumInventory
|
41200000 | USD |
CY2015Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
23800000 | USD |
CY2016Q1 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
10200000 | USD |
CY2015Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
73700000 | USD |
CY2016Q1 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
31000000 | USD |
CY2015Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
24700000 | USD |
CY2016Q1 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
38100000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
44800000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
35800000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
85400000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24400000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26500000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
55900000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
500000 | USD |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
700000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
200000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4000000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3200000 | USD |
CY2015Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
29400000 | USD |
CY2016Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
29400000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
820100000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
694900000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
658000000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
534700000 | USD |
CY2016Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1600000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218800000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
234000000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
179700000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6200000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-54300000 | USD |
CY2015Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1500000 | USD |
CY2016Q1 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1400000 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15500000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14700000 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29800000 | USD |
CY2016Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29800000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4200000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3600000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.71 | |
CY2015Q1 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
21300000 | USD |
CY2016Q1 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
8700000 | USD |
CY2015Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
21000000 | USD |
CY2016Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
16400000 | USD |
CY2015Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
139600000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
65500000 | USD |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
160900000 | USD |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
74200000 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
247600000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
254400000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.080 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
600000 | USD |
CY2016Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
500000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
83900000 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
97700000 | USD |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
172300000 | USD |
CY2016Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
171500000 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.60 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
900000 | USD |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y7M6D | |
CY2015Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1400000 | USD |
CY2016Q1 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1200000 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17700000 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
21000000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
800000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
300000 | USD |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
6900000 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
15800000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15700000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15200000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-300000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-600000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8600000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9800000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-140100000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-61000000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-37200000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29400000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1900000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4200000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-124100000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-48500000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1800000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
0 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-3700000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2016Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
105800000 | USD |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
102500000 | USD |
CY2015Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4900000 | USD |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5000000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
3100000 | USD | |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6000000 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3100000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
319200000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
211300000 | USD |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | USD |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
820100000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
694900000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
350300000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
235200000 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
985800000 | USD |
CY2016Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
875100000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
247000000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
253900000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
36900000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
62300000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3900000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
600000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2300000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-54900000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15400000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14600000 | USD |
CY2015Q1 | us-gaap |
Notes Issued1
NotesIssued1
|
1800000 | USD |
CY2016Q1 | us-gaap |
Notes Issued1
NotesIssued1
|
3400000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11000000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10500000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-100000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-100000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
CY2015Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
63100000 | USD |
CY2016Q1 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
72700000 | USD |
CY2015Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2016Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31900000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
30500000 | USD |
CY2015Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
0 | USD |
CY2016Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
500000 | USD |
CY2015Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
800000 | USD |
CY2016Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
300000 | USD |
CY2015Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
184300000 | USD |
CY2016Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
184000000 | USD |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
6800000 | USD | |
CY2015Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
1800000 | USD |
CY2016Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3400000 | USD |
CY2016Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1800000 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15200000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15100000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
200000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
600000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4000000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5600000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3500000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4900000 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1800000 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12000000 | USD |
CY2015Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD |
CY2016Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD |
CY2015Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
600000 | USD |
CY2016Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8700000 | USD |
CY2016Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6900000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
167800000 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
90000000 | USD |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12300000 | USD |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11400000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
6 | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
300000 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.89 | |
CY2015Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | |
CY2015Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0191 | |
CY2016Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
100000 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
200000 | USD |
CY2015Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
CY2016Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21600000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6200000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-165700000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-180200000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9000000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9100000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9000000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9100000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9000000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9100000 | shares |