|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$578.1M
174.5%
YoY
|
$210.6M
-15.63%
YoY
|
$249.6M
-56.14%
YoY
|
$569.1M
2.81%
YoY
|
$553.5M
-535.38%
YoY
|
| Depreciation, Depletion And Amortization |
$206.3M
6.78%
YoY
|
$193.2M
16.88%
YoY
|
$165.3M
4.03%
YoY
|
$158.9M
10.99%
YoY
|
$143.2M
0.97%
YoY
|
| Cash From Operating Activities |
$529.6M
-41.05%
YoY
|
$898.4M
106.29%
YoY
|
$435.5M
90.93%
YoY
|
$228.1M
-69.06%
YoY
|
$737.3M
57.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$221.4M
-2.68%
YoY
|
$227.5M
-27.89%
YoY
|
$315.5M
18.12%
YoY
|
$267.1M
59.99%
YoY
|
$166.9M
28.04%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$34.40M
184.3%
YoY
|
$12.10M
N/A
|
$0.00
-100.0%
YoY
|
-$390.9M
616.36%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.800M
-97.59%
YoY
|
$74.80M
6133.33%
YoY
|
$1.200M
-100.3%
YoY
|
-$404.9M
595.65%
YoY
|
| Cash From Investing Activities |
-$68.70M
-75.56%
YoY
|
-$281.1M
16.78%
YoY
|
-$240.7M
2.12%
YoY
|
-$235.7M
-58.78%
YoY
|
-$571.8M
203.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$212.9M
7.25%
YoY
|
$198.5M
4.2%
YoY
|
$190.5M
9.29%
YoY
|
$174.3M
66.95%
YoY
|
$104.4M
64.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
$30.50M
-66.15%
YoY
|
$90.10M
1012.35%
YoY
|
$8.100M
-95.39%
YoY
|
$175.7M
124.71%
YoY
|
$78.19M
62.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$400.2M
25.34%
YoY
|
-$319.3M
49.14%
YoY
|
-$214.1M
-41.41%
YoY
|
-$365.4M
-56.55%
YoY
|
-$840.9M
-394.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$529.6M
-41.05%
YoY
|
$898.4M
106.29%
YoY
|
$435.5M
90.93%
YoY
|
$228.1M
-69.06%
YoY
|
$737.3M
57.0%
YoY
|
| Cash From Investing Activities |
-$68.70M
-75.56%
YoY
|
-$281.1M
16.78%
YoY
|
-$240.7M
2.12%
YoY
|
-$235.7M
-58.78%
YoY
|
-$571.8M
203.25%
YoY
|
| Cash From Financing Activities |
-$400.2M
25.34%
YoY
|
-$319.3M
49.14%
YoY
|
-$214.1M
-41.41%
YoY
|
-$365.4M
-56.55%
YoY
|
-$840.9M
-394.02%
YoY
|
| Net Change In Cash |
$67.90M
-76.68%
YoY
|
$291.2M
-1042.39%
YoY
|
-$30.90M
-91.88%
YoY
|
-$380.6M
-44.61%
YoY
|
-$687.1M
-222.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$529.6M
-41.05%
YoY
|
$898.4M
106.29%
YoY
|
$435.5M
90.93%
YoY
|
$228.1M
-69.06%
YoY
|
$737.3M
57.0%
YoY
|
| Capital Expenditures |
$221.4M
-2.68%
YoY
|
$227.5M
-27.89%
YoY
|
$315.5M
18.12%
YoY
|
$267.1M
59.99%
YoY
|
$166.9M
28.04%
YoY
|
| Free Cash Flow |
$308.2M
-54.06%
YoY
|
$670.9M
459.08%
YoY
|
$120.0M
-407.69%
YoY
|
-$39.00M
-106.84%
YoY
|
$570.3M
68.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$175.8M
30.22%
YoY
|
$158.0M
-13.47%
YoY
|
$218.1M
953.62%
YoY
|
$67.00M
272.22%
YoY
|
$135.0M
-1373.58%
YoY
|
$182.6M
43.89%
YoY
|
$20.70M
115.63%
YoY
|
$18.00M
-1225.0%
YoY
|
-$10.60M
-109.24%
YoY
|
$126.9M
-15.71%
YoY
|
$9.600M
-94.45%
YoY
|
-$1.600M
-103.22%
YoY
|
$114.7M
-41.43%
YoY
|
$150.6M
-1.59%
YoY
|
$173.0M
-10.54%
YoY
|
$49.74M
-23.14%
YoY
|
$195.8M
37.43%
YoY
|
$153.0M
169.81%
YoY
|
$193.3M
614.75%
YoY
|
$64.72M
-117.8%
YoY
|
| Depreciation, Depletion And Amortization |
$55.60M
13.01%
YoY
|
$54.90M
0.92%
YoY
|
$51.80M
3.39%
YoY
|
$50.40M
14.29%
YoY
|
$49.20M
10.31%
YoY
|
$54.40M
26.22%
YoY
|
$50.10M
17.06%
YoY
|
$44.10M
10.8%
YoY
|
$44.60M
12.63%
YoY
|
$43.10M
5.21%
YoY
|
$42.80M
6.49%
YoY
|
$39.80M
2.56%
YoY
|
$39.60M
1.71%
YoY
|
$40.97M
8.98%
YoY
|
$40.19M
12.75%
YoY
|
$38.81M
12.73%
YoY
|
$38.93M
9.77%
YoY
|
$37.59M
2.15%
YoY
|
$35.65M
4.85%
YoY
|
$34.43M
-1.64%
YoY
|
| Cash From Operating Activities |
$211.5M
302.86%
YoY
|
$266.8M
-10.26%
YoY
|
$24.80M
-52.58%
YoY
|
$185.5M
-29.41%
YoY
|
$52.50M
-81.64%
YoY
|
$297.3M
14.83%
YoY
|
$52.30M
2.15%
YoY
|
$262.8M
-8.18%
YoY
|
$286.0M
-277.86%
YoY
|
$258.9M
1356.38%
YoY
|
$51.20M
-20.55%
YoY
|
$286.2M
379.02%
YoY
|
-$160.8M
-286.68%
YoY
|
$17.78M
-92.54%
YoY
|
$64.44M
-74.31%
YoY
|
$59.75M
-66.53%
YoY
|
$86.14M
23.97%
YoY
|
$238.4M
4.25%
YoY
|
$250.8M
25.73%
YoY
|
$178.5M
-214.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$59.40M
-10.81%
YoY
|
$51.10M
-22.22%
YoY
|
$64.20M
28.4%
YoY
|
$39.50M
-1.74%
YoY
|
$66.60M
-6.98%
YoY
|
$65.70M
16.28%
YoY
|
$50.00M
-30.94%
YoY
|
$40.20M
-46.9%
YoY
|
$71.60M
-35.44%
YoY
|
$56.50M
-180.35%
YoY
|
$72.40M
-194.92%
YoY
|
$75.70M
-261.35%
YoY
|
$110.9M
50.7%
YoY
|
-$70.32M
20.18%
YoY
|
-$76.27M
86.35%
YoY
|
-$46.92M
53.82%
YoY
|
$73.59M
98.97%
YoY
|
-$58.51M
43.06%
YoY
|
-$40.93M
186.22%
YoY
|
-$30.50M
-0.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.500M
1200.0%
YoY
|
-$7.900M
-65.95%
YoY
|
$184.2M
-23125.0%
YoY
|
-$19.10M
-35.25%
YoY
|
$500.0K
-600.0%
YoY
|
-$23.20M
-0.43%
YoY
|
-$800.0K
-88.57%
YoY
|
-$29.50M
-321.8%
YoY
|
-$100.0K
-100.11%
YoY
|
-$23.30M
-137.77%
YoY
|
-$7.000M
-55.22%
YoY
|
$13.30M
-232.5%
YoY
|
$91.80M
-2090.03%
YoY
|
$61.68M
-116.0%
YoY
|
-$15.63M
-4.51%
YoY
|
-$10.04M
99.05%
YoY
|
-$4.613M
-319.67%
YoY
|
-$385.6M
1185.18%
YoY
|
-$16.37M
-499.27%
YoY
|
-$5.043M
-111.84%
YoY
|
| Cash From Investing Activities |
$26.30M
-136.99%
YoY
|
-$59.00M
-33.63%
YoY
|
$120.0M
-336.22%
YoY
|
-$58.60M
-15.93%
YoY
|
-$71.10M
-0.84%
YoY
|
-$88.90M
11.4%
YoY
|
-$50.80M
-36.02%
YoY
|
-$69.70M
11.7%
YoY
|
-$71.70M
275.39%
YoY
|
-$79.80M
824.04%
YoY
|
-$79.40M
-13.61%
YoY
|
-$62.40M
9.56%
YoY
|
-$19.10M
-75.58%
YoY
|
-$8.636M
-98.06%
YoY
|
-$91.91M
60.39%
YoY
|
-$56.95M
60.24%
YoY
|
-$78.20M
124.13%
YoY
|
-$444.1M
526.33%
YoY
|
-$57.30M
467.33%
YoY
|
-$35.54M
-403.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$53.80M
4.67%
YoY
|
N/A
|
$55.40M
7.57%
YoY
|
$51.40M
7.76%
YoY
|
$51.40M
7.31%
YoY
|
N/A
|
$51.50M
7.97%
YoY
|
$47.70M
0.21%
YoY
|
$47.90M
0.63%
YoY
|
N/A
|
$47.70M
0.42%
YoY
|
$47.60M
20.2%
YoY
|
$47.60M
19.3%
YoY
|
N/A
|
$47.50M
47.52%
YoY
|
$39.60M
64.32%
YoY
|
$39.90M
149.38%
YoY
|
N/A
|
$32.20M
N/A
|
$24.10M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
-220.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$25.00M
-408.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.100M
-89.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.19M
-3946.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$284.1M
191.38%
YoY
|
-$63.10M
-30.04%
YoY
|
-$184.7M
179.0%
YoY
|
-$54.90M
-19.74%
YoY
|
-$97.50M
3.17%
YoY
|
-$90.20M
20.27%
YoY
|
-$66.20M
-54.34%
YoY
|
-$68.40M
-4.87%
YoY
|
-$94.50M
-221.47%
YoY
|
-$75.00M
-3.44%
YoY
|
-$145.0M
105.44%
YoY
|
-$71.90M
-7.49%
YoY
|
$77.80M
-155.8%
YoY
|
-$77.67M
-77.89%
YoY
|
-$70.58M
93.51%
YoY
|
-$77.72M
-91.3%
YoY
|
-$139.4M
-131.71%
YoY
|
-$351.3M
2028.95%
YoY
|
-$36.47M
-87.3%
YoY
|
-$892.8M
-222.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$211.5M
302.86%
YoY
|
$266.8M
-10.26%
YoY
|
$24.80M
-52.58%
YoY
|
$185.5M
-29.41%
YoY
|
$52.50M
-81.64%
YoY
|
$297.3M
14.83%
YoY
|
$52.30M
2.15%
YoY
|
$262.8M
-8.18%
YoY
|
$286.0M
-277.86%
YoY
|
$258.9M
1356.38%
YoY
|
$51.20M
-20.55%
YoY
|
$286.2M
379.02%
YoY
|
-$160.8M
-286.68%
YoY
|
$17.78M
-92.54%
YoY
|
$64.44M
-74.31%
YoY
|
$59.75M
-66.53%
YoY
|
$86.14M
23.97%
YoY
|
$238.4M
4.25%
YoY
|
$250.8M
25.73%
YoY
|
$178.5M
-214.07%
YoY
|
| Cash From Investing Activities |
$26.30M
-136.99%
YoY
|
-$59.00M
-33.63%
YoY
|
$120.0M
-336.22%
YoY
|
-$58.60M
-15.93%
YoY
|
-$71.10M
-0.84%
YoY
|
-$88.90M
11.4%
YoY
|
-$50.80M
-36.02%
YoY
|
-$69.70M
11.7%
YoY
|
-$71.70M
275.39%
YoY
|
-$79.80M
824.04%
YoY
|
-$79.40M
-13.61%
YoY
|
-$62.40M
9.56%
YoY
|
-$19.10M
-75.58%
YoY
|
-$8.636M
-98.06%
YoY
|
-$91.91M
60.39%
YoY
|
-$56.95M
60.24%
YoY
|
-$78.20M
124.13%
YoY
|
-$444.1M
526.33%
YoY
|
-$57.30M
467.33%
YoY
|
-$35.54M
-403.79%
YoY
|
| Cash From Financing Activities |
-$284.1M
191.38%
YoY
|
-$63.10M
-30.04%
YoY
|
-$184.7M
179.0%
YoY
|
-$54.90M
-19.74%
YoY
|
-$97.50M
3.17%
YoY
|
-$90.20M
20.27%
YoY
|
-$66.20M
-54.34%
YoY
|
-$68.40M
-4.87%
YoY
|
-$94.50M
-221.47%
YoY
|
-$75.00M
-3.44%
YoY
|
-$145.0M
105.44%
YoY
|
-$71.90M
-7.49%
YoY
|
$77.80M
-155.8%
YoY
|
-$77.67M
-77.89%
YoY
|
-$70.58M
93.51%
YoY
|
-$77.72M
-91.3%
YoY
|
-$139.4M
-131.71%
YoY
|
-$351.3M
2028.95%
YoY
|
-$36.47M
-87.3%
YoY
|
-$892.8M
-222.71%
YoY
|
| Net Change In Cash |
$237.8M
-305.71%
YoY
|
$144.7M
22.42%
YoY
|
-$39.90M
-38.33%
YoY
|
$72.00M
-42.26%
YoY
|
-$115.6M
-196.49%
YoY
|
$118.2M
13.54%
YoY
|
-$64.70M
-62.64%
YoY
|
$124.7M
-17.91%
YoY
|
$119.8M
-211.13%
YoY
|
$104.1M
-251.91%
YoY
|
-$173.2M
76.65%
YoY
|
$151.9M
-302.73%
YoY
|
-$107.8M
-18.3%
YoY
|
-$68.53M
-87.7%
YoY
|
-$98.05M
-162.43%
YoY
|
-$74.93M
-90.01%
YoY
|
-$131.9M
-127.69%
YoY
|
-$556.9M
-494.15%
YoY
|
$157.1M
-260.76%
YoY
|
-$749.9M
-228.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$211.5M
302.86%
YoY
|
$266.8M
-10.26%
YoY
|
$24.80M
-52.58%
YoY
|
$185.5M
-29.41%
YoY
|
$52.50M
-81.64%
YoY
|
$297.3M
14.83%
YoY
|
$52.30M
2.15%
YoY
|
$262.8M
-8.18%
YoY
|
$286.0M
-277.86%
YoY
|
$258.9M
1356.38%
YoY
|
$51.20M
-20.55%
YoY
|
$286.2M
379.02%
YoY
|
-$160.8M
-286.68%
YoY
|
$17.78M
-92.54%
YoY
|
$64.44M
-74.31%
YoY
|
$59.75M
-66.53%
YoY
|
$86.14M
23.97%
YoY
|
$238.4M
4.25%
YoY
|
$250.8M
25.73%
YoY
|
$178.5M
-214.07%
YoY
|
| Capital Expenditures |
$59.40M
-10.81%
YoY
|
$51.10M
-22.22%
YoY
|
$64.20M
28.4%
YoY
|
$39.50M
-1.74%
YoY
|
$66.60M
-6.98%
YoY
|
$65.70M
16.28%
YoY
|
$50.00M
-30.94%
YoY
|
$40.20M
-46.9%
YoY
|
$71.60M
-35.44%
YoY
|
$56.50M
-180.35%
YoY
|
$72.40M
-194.92%
YoY
|
$75.70M
-261.35%
YoY
|
$110.9M
50.7%
YoY
|
-$70.32M
20.18%
YoY
|
-$76.27M
86.35%
YoY
|
-$46.92M
53.82%
YoY
|
$73.59M
98.97%
YoY
|
-$58.51M
43.06%
YoY
|
-$40.93M
186.22%
YoY
|
-$30.50M
-0.97%
YoY
|
| Free Cash Flow |
$152.1M
-1178.72%
YoY
|
$215.7M
-6.87%
YoY
|
-$39.40M
-1813.04%
YoY
|
$146.0M
-34.41%
YoY
|
-$14.10M
-106.58%
YoY
|
$231.6M
14.43%
YoY
|
$2.300M
-110.85%
YoY
|
$222.6M
5.75%
YoY
|
$214.4M
-178.91%
YoY
|
$202.4M
129.75%
YoY
|
-$21.20M
-115.07%
YoY
|
$210.5M
97.35%
YoY
|
-$271.7M
-2265.98%
YoY
|
$88.10M
-70.33%
YoY
|
$140.7M
-51.77%
YoY
|
$106.7M
-48.97%
YoY
|
$12.54M
-61.4%
YoY
|
$296.9M
10.14%
YoY
|
$291.8M
36.47%
YoY
|
$209.0M
-266.28%
YoY
|
Loading...