2022 Q2 Form 10-Q Financial Statement
#000164033422000728 Filed on April 11, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $99.72K | $30.65K | $13.88K |
YoY Change | -51.13% | -84.04% | -95.31% |
Cost Of Revenue | $18.64K | $6.387K | $5.570K |
YoY Change | -68.94% | -79.11% | -91.36% |
Gross Profit | $81.08K | $24.26K | $8.310K |
YoY Change | -43.72% | -84.97% | -96.41% |
Gross Profit Margin | 81.31% | 79.16% | 59.87% |
Selling, General & Admin | $1.747M | $1.197M | $1.553M |
YoY Change | -19.04% | 17.38% | 107.08% |
% of Gross Profit | 2155.02% | 4934.47% | 18689.29% |
Research & Development | $752.1K | $275.7K | $458.7K |
YoY Change | 65.5% | 56.29% | 138.59% |
% of Gross Profit | 927.57% | 1136.24% | 5519.96% |
Depreciation & Amortization | $23.90K | $26.16K | $27.93K |
YoY Change | -14.43% | -6.34% | 0.0% |
% of Gross Profit | 29.48% | 107.82% | 336.1% |
Operating Expenses | $2.499M | $1.473M | $458.7K |
YoY Change | -7.79% | 16.35% | -51.42% |
Operating Profit | -$2.418M | -$1.449M | -$450.4K |
YoY Change | -5.77% | 31.16% | -36.84% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$2.418M | -$1.449M | -$2.003M |
YoY Change | -5.77% | -444.92% | 182.18% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.418M | -$1.449M | -$2.003M |
YoY Change | -5.77% | -468.44% | 182.13% |
Net Earnings / Revenue | -2425.2% | -4726.5% | -14434.31% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$400.4K | -$241.2K | -$348.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 5.951M shares | 5.951M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.339M | $8.912M | $10.18M |
YoY Change | -13.75% | -9.21% | 1685.21% |
Cash & Equivalents | $7.051M | $8.359M | $9.682M |
Short-Term Investments | $288.0K | $552.3K | $493.4K |
Other Short-Term Assets | $757.3K | $1.122M | $237.2K |
YoY Change | 344.25% | 211.66% | 24.85% |
Inventory | $40.18K | $31.93K | $26.97K |
Prepaid Expenses | $757.3K | $1.122M | $237.2K |
Receivables | $154.9K | $506.6K | $461.5K |
Other Receivables | $103.6K | $487.6K | $454.2K |
Total Short-Term Assets | $8.291M | $10.57M | $10.90M |
YoY Change | -14.39% | -3.42% | 733.62% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $343.4K | $358.8K | $465.8K |
YoY Change | -13.14% | -15.22% | 2.97% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $846.5K | $842.4K | $844.5K |
YoY Change | -1.8% | -31.29% | -2.55% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.291M | $10.57M | $10.90M |
Total Long-Term Assets | $846.5K | $842.4K | $844.5K |
Total Assets | $9.138M | $11.41M | $11.75M |
YoY Change | -13.36% | -6.23% | 440.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $90.05K | $60.87K | $172.9K |
YoY Change | -45.01% | -53.18% | 1628.8% |
Accrued Expenses | $103.3K | $96.79K | $57.00K |
YoY Change | 112.36% | 93.58% | -48.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.910K | $7.880K | $7.820K |
YoY Change | 5.33% | -21.2% | |
Total Short-Term Liabilities | $206.8K | $165.5K | $237.7K |
YoY Change | -6.51% | -58.55% | -1.97% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $18.34K | $29.08K | $39.63K |
YoY Change | -69.51% | -58.46% | -50.46% |
Total Long-Term Liabilities | $18.34K | $29.08K | $39.63K |
YoY Change | -69.52% | -58.55% | -64.24% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $206.8K | $165.5K | $237.7K |
Total Long-Term Liabilities | $18.34K | $29.08K | $39.63K |
Total Liabilities | $225.2K | $194.6K | $277.3K |
YoY Change | -19.98% | -58.55% | -21.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.63M | -$35.25M | -$33.82M |
YoY Change | -222.98% | 25.46% | 18.68% |
Common Stock | $5.951K | $5.951K | $5.727K |
YoY Change | 16.59% | 16.59% | 90.84% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $9.183M | $11.22M | $11.47M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.138M | $11.41M | $11.75M |
YoY Change | -13.36% | -6.23% | 440.21% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.418M | -$1.449M | -$2.003M |
YoY Change | -5.77% | -468.44% | 182.13% |
Depreciation, Depletion And Amortization | $23.90K | $26.16K | $27.93K |
YoY Change | -14.43% | -6.34% | 0.0% |
Cash From Operating Activities | -$1.259M | -$1.277M | -$1.166M |
YoY Change | 7.85% | 41.92% | 44.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$37.96K | -$34.42K | -$58.22K |
YoY Change | -45.37% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$37.96K | -$34.42K | -$58.22K |
YoY Change | -42.59% | -112.75% | 908.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -11.21K | -11.20K | -$10.99K |
YoY Change | 571.26% | -100.12% | 25.32% |
NET CHANGE | |||
Cash From Operating Activities | -1.259M | -1.277M | -$1.166M |
Cash From Investing Activities | -37.96K | -34.42K | -$58.22K |
Cash From Financing Activities | -11.21K | -11.20K | -$10.99K |
Net Change In Cash | -1.308M | -1.323M | -$1.236M |
YoY Change | 5.91% | -115.0% | 49.93% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.259M | -$1.277M | -$1.166M |
Capital Expenditures | -$37.96K | -$34.42K | -$58.22K |
Free Cash Flow | -$1.221M | -$1.243M | -$1.108M |
YoY Change | 11.22% | 38.09% | 36.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
91041 | USD |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5950998 | shares |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8359374 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10917797 | USD |
CY2022Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
552317 | USD |
CY2021Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
833841 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
506622 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
342401 | USD |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
31927 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
29648 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1121961 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
319253 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10572202 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12442940 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
72099 | USD |
CY2022Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
411452 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
364623 | USD |
CY2022Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
358811 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
368213 | USD |
CY2022Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
842362 | USD |
CY2021Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
823877 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
11414564 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
13266817 | USD |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
116592 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
100723 | USD |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5223 | USD |
CY2022Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
7875 | USD |
CY2021Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
7926 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
41076 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39404 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
165543 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
153276 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
29080 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
49989 | USD |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
29080 | USD |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
49989 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
194623 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
203265 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
220000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5950998 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5726699 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5951 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5727 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
46697434 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45089114 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35248137 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31829204 | USD |
CY2022Q1 | lxrp |
Equity Attributable To Shareholders Of The Company
EquityAttributableToShareholdersOfTheCompany
|
11455248 | USD |
CY2021Q3 | lxrp |
Equity Attributable To Shareholders Of The Company
EquityAttributableToShareholdersOfTheCompany
|
13265637 | USD |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-235307 | USD |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-202085 | USD |
CY2022Q1 | lxrp |
Stockholder Equity
StockholderEquity
|
11219941 | USD |
CY2021Q3 | lxrp |
Stockholder Equity
StockholderEquity
|
13063552 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11414564 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13266817 | USD |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
30650 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
192006 | USD |
us-gaap |
Revenues
Revenues
|
44530 | USD | |
us-gaap |
Revenues
Revenues
|
487662 | USD | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6387 | USD |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
30570 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11957 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
95048 | USD | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
24263 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
161436 | USD |
us-gaap |
Gross Profit
GrossProfit
|
32573 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
392614 | USD | |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
275686 | USD |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
176398 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
734395 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
368659 | USD | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1197250 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1089552 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2750333 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1841590 | USD | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1472936 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1265950 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
3484728 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2210249 | USD | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1448673 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1104514 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1817635 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3452155 | USD | |
CY2021Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1522704 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1522704 | USD | |
CY2022Q1 | us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
0 | USD |
CY2021Q1 | us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
25000 | USD |
us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
0 | USD | |
us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
22000 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1448673 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
393190 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3452155 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-316931 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1425776 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-404111 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3418933 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
291917 | USD | |
CY2022Q1 | lxrp |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
-22897 | USD |
CY2021Q1 | lxrp |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
-10921 | USD |
lxrp |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
-33222 | USD | |
lxrp |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
-25014 | USD | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.25 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.10 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.59 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.08 | ||
CY2022Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0 | |
CY2021Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.01 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.01 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.59 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5911123 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4052904 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5818401 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3524286 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-3452154 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-294931 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
408544 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
66041 | USD | |
us-gaap |
Depreciation
Depreciation
|
54093 | USD | |
us-gaap |
Depreciation
Depreciation
|
55859 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2482 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
37000 | USD | |
us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
18942 | USD | |
us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
17614 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1522704 | USD | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
281473 | USD | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
16952 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
300000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
lxrp |
Lease Accretion
LeaseAccretion
|
2954 | USD | |
lxrp |
Lease Accretion
LeaseAccretion
|
4282 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-164221 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-69264 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1161 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16883 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-97292 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
181651 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
15868 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
59574 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-5223 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
148102 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-43255 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2443593 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1720782 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
42375 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-273375 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
50263 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
8766 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-92638 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
264609 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
23163 | USD | |
lxrp |
Lease Payments
LeasePayments
|
22191 | USD | |
lxrp |
Lease Payments
LeasePayments
|
21975 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
9471495 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22191 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9426357 | USD | |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
83000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2558422 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8053184 | USD | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10917797 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1293749 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8359374 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9346933 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3450 | USD | |
us-gaap |
Fdic Indemnification Asset Disposals
FDICIndemnificationAssetDisposals
|
0 | USD | |
us-gaap |
Fdic Indemnification Asset Disposals
FDICIndemnificationAssetDisposals
|
1171599 | USD | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
900000 | USD | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2482258 | USD |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
48887 | USD |
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-696028 | USD |
CY2020Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-14093 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1821024 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
17154 | USD |
CY2021Q1 | lxrp |
Brokered Placement Amount
BrokeredPlacementAmount
|
9471497 | USD |
CY2021Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
404111 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10921 | USD |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
343966 | USD |
CY2021Q2 | lxrp |
Warrants Issued For Service
WarrantsIssuedForService
|
785895 | USD |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2556997 | USD |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-9555 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10266174 | USD |
CY2021Q3 | lxrp |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
4015043 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
85000 | USD |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1178092 | USD |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-124573 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13063552 | USD |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
408544 | USD |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-1993157 | USD |
CY2021Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10325 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11468614 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
1200000 | USD |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1425777 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-22895 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11219942 | USD |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>1.</strong></p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Nature of Business</strong></p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">Lexaria Bioscience Corp. (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“APIs”) using our patented drug delivery technology DehydraTECH<sup>TM</sup>. Through continued validation of our research and development our focus is on national and international application for DehydraTECH.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">Revenues are primarily derived from licensing fees for the use of the Company’s patented technology to partners who pay either a fee to use DehydraTECH in the manufacturing of their own products or through the purchase of DehydraTECH manufactured products made to their specifications by Lexaria. The Company has relationships with several consumer products companies in the CBD and nutraceuticals spaces that use Lexaria’s technology in consumer goods being sold online and at retailers in the US and Canada. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">The Company is headquartered in Kelowna, British Columbia, Canada. The corporate website is www.lexariabioscience.com </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 45px"><em>Going Concern Analysis</em></p><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 45px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this financial report.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">Since inception, the Company has incurred significant operating and net losses. The losses attributable to common shareholders were $4.2m, $4.1m and $4.2m for the years ended August 31, 2021, 2020 and 2019, respectively. As of February 28, 2022, we had an accumulated deficit of $35.25m. We expect to continue to incur significant operational expenses and net losses in the upcoming 12 months. Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&D studies and related expenditures, the receipt of additional payments on the licencing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter into. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">On January 12, 2021, the Company closed an underwritten public offering for net proceeds of $9,471,497. In the fourth quarter of the year ended August 31, 2021, the Company received $4,015,043 from the exercise of warrants. We may offer additional securities for sale during fiscal year 2022 or thereafter in response to market conditions or other circumstances if we believe such a plan of financing is required to advance the Company’s business plans and is in the best interests of our stockholders.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">The Company has evaluated whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern. As of February 28, 2022, the Company had cash of approximately $8.4m. We believe this is sufficient to enable the Company to fund its operating and R&D expenses and any capital expenditure requirements through one year from the issuance date of these unaudited consolidated financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">To date, we have obtained cash and funded our operations primarily through equity financings and license agreements. In order to continue the development of our drug candidates, at some point in the future we expect to pursue one or more capital transactions, whether through the sale of equity securities, debt financing, license agreements or entry into strategic partnerships. There can be no assurance that we will be able to continue to raise additional capital in the future.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><strong>COVID-19</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Impacts of COVID-19 Pandemic</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">The emergence of the COVID-19 pandemic in 2020 continues to present uncertainty and unforecastable new risks to the Company and its business plans. As of February 28, 2022, there has been no material impact on the Company’s financial position as a direct result of the pandemic. However, the Company has experienced some supply chain disruptions and shortages in the timely procurement of ingredients and supplies used in both our R&D activities and production. Management views this situation as transitory but cannot predict the length of time it may take for these disruptions to dissipate or if there will be a significant economic effect on the Company’s operations. In the interim, it may cause delays in carrying out our research studies and in our production schedules. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">Restrictions on international travel presents a challenge in carrying out normal business activities related to corporate finance efforts and the pursuit of new customers throughout North America who might otherwise access to our licensees’ retail products. As a result, the pandemic has increased the risk of lower revenues and higher losses. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">During the year ended August 31, 2020, we were in receipt of C$30,732 in COVID relief under the Canada Emergency Wage Subsidy programs for employees which reduced our employment costs in that year. During fiscal 2020 we also received C$40,000 from the Canadian Government sponsored Emergency Business Account loan program. As specified by the terms of this program, we have repaid C$30,000 of the loan in fiscal 2021. The remaining 7,875 (C$10,000) of the loan payable is anticipated to be forgiven as directed under this program in the year ended August 31, 2023. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">We continue to actively monitor the evolving effects of COVID-19 and may take further actions that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and third parties with which we do business. We do not know when it will become practical to relax or eliminate some or all these measures entirely. The economic effect of a prolonged pandemic is difficult to predict and could result in material financial impact in the Company’s future reporting periods.</p> | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>3.</strong></p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Basis of Consolidation</strong></p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">These interim consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria CanPharm ULC, Lexaria CanPharm Holdings Corp., PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp., and Lexaria Pharmaceutical Corp., and our 83.333% owned subsidiary Lexaria Nicotine LLC (16.667% Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc.). All significant intercompany balances and transactions have been eliminated upon consolidation.</p> | ||
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
506622 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
342401 | USD |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
31927 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
29648 | USD |
lxrp |
Finished Goods Write Off
FinishedGoodsWriteOff
|
2482 | USD | |
lxrp |
Balance Beginning
BalanceBeginning
|
364623 | USD | |
CY2020 | lxrp |
Balance Beginning
BalanceBeginning
|
292000 | USD |
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
50263 | USD | |
CY2020 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
79493 | USD |
lxrp |
Amortization Of Intellectual Assets
AmortizationOfIntellectualAssets
|
-3434 | USD | |
CY2020 | lxrp |
Amortization Of Intellectual Assets
AmortizationOfIntellectualAssets
|
-6870 | USD |
lxrp |
Balance Ending
BalanceEnding
|
411452 | USD | |
CY2020 | lxrp |
Balance Ending
BalanceEnding
|
364623 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P20Y | ||
CY2022Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
646306 | USD |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
42375 | USD | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
329870 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
358811 | USD |
us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
1118 | USD | |
us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
6010 | USD | |
CY2021 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
3094 | USD |
CY2021Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
649400 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
279093 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
368213 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
10.76 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
84900 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.41 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
206170 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.90 | |
CY2022Q1 | lxrp |
Account Payable And Accrued Liabilities Current
AccountPayableAndAccruedLiabilitiesCurrent
|
116591 | USD |
CY2021Q3 | lxrp |
Account Payable And Accrued Liabilities Current
AccountPayableAndAccruedLiabilitiesCurrent
|
100723 | USD |
CY2021Q4 | lxrp |
Stock Issued During Period Shares Stock Warrant Exercised
StockIssuedDuringPeriodSharesStockWarrantExercised
|
224299 | shares |
CY2021Q4 | lxrp |
Warrant Exercise Value
WarrantExerciseValue
|
1200000 | USD |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
471608 | shares |
CY2020Q3 | lxrp |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
16.77 | |
CY2021 | lxrp |
Class Of Warrant Or Right Expirations In Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpirationsInPeriodWeightedAverageExercisePrice
|
67.50 | |
CY2021 | lxrp |
Numbers Of Warrats Exercised
NumbersOfWarratsExercised
|
-610189 | shares |
CY2021 | lxrp |
Weighted Average Exercise Price Exercised
WeightedAverageExercisePriceExercised
|
6.58 | |
CY2021 | lxrp |
Numbers Of Warrats Issued
NumbersOfWarratsIssued
|
2630017 | shares |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2447275 | shares |
CY2021Q3 | lxrp |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
8.00 | |
lxrp |
Class Of Warrant Or Right Expirations In Period
ClassOfWarrantOrRightExpirationsInPeriod
|
-25292 | shares | |
lxrp |
Class Of Warrant Or Right Expirations In Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpirationsInPeriodWeightedAverageExercisePrice
|
4.57 | ||
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2421983 | shares |
CY2022Q1 | lxrp |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
8.04 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
|
The Company has established the Equity Incentive Plan whereby the board of directors may, from time to time, grant stock options up to the equivalent of 10% of the number of common shares issued and outstanding to directors, officers, employees, and consultants | ||
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
171604 | shares |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.17 | |
CY2021 | lxrp |
Outstanding Options Or Rights Expired Cancelled
OutstandingOptionsOrRightsExpiredCancelled
|
-50334 | shares |
lxrp |
Outstanding Options Or Rights Expired Cancelled
OutstandingOptionsOrRightsExpiredCancelled
|
-3334 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
9.60 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
81800 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.23 | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
284636 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.12 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y7M9D | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
260386 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
8.35 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y7M2D | ||
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | USD |
CY2022Q1 | lxrp |
Expected Volatility
ExpectedVolatility
|
119 | USD |
CY2022Q1 | lxrp |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.0085 | pure |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2022Q1 | lxrp |
Estimated Fair Value Per Option
EstimatedFairValuePerOption
|
5.10 | |
lxrp |
Income From Ongoing Operations
IncomeFromOngoingOperations
|
44530 | USD | |
lxrp |
Income From Ongoing Operations
IncomeFromOngoingOperations
|
487662 | USD | |
lxrp |
Product Revenues
ProductRevenues
|
17500 | USD | |
lxrp |
Licensing Usage
LicensingUsage
|
16000 | USD | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
6884 | USD |
CY2021Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5223 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
358811 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
368213 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-22000 | USD | |
lxrp |
Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
|
126920 | USD | |
CY2021 | lxrp |
Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
|
126920 | USD |
lxrp |
Operating Leases Amortization
OperatingLeasesAmortization
|
-54821 | USD | |
CY2021 | lxrp |
Operating Leases Amortization
OperatingLeasesAmortization
|
-35879 | USD |
lxrp |
Lease Assets
LeaseAssets
|
72099 | USD | |
CY2021 | lxrp |
Lease Assets
LeaseAssets
|
91041 | USD |
lxrp |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
89393 | USD | |
CY2021 | lxrp |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
125431 | USD |
lxrp |
Lease Payments
LeasePayments
|
22191 | USD | |
CY2021 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
43950 | USD |
lxrp |
Operatingleaseinterest Accretion
OperatingleaseinterestAccretion
|
2954 | USD | |
CY2021 | lxrp |
Operatingleaseinterest Accretion
OperatingleaseinterestAccretion
|
7912 | USD |
lxrp |
Lease Liabilities Operating Lease
LeaseLiabilitiesOperatingLease
|
70156 | USD | |
CY2021 | lxrp |
Lease Liabilities Operating Lease
LeaseLiabilitiesOperatingLease
|
89393 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
72099 | USD | |
CY2021 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
91041 | USD |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
22191 | USD | |
CY2021 | lxrp |
Lease Payments
LeasePayments
|
43950 | USD |
lxrp |
Remaining Lease Term
RemainingLeaseTerm
|
P1Y8M12D | ||
CY2021 | lxrp |
Remaining Lease Term
RemainingLeaseTerm
|
P2Y1M6D | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0750 | pure |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0750 | pure |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
22407 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
44816 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
7469 | USD |
CY2022Q1 | lxrp |
Lessee Operating Lease Liability Payments Due Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueThereafter
|
0 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
74692 | USD |
CY2022Q1 | lxrp |
Operating Imputed Interest
OperatingImputedInterest
|
-4536 | USD |
CY2022Q1 | lxrp |
Present Value Of Operating Lease Liabilities
PresentValueOfOperatingLeaseLiabilities
|
70156 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
41076 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
29080 | USD |
CY2022Q1 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
1015367 | USD |
CY2021Q3 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
168760 | USD |
CY2022Q1 | lxrp |
Consulting
Consulting
|
0 | USD |
CY2021Q3 | lxrp |
Consulting
Consulting
|
18750 | USD |
CY2022Q1 | lxrp |
Prepaid Legal Fees
PrepaidLegalFees
|
25000 | USD |
CY2021Q3 | lxrp |
Prepaid Legal Fees
PrepaidLegalFees
|
31380 | USD |
CY2022Q1 | lxrp |
Prepaid Licence And Filing Fees Due
PrepaidLicenceAndFilingFeesDue
|
37500 | USD |
CY2021Q3 | lxrp |
Prepaid Licence And Filing Fees Due
PrepaidLicenceAndFilingFeesDue
|
19500 | USD |
CY2022Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
44094 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
80863 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1121961 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
319253 | USD |
CY2022Q1 | lxrp |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
0 | USD |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
273373 | USD |
lxrp |
Shares Received On Disposal Of Asset
SharesReceivedOnDisposalOfAsset
|
468264 | USD | |
CY2022Q1 | lxrp |
Shares Receivable On Disposal Of Asset
SharesReceivableOnDisposalOfAsset
|
781067 | USD |
lxrp |
Promissory Note Received On Disposal Of Asset
PromissoryNoteReceivedOnDisposalOfAsset
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1522704 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
3000 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
25000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
0 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-22000 | USD | |
lxrp |
Discontinued Operations Change In Working Capital
DiscontinuedOperationsChangeInWorkingCapital
|
0 | USD | |
lxrp |
Discontinued Operations Change In Working Capital
DiscontinuedOperationsChangeInWorkingCapital
|
105000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
83000 | USD | |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
83000 | USD |