Financial Snapshot

Revenue
$412.9K
TTM
Gross Margin
99.51%
TTM
Net Earnings
-$5.135M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
2963.67%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$9.394M
Q4 2024
Cash
Q4 2024
P/E
-8.803
Nov 29, 2024 EST
Free Cash Flow
-$4.715M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $464.3K $226.2K $255.4K $722.7K $314.8K $222.6K $430.0K $60.00K $40.00K $10.00K $0.00 $0.00 $1.360M $1.130M $360.0K $420.0K $900.0K $250.0K $20.00K
YoY Change 105.24% -11.43% -64.66% 129.59% 41.41% -48.23% 616.67% 50.0% 300.0% -100.0% 20.35% 213.89% -14.29% -53.33% 260.0% 1150.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $464.3K $226.2K $255.4K $722.7K $314.8K $222.6K $430.0K $60.00K $40.00K $10.00K $0.00 $0.00 $1.360M $1.130M $360.0K $420.0K $900.0K $250.0K $20.00K
Cost Of Revenue $4.822K $31.50K $71.84K $175.3K $99.38K $20.00K $30.00K $30.00K $50.00K $30.00K $0.00 $0.00 $780.0K $670.0K $270.0K $550.0K $810.0K $270.0K $50.00K
Gross Profit $459.5K $194.7K $183.6K $547.4K $215.4K $200.0K $410.0K $30.00K $0.00 -$20.00K $0.00 $0.00 $570.0K $470.0K $90.00K -$130.0K $100.0K -$20.00K -$30.00K
Gross Profit Margin 98.96% 86.07% 71.87% 75.74% 68.43% 89.84% 95.35% 50.0% 0.0% -200.0% 41.91% 41.59% 25.0% -30.95% 11.11% -8.0% -150.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Selling, General & Admin $3.060M $5.725M $4.805M $3.820M $3.720M $6.510M $1.840M $1.200M $1.770M $1.420M $380.0K $580.0K $720.0K $450.0K $370.0K $490.0K $1.030M $140.0K
YoY Change -46.55% 19.13% 25.79% 2.69% -42.86% 253.8% 53.33% -32.2% 24.65% 273.68% -34.48% -19.44% 60.0% 21.62% -24.49% -52.43% 635.71%
% of Gross Profit 1571.58% 3118.68% 877.82% 1773.32% 1860.0% 1587.8% 6133.33% 101.75% 153.19% 500.0% 490.0%
Research & Development $2.361M $3.667M $1.843M $1.263M $387.1K $560.0K $490.0K $50.00K $10.00K $150.0K
YoY Change -35.62% 98.99% 45.91% 226.27% -30.88% 14.29% 880.0% 400.0% -93.33%
% of Gross Profit 513.77% 1883.19% 1003.88% 230.71% 179.69% 280.0% 119.51% 166.67%
Depreciation & Amortization $42.45K $150.0K $102.7K $111.7K $112.8K $60.55K $0.00 $0.00 $0.00 $460.0K $370.0K $120.0K $340.0K $450.0K $150.0K $40.00K
YoY Change -71.7% 46.03% -8.05% -0.92% 86.21% 24.32% 208.33% -64.71% -24.44% 200.0% 275.0%
% of Gross Profit 9.24% 77.04% 55.96% 20.41% 52.34% 30.28% 0.0% 0.0% 80.7% 78.72% 133.33% 450.0%
Operating Expenses $6.213M $6.729M $7.567M $6.234M $4.364M $4.358M $7.000M $1.880M $1.230M $1.940M $1.390M $360.0K $590.0K $780.0K $470.0K $470.0K $460.0K $1.040M $150.0K
YoY Change -7.67% -11.08% 21.38% 42.85% 0.14% -37.74% 272.34% 52.85% -36.6% 39.57% 286.11% -38.98% -24.36% 65.96% 0.0% 2.17% -55.77% 593.33%
Operating Profit -$5.753M -$6.534M -$7.384M -$5.687M -$4.149M -$4.158M -$6.590M -$1.850M -$1.230M -$1.960M -$1.390M -$360.0K -$20.00K -$310.0K -$380.0K -$600.0K -$360.0K -$1.060M -$180.0K
YoY Change -11.95% -11.51% 29.84% 37.07% -0.22% -36.9% 256.22% 50.41% -37.24% 41.01% 286.11% 1700.0% -93.55% -18.42% -36.67% 66.67% -66.04% 488.89%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Interest Expense -$180.0K -$166.3K -$40.00K -$20.00K $0.00 -$10.00K $0.00 -$30.00K -$170.0K -$270.0K -$240.0K -$220.0K -$170.0K -$160.0K -$100.0K $0.00 -$10.00K
YoY Change 315.65% 100.0% -100.0% -100.0% -82.35% -37.04% 12.5% 9.09% 29.41% 6.25% 60.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$55.52K -$178.5K -$764.6K $0.00 $0.00 $0.00
YoY Change -68.89% -76.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Pretax Income -$5.809M -$6.713M -$7.384M -$4.170M -$3.987M -$4.158M -$6.610M -$1.930M -$1.280M -$1.980M -$1.560M -$630.0K -$250.0K -$540.0K -$550.0K -$750.0K -$980.0K -$1.060M -$510.0K
YoY Change -13.47% -9.09% 77.07% 4.59% -4.12% -37.09% 242.49% 50.78% -35.35% 26.92% 147.62% 152.0% -53.7% -1.82% -26.67% -23.47% -7.55% 107.84%
Income Tax $0.00 $6.093K $2.319K $17.66K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.795M -$6.665M -$7.269M -$4.186M -$4.085M $4.100M $6.600M -$1.870M -$1.210M -$1.770M -$3.260M -$340.0K -$250.0K -$540.0K -$550.0K -$750.0K -$980.0K -$1.060M -$510.0K
YoY Change -13.05% -8.31% 73.65% 2.49% -199.62% -37.88% -452.94% 54.55% -31.64% -45.71% 858.82% 36.0% -53.7% -1.82% -26.67% -23.47% -7.55% 107.84%
Net Earnings / Revenue -1248.25% -2946.36% -2846.28% -579.21% -1297.56% 1841.79% 1534.88% -3116.67% -3025.0% -17700.0% -18.38% -47.79% -152.78% -178.57% -108.89% -424.0% -2550.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.47 -$1.01 -$1.235M -$917.0K -$1.419M -$1.583M -$2.785M -$954.1K -$828.8K -$1.341M -$3.791M -$566.7K -$416.7K -$1.102M -$1.222M -$2.778M -$4.455M -$5.300M -$3.188M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Cash & Short-Term Investments $1.480M $6.161M $11.75M $1.310M $1.350M $1.740M $2.530M $90.00K $260.0K $700.0K $70.00K $180.0K $30.00K $60.00K $330.0K $670.0K $80.00K $1.290M
YoY Change -75.98% -47.58% 797.07% -2.96% -22.41% -31.23% 2711.11% -65.38% -62.86% 900.0% -61.11% 500.0% -50.0% -81.82% -50.75% 737.5% -93.8%
Cash & Equivalents $1.290M $1.290M $1.730M $2.530M $90.00K $260.0K $700.0K $70.00K $180.0K $30.00K $60.00K $330.0K $670.0K $80.00K $1.290M
Short-Term Investments $130.0K $347.3K $833.8K $20.00K $60.00K $10.00K
Other Short-Term Assets $550.0K $576.8K $319.3K $290.0K $70.00K $190.0K $150.0K $150.0K $220.0K $1.770M $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $20.00K $0.00
YoY Change -4.64% 80.66% 10.09% 314.29% -63.16% 26.67% 0.0% -31.82% -87.57% -100.0% -50.0%
Inventory $0.00 $38.42K $29.65K $120.0K $130.0K $90.00K $70.00K $130.0K $170.0K
Prepaid Expenses
Receivables $50.00K $80.37K $16.55K $80.00K $10.00K $10.00K $50.00K $130.0K $30.00K $100.0K $80.00K $290.0K $230.0K $70.00K $40.00K $20.00K $40.00K $10.00K
Other Receivables $130.0K $121.4K $325.9K $130.0K $260.0K $260.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.200M $6.978M $12.44M $1.930M $1.820M $2.280M $2.800M $510.0K $670.0K $2.570M $150.0K $470.0K $260.0K $140.0K $370.0K $690.0K $130.0K $1.300M
YoY Change -68.47% -43.92% 544.71% 6.04% -20.18% -18.57% 449.02% -23.88% -73.93% 1613.33% -68.09% 80.77% 85.71% -62.16% -46.38% 430.77% -90.0%
Property, Plant & Equipment $420.0K $368.0K $459.3K $610.0K $590.0K $0.00 $0.00 $0.00 $0.00 $70.00K $3.430M $3.720M $3.740M $3.140M $2.960M $3.070M $3.660M $1.420M
YoY Change 14.15% -19.88% -24.71% 3.39% -100.0% -97.96% -7.8% -0.53% 19.11% 6.08% -3.58% -16.12% 157.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $340.0K $0.00
YoY Change -100.0%
Total Long-Term Assets $880.0K $856.4K $823.9K $900.0K $860.0K $150.0K $60.00K $60.00K $40.00K $70.00K $3.420M $3.720M $4.080M $3.140M $2.960M $3.070M $3.670M $1.420M
YoY Change 2.75% 3.95% -8.46% 4.65% 473.33% 150.0% 0.0% 50.0% -42.86% -97.95% -8.06% -8.82% 29.94% 6.08% -3.58% -16.35% 158.45%
Total Assets $3.080M $7.834M $13.27M $2.830M $2.680M $2.430M $2.860M $570.0K $710.0K $2.640M $3.570M $4.190M $4.340M $3.280M $3.330M $3.760M $3.800M $2.720M
YoY Change
Accounts Payable $230.0K $57.15K $54.67K $50.00K $30.00K $40.00K $30.00K $90.00K $30.00K $90.00K $140.0K $70.00K $320.0K $140.0K $240.0K $0.00 $20.00K $0.00
YoY Change 302.45% 4.54% 9.34% 66.67% -25.0% 33.33% -66.67% 200.0% -66.67% -35.71% 100.0% -78.13% 128.57% -41.67% -100.0%
Accrued Expenses $40.00K $136.9K $85.46K $70.00K $100.0K $10.00K $10.00K
YoY Change -70.78% 60.18% 22.09% -30.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $780.0K $1.280M $1.640M $750.0K $910.0K $790.0K $270.0K $360.0K $1.990M
YoY Change -100.0% -39.06% -21.95% 118.67% -17.58% 15.19% 192.59% -25.0% -81.91%
Long-Term Debt Due $0.00 $7.930K
YoY Change -100.0%
Total Short-Term Liabilities $270.0K $194.0K $153.3K $230.0K $180.0K $40.00K $90.00K $430.0K $60.00K $920.0K $1.420M $1.710M $1.080M $1.050M $1.030M $280.0K $400.0K $2.020M
YoY Change 39.15% 26.59% -33.36% 27.78% 350.0% -55.56% -79.07% 616.67% -93.48% -35.21% -16.96% 58.33% 2.86% 1.94% 267.86% -30.0% -80.2%
Long-Term Debt $0.00 $0.00 $0.00 $30.00K $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $0.00 $600.0K $80.00K $0.00 $720.0K $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% 650.0% -100.0%
Other Long-Term Liabilities $140.0K $7.400K $49.99K $90.00K $0.00 $60.00K $60.00K $0.00
YoY Change 1791.89% -85.2% -44.46% -100.0% 0.0%
Total Long-Term Liabilities $140.0K $7.400K $49.99K $120.0K $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $60.00K $60.00K $600.0K $80.00K $0.00 $720.0K $0.00 $0.00
YoY Change 1791.89% -85.2% -58.34% -100.0% -100.0% 0.0% -90.0% 650.0% -100.0%
Total Liabilities $40.00K -$115.0K $1.180K $300.0K $290.0K $40.00K -$150.0K $300.0K -$60.00K $920.0K $1.470M $1.770M $1.680M $1.120M $1.030M $1.000M $400.0K $2.020M
YoY Change -134.79% -9844.07% -99.61% 3.45% 625.0% -126.67% -150.0% -600.0% -106.52% -37.41% -16.95% 5.36% 50.0% 8.74% 3.0% 150.0% -80.2%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Basic Shares Outstanding
Diluted Shares Outstanding 12.38M shares 6.614M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $45.202 Million

About Lexaria Bioscience Corp.

Lexaria Bioscience Corp. is a biotechnology company, which engages in the provision of active pharmaceutical ingredients through its DehydraTECH drug delivery technology. The company is headquartered in Kelowna, British Columbia and currently employs 5 full-time employees. The company went IPO on 2009-10-28. The firm's patented drug delivery technology, DehydraTECH, improves the way active pharmaceutical ingredients (APIs) enter the bloodstream by promoting more effective oral delivery. DehydraTECH has also evidenced an ability to deliver some drugs effectively across the blood brain barrier. The company is advancing several research and development (R&D) activities in both preclinical and clinical programs. Its primary research programs are the investigation of optimal formulations of DehydraTECH-enhanced glucagon-like peptide-1 (GLP-1) and glucose-dependent insulinotropic polypeptide (GIP) drugs as well as the investigation of cannabidiol (CBD) for the reduction of hypertension leading to a cleared IND application by the United States Food and Drug Administration. The company operates a licensed in-house research laboratory and holds an intellectual property portfolio with around 46 patents granted and many patents pending worldwide.

Industry: Pharmaceutical Preparations Peers: Lucy Scientific Discovery, Inc.