|
Q4 FY2026
As of Jun 30, 2026
|
Q3 FY2026
As of Mar 31, 2026
|
Q1 FY2026
As of Sep 30, 2025
|
Q4 FY2025
As of May 25, 2025
|
Q3 FY2025
As of Feb 23, 2025
|
Q2 FY2025
As of Nov 24, 2024
|
Q1 FY2025
As of Aug 25, 2024
|
Q4 FY2024
As of May 26, 2024
|
Q1 FY2024
As of Aug 27, 2023
|
Q3 FY2024
As of Feb 25, 2024
|
Q2 FY2024
As of Nov 26, 2023
|
Q4 FY2023
As of May 28, 2023
|
Q3 FY2023
As of Feb 26, 2023
|
Q2 FY2023
As of Nov 27, 2022
|
Q1 FY2023
As of Aug 28, 2022
|
Q4 FY2022
As of May 29, 2022
|
Q3 FY2022
As of Feb 27, 2022
|
Q2 FY2022
As of Nov 28, 2021
|
Q1 FY2022
As of Aug 29, 2021
|
Q4 FY2021
As of May 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Nonrelated party | ||||||||||||||||||||
| Related party | ||||||||||||||||||||
| Total accounts receivable, net | ||||||||||||||||||||
| Current portion of note receivable | ||||||||||||||||||||
| Contract assets | ||||||||||||||||||||
| Nonrelated party | ||||||||||||||||||||
| Related party | ||||||||||||||||||||
| Total contract assets | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Property, plant and equipment, net | ||||||||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Intangible assets, net of accumulated amortization of $3,700 | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued compensation | ||||||||||||||||||||
| Other accrued liabilities | ||||||||||||||||||||
| Current portion of lease liabilities | ||||||||||||||||||||
| Deferred revenues | ||||||||||||||||||||
| Nonrelated party | ||||||||||||||||||||
| Related party | ||||||||||||||||||||
| Total deferred revenues | ||||||||||||||||||||
| Current portion of long-term debt, related party | ||||||||||||||||||||
| Nonrelated party | ||||||||||||||||||||
| Related party | ||||||||||||||||||||
| Total current portion of long-term debt, related party | ||||||||||||||||||||
| Current portion of operating lease liabilities | ||||||||||||||||||||
| Accrued expenses and other current liabilities | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Debt, net of current portion | ||||||||||||||||||||
| Nonrelated party | ||||||||||||||||||||
| Related party | ||||||||||||||||||||
| Total debt, net of current portion | ||||||||||||||||||||
| Revolving credit facility | ||||||||||||||||||||
| Debt derivative liability, related party | ||||||||||||||||||||
| Long-term lease liabilities, less current portion | ||||||||||||||||||||
| Deferred taxes, net | ||||||||||||||||||||
| Deferred revenues, less current portion, related party | ||||||||||||||||||||
| Related party | ||||||||||||||||||||
| Total deferred revenues, less current portion, related party | ||||||||||||||||||||
| Operating lease liabilities, net of current portion | ||||||||||||||||||||
| Other liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Series A Redeemable Convertible Preferred Stock, $0.001 par value; 2,000,000 shares authorized; 49,263 and 47,466 shares issued and outstanding, redemption value $50,187 and $48,356 | ||||||||||||||||||||
| Stockholders’ (deficit) equity: | ||||||||||||||||||||
| Common Stock, $0.001 par value; 75,000,000 shares authorized; 37,697,012 and 37,477,386 shares issued and outstanding | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total stockholders’ deficit | ||||||||||||||||||||
| Total liabilities, convertible preferred stock and stockholders’ deficit | ||||||||||||||||||||
| Common stock, shares authorized (in shares) | ||||||||||||||||||||
Loading...