|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.72M
-422.29%
YoY
|
$12.01M
-112.07%
YoY
|
-$99.56M
-14.7%
YoY
|
-$116.7M
261.41%
YoY
|
-$32.29M
-15.44%
YoY
|
| Depreciation, Depletion And Amortization |
$8.027M
0.92%
YoY
|
$7.954M
-39.64%
YoY
|
$13.18M
-27.04%
YoY
|
$18.06M
-9.09%
YoY
|
$19.87M
5.46%
YoY
|
| Cash From Operating Activities |
-$206.0K
-180.16%
YoY
|
$257.0K
-101.47%
YoY
|
-$17.44M
-22.8%
YoY
|
-$22.59M
-237.17%
YoY
|
$16.47M
-196.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.42M
-27.07%
YoY
|
$18.40M
-11.4%
YoY
|
$20.76M
-20.83%
YoY
|
$26.23M
36.14%
YoY
|
$19.26M
57.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$7.000M
N/A
|
$0.00
-100.0%
YoY
|
$16.61M
-84.89%
YoY
|
$109.9M
751.1%
YoY
|
$12.91M
361.18%
YoY
|
| Cash From Investing Activities |
-$6.415M
-65.13%
YoY
|
-$18.40M
282.35%
YoY
|
-$4.811M
-106.02%
YoY
|
$79.96M
-749.57%
YoY
|
-$12.31M
-48.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.85M
N/A
|
$0.00
-100.0%
YoY
|
$4.822M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$123.7M
43.14%
YoY
|
$86.41M
-24.29%
YoY
|
$114.1M
925.89%
YoY
|
| Cash From Financing Activities |
$6.424M
-14.45%
YoY
|
$7.509M
-81.09%
YoY
|
$39.70M
-169.62%
YoY
|
-$57.02M
1567.77%
YoY
|
-$3.419M
-108.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$206.0K
-180.16%
YoY
|
$257.0K
-101.47%
YoY
|
-$17.44M
-22.8%
YoY
|
-$22.59M
-237.17%
YoY
|
$16.47M
-196.66%
YoY
|
| Cash From Investing Activities |
-$6.415M
-65.13%
YoY
|
-$18.40M
282.35%
YoY
|
-$4.811M
-106.02%
YoY
|
$79.96M
-749.57%
YoY
|
-$12.31M
-48.47%
YoY
|
| Cash From Financing Activities |
$6.424M
-14.45%
YoY
|
$7.509M
-81.09%
YoY
|
$39.70M
-169.62%
YoY
|
-$57.02M
1567.77%
YoY
|
-$3.419M
-108.54%
YoY
|
| Net Change In Cash |
-$197.0K
-98.15%
YoY
|
-$10.63M
-160.92%
YoY
|
$17.45M
4913.79%
YoY
|
$348.0K
-53.1%
YoY
|
$742.0K
-181.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$206.0K
-180.16%
YoY
|
$257.0K
-101.47%
YoY
|
-$17.44M
-22.8%
YoY
|
-$22.59M
-237.17%
YoY
|
$16.47M
-196.66%
YoY
|
| Capital Expenditures |
$13.42M
-27.07%
YoY
|
$18.40M
-11.4%
YoY
|
$20.76M
-20.83%
YoY
|
$26.23M
36.14%
YoY
|
$19.26M
57.72%
YoY
|
| Free Cash Flow |
-$13.62M
-24.9%
YoY
|
-$18.14M
-52.52%
YoY
|
-$38.20M
-21.74%
YoY
|
-$48.82M
1647.91%
YoY
|
-$2.793M
-90.45%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.156M
436.7%
YoY
|
-$14.98M
1.43%
YoY
|
-$20.13M
206.3%
YoY
|
-$9.991M
-38.44%
YoY
|
-$1.147M
-83.81%
YoY
|
-$14.77M
-194.48%
YoY
|
-$6.571M
-146.22%
YoY
|
-$16.23M
50.92%
YoY
|
-$7.083M
-80.4%
YoY
|
$15.63M
-142.82%
YoY
|
$14.22M
-211.03%
YoY
|
-$10.75M
-1.93%
YoY
|
-$36.13M
-1.45%
YoY
|
-$36.51M
168.71%
YoY
|
-$12.81M
-66.71%
YoY
|
-$10.97M
16.82%
YoY
|
-$36.66M
1179.24%
YoY
|
-$13.59M
94.7%
YoY
|
-$38.47M
230.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.515M
31.47%
YoY
|
$2.310M
11.27%
YoY
|
$3.560M
74.17%
YoY
|
$1.981M
-0.6%
YoY
|
$1.913M
-15.05%
YoY
|
$2.076M
-7.03%
YoY
|
$2.044M
-7.34%
YoY
|
$1.993M
-8.07%
YoY
|
$2.252M
-27.77%
YoY
|
$2.233M
-29.11%
YoY
|
$2.206M
-23.4%
YoY
|
$2.168M
-50.21%
YoY
|
$3.118M
-8.19%
YoY
|
$3.150M
-10.74%
YoY
|
$2.880M
-51.23%
YoY
|
$4.354M
-14.04%
YoY
|
$3.396M
-32.85%
YoY
|
$3.529M
-29.14%
YoY
|
$5.905M
24.84%
YoY
|
| Cash From Operating Activities |
-$2.189M
-140.94%
YoY
|
$4.700M
291.99%
YoY
|
$5.568M
-191.13%
YoY
|
$1.762M
-387.44%
YoY
|
$5.347M
-38.11%
YoY
|
$1.199M
-178.16%
YoY
|
-$6.110M
-707.36%
YoY
|
-$613.0K
-92.64%
YoY
|
$8.640M
-149.98%
YoY
|
-$1.534M
-87.91%
YoY
|
$1.006M
-134.1%
YoY
|
-$8.329M
656.49%
YoY
|
-$17.29M
-48122.22%
YoY
|
-$12.69M
-36.96%
YoY
|
-$2.950M
-42.57%
YoY
|
-$1.101M
-179.84%
YoY
|
$36.00K
-99.18%
YoY
|
-$20.13M
156.09%
YoY
|
-$5.137M
-456.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$513.0K
-75.54%
YoY
|
$1.118M
-79.51%
YoY
|
$1.959M
-20.69%
YoY
|
$1.737M
-49.24%
YoY
|
$2.097M
-20.48%
YoY
|
$5.456M
-12.72%
YoY
|
$2.470M
-37.92%
YoY
|
$3.422M
-32.29%
YoY
|
$2.637M
-68.77%
YoY
|
$6.251M
1.81%
YoY
|
$3.979M
22.43%
YoY
|
$5.054M
50.37%
YoY
|
$8.443M
-12.01%
YoY
|
$6.140M
11.05%
YoY
|
$3.250M
-36.24%
YoY
|
$3.361M
-57.53%
YoY
|
$9.595M
-22.55%
YoY
|
$5.529M
39.27%
YoY
|
$5.097M
82.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
N/A
|
$0.00
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$940.0K
-109.6%
YoY
|
$12.53M
-82.96%
YoY
|
$0.00
N/A
|
$3.135M
-93.21%
YoY
|
-$9.794M
-42682.61%
YoY
|
$73.51M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$513.0K
-75.54%
YoY
|
-$1.118M
-172.41%
YoY
|
$8.041M
-425.55%
YoY
|
-$1.737M
-49.24%
YoY
|
-$2.097M
-20.48%
YoY
|
$1.544M
-124.7%
YoY
|
-$2.470M
-37.92%
YoY
|
-$3.422M
-32.29%
YoY
|
-$2.637M
-64.85%
YoY
|
-$6.251M
-197.67%
YoY
|
-$3.979M
22.06%
YoY
|
-$5.054M
2136.28%
YoY
|
-$7.503M
-61.3%
YoY
|
$6.400M
-90.59%
YoY
|
-$3.260M
-36.04%
YoY
|
-$226.0K
-100.6%
YoY
|
-$19.39M
56.92%
YoY
|
$67.99M
-1808.17%
YoY
|
-$5.097M
-197.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
$17.00K
N/A
|
$23.84M
N/A
|
$1.000K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$724.0K
N/A
|
$4.000K
N/A
|
$37.90M
N/A
|
$5.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00K
-99.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$852.0K
111.94%
YoY
|
-$256.0K
-96.23%
YoY
|
-$3.042M
-124.31%
YoY
|
-$1.388M
-226.99%
YoY
|
-$402.0K
-34.53%
YoY
|
-$6.783M
-188.82%
YoY
|
$12.52M
-611.23%
YoY
|
$1.093M
-62.75%
YoY
|
-$614.0K
-101.5%
YoY
|
$7.637M
216.89%
YoY
|
-$2.448M
-127.79%
YoY
|
$2.934M
-24.88%
YoY
|
$40.93M
113.82%
YoY
|
$2.410M
-105.12%
YoY
|
$8.810M
-10.81%
YoY
|
$3.906M
-110.03%
YoY
|
$19.14M
173.81%
YoY
|
-$47.09M
-506.32%
YoY
|
$9.878M
-298.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.189M
-140.94%
YoY
|
$4.700M
291.99%
YoY
|
$5.568M
-191.13%
YoY
|
$1.762M
-387.44%
YoY
|
$5.347M
-38.11%
YoY
|
$1.199M
-178.16%
YoY
|
-$6.110M
-707.36%
YoY
|
-$613.0K
-92.64%
YoY
|
$8.640M
-149.98%
YoY
|
-$1.534M
-87.91%
YoY
|
$1.006M
-134.1%
YoY
|
-$8.329M
656.49%
YoY
|
-$17.29M
-48122.22%
YoY
|
-$12.69M
-36.96%
YoY
|
-$2.950M
-42.57%
YoY
|
-$1.101M
-179.84%
YoY
|
$36.00K
-99.18%
YoY
|
-$20.13M
156.09%
YoY
|
-$5.137M
-456.74%
YoY
|
| Cash From Investing Activities |
-$513.0K
-75.54%
YoY
|
-$1.118M
-172.41%
YoY
|
$8.041M
-425.55%
YoY
|
-$1.737M
-49.24%
YoY
|
-$2.097M
-20.48%
YoY
|
$1.544M
-124.7%
YoY
|
-$2.470M
-37.92%
YoY
|
-$3.422M
-32.29%
YoY
|
-$2.637M
-64.85%
YoY
|
-$6.251M
-197.67%
YoY
|
-$3.979M
22.06%
YoY
|
-$5.054M
2136.28%
YoY
|
-$7.503M
-61.3%
YoY
|
$6.400M
-90.59%
YoY
|
-$3.260M
-36.04%
YoY
|
-$226.0K
-100.6%
YoY
|
-$19.39M
56.92%
YoY
|
$67.99M
-1808.17%
YoY
|
-$5.097M
-197.09%
YoY
|
| Cash From Financing Activities |
-$852.0K
111.94%
YoY
|
-$256.0K
-96.23%
YoY
|
-$3.042M
-124.31%
YoY
|
-$1.388M
-226.99%
YoY
|
-$402.0K
-34.53%
YoY
|
-$6.783M
-188.82%
YoY
|
$12.52M
-611.23%
YoY
|
$1.093M
-62.75%
YoY
|
-$614.0K
-101.5%
YoY
|
$7.637M
216.89%
YoY
|
-$2.448M
-127.79%
YoY
|
$2.934M
-24.88%
YoY
|
$40.93M
113.82%
YoY
|
$2.410M
-105.12%
YoY
|
$8.810M
-10.81%
YoY
|
$3.906M
-110.03%
YoY
|
$19.14M
173.81%
YoY
|
-$47.09M
-506.32%
YoY
|
$9.878M
-298.35%
YoY
|
| Net Change In Cash |
-$3.554M
-224.79%
YoY
|
$3.326M
-182.33%
YoY
|
$10.57M
168.54%
YoY
|
-$1.363M
-53.67%
YoY
|
$2.848M
-47.15%
YoY
|
-$4.040M
2629.73%
YoY
|
$3.935M
-172.59%
YoY
|
-$2.942M
-71.84%
YoY
|
$5.389M
-66.61%
YoY
|
-$148.0K
-96.19%
YoY
|
-$5.421M
-308.5%
YoY
|
-$10.45M
-505.16%
YoY
|
$16.14M
-7748.34%
YoY
|
-$3.880M
-608.52%
YoY
|
$2.600M
-830.34%
YoY
|
$2.579M
1596.71%
YoY
|
-$211.0K
-77.74%
YoY
|
$763.0K
-405.2%
YoY
|
-$356.0K
-120.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.189M
-140.94%
YoY
|
$4.700M
291.99%
YoY
|
$5.568M
-191.13%
YoY
|
$1.762M
-387.44%
YoY
|
$5.347M
-38.11%
YoY
|
$1.199M
-178.16%
YoY
|
-$6.110M
-707.36%
YoY
|
-$613.0K
-92.64%
YoY
|
$8.640M
-149.98%
YoY
|
-$1.534M
-87.91%
YoY
|
$1.006M
-134.1%
YoY
|
-$8.329M
656.49%
YoY
|
-$17.29M
-48122.22%
YoY
|
-$12.69M
-36.96%
YoY
|
-$2.950M
-42.57%
YoY
|
-$1.101M
-179.84%
YoY
|
$36.00K
-99.18%
YoY
|
-$20.13M
156.09%
YoY
|
-$5.137M
-456.74%
YoY
|
| Capital Expenditures |
$513.0K
-75.54%
YoY
|
$1.118M
-79.51%
YoY
|
$1.959M
-20.69%
YoY
|
$1.737M
-49.24%
YoY
|
$2.097M
-20.48%
YoY
|
$5.456M
-12.72%
YoY
|
$2.470M
-37.92%
YoY
|
$3.422M
-32.29%
YoY
|
$2.637M
-68.77%
YoY
|
$6.251M
1.81%
YoY
|
$3.979M
22.43%
YoY
|
$5.054M
50.37%
YoY
|
$8.443M
-12.01%
YoY
|
$6.140M
11.05%
YoY
|
$3.250M
-36.24%
YoY
|
$3.361M
-57.53%
YoY
|
$9.595M
-22.55%
YoY
|
$5.529M
39.27%
YoY
|
$5.097M
82.69%
YoY
|
| Free Cash Flow |
-$2.702M
-183.14%
YoY
|
$3.582M
-184.14%
YoY
|
$3.609M
-142.06%
YoY
|
$25.00K
-100.62%
YoY
|
$3.250M
-45.86%
YoY
|
-$4.257M
-45.32%
YoY
|
-$8.580M
188.6%
YoY
|
-$4.035M
-69.85%
YoY
|
$6.003M
-123.33%
YoY
|
-$7.785M
-58.66%
YoY
|
-$2.973M
-52.05%
YoY
|
-$13.38M
199.93%
YoY
|
-$25.73M
169.18%
YoY
|
-$18.83M
-26.61%
YoY
|
-$6.200M
-39.42%
YoY
|
-$4.462M
-31.71%
YoY
|
-$9.559M
19.91%
YoY
|
-$25.66M
116.89%
YoY
|
-$10.23M
658.07%
YoY
|
Loading...