|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.72M
-422.29%
YoY
|
$12.01M
-111.76%
YoY
|
-$102.2M
4.88%
YoY
|
-$97.43M
198.27%
YoY
|
-$32.67M
-14.47%
YoY
|
| Depreciation, Depletion And Amortization |
$8.027M
-9.39%
YoY
|
$8.859M
-34.42%
YoY
|
$13.51M
-24.47%
YoY
|
$17.88M
-9.98%
YoY
|
$19.87M
5.46%
YoY
|
| Cash From Operating Activities |
-$206.0K
-5.07%
YoY
|
-$217.0K
-99.37%
YoY
|
-$34.46M
41.23%
YoY
|
-$24.40M
-262.48%
YoY
|
$15.02M
-188.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.42M
-25.14%
YoY
|
$17.92M
-13.69%
YoY
|
$20.76M
-20.83%
YoY
|
$26.23M
10.34%
YoY
|
$23.77M
-10.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$7.000M
N/A
|
$0.00
-100.0%
YoY
|
$16.61M
-84.89%
YoY
|
$109.9M
751.1%
YoY
|
$12.91M
361.18%
YoY
|
| Cash From Investing Activities |
-$6.415M
-64.2%
YoY
|
-$17.92M
331.52%
YoY
|
-$4.153M
-105.08%
YoY
|
$81.77M
-853.21%
YoY
|
-$10.86M
-54.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.85M
N/A
|
$0.00
-100.0%
YoY
|
$42.90M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$123.7M
43.14%
YoY
|
$86.41M
-24.29%
YoY
|
$114.1M
925.89%
YoY
|
| Cash From Financing Activities |
$6.424M
-14.45%
YoY
|
$7.509M
-86.61%
YoY
|
$56.06M
-198.31%
YoY
|
-$57.02M
1567.77%
YoY
|
-$3.419M
-108.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$206.0K
-5.07%
YoY
|
-$217.0K
-99.37%
YoY
|
-$34.46M
41.23%
YoY
|
-$24.40M
-262.48%
YoY
|
$15.02M
-188.12%
YoY
|
| Cash From Investing Activities |
-$6.415M
-64.2%
YoY
|
-$17.92M
331.52%
YoY
|
-$4.153M
-105.08%
YoY
|
$81.77M
-853.21%
YoY
|
-$10.86M
-54.55%
YoY
|
| Cash From Financing Activities |
$6.424M
-14.45%
YoY
|
$7.509M
-86.61%
YoY
|
$56.06M
-198.31%
YoY
|
-$57.02M
1567.77%
YoY
|
-$3.419M
-108.54%
YoY
|
| Net Change In Cash |
-$197.0K
-98.15%
YoY
|
-$10.63M
-160.92%
YoY
|
$17.45M
4913.79%
YoY
|
$348.0K
-53.1%
YoY
|
$742.0K
-181.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$206.0K
-5.07%
YoY
|
-$217.0K
-99.37%
YoY
|
-$34.46M
41.23%
YoY
|
-$24.40M
-262.48%
YoY
|
$15.02M
-188.12%
YoY
|
| Capital Expenditures |
$13.42M
-25.14%
YoY
|
$17.92M
-13.69%
YoY
|
$20.76M
-20.83%
YoY
|
$26.23M
10.34%
YoY
|
$23.77M
-10.93%
YoY
|
| Free Cash Flow |
-$13.62M
-24.9%
YoY
|
-$18.14M
-67.15%
YoY
|
-$55.22M
9.08%
YoY
|
-$50.63M
478.44%
YoY
|
-$8.752M
-79.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.98M
1.43%
YoY
|
-$20.13M
206.3%
YoY
|
-$9.991M
-38.44%
YoY
|
-$2.047M
-71.1%
YoY
|
-$14.77M
-194.48%
YoY
|
-$6.571M
-146.22%
YoY
|
-$16.23M
50.92%
YoY
|
-$7.083M
-80.4%
YoY
|
$15.63M
-138.89%
YoY
|
$14.22M
-214.21%
YoY
|
-$10.75M
-10.86%
YoY
|
-$36.13M
-1.45%
YoY
|
-$40.19M
212.78%
YoY
|
-$12.45M
-67.62%
YoY
|
-$12.06M
27.3%
YoY
|
-$36.66M
1179.24%
YoY
|
-$12.85M
133.72%
YoY
|
-$38.44M
189.01%
YoY
|
-$9.477M
-13.85%
YoY
|
| Depreciation, Depletion And Amortization |
$2.310M
11.27%
YoY
|
$3.560M
74.17%
YoY
|
$1.981M
-0.6%
YoY
|
$1.914M
-15.01%
YoY
|
$2.076M
-7.03%
YoY
|
$2.044M
-7.34%
YoY
|
$1.993M
-8.07%
YoY
|
$2.252M
-27.77%
YoY
|
$2.233M
-29.11%
YoY
|
$2.206M
-23.4%
YoY
|
$2.168M
-56.72%
YoY
|
$3.118M
-8.19%
YoY
|
$3.150M
-10.74%
YoY
|
$2.880M
-51.23%
YoY
|
$5.009M
-0.89%
YoY
|
$3.396M
-32.85%
YoY
|
$3.529M
-29.14%
YoY
|
$5.905M
24.84%
YoY
|
$5.054M
-0.94%
YoY
|
| Cash From Operating Activities |
$4.700M
291.67%
YoY
|
$5.568M
-191.13%
YoY
|
$1.762M
-374.03%
YoY
|
$5.347M
-38.11%
YoY
|
$1.200M
-178.23%
YoY
|
-$6.110M
-707.36%
YoY
|
-$643.0K
-92.28%
YoY
|
$8.640M
-149.98%
YoY
|
-$1.534M
-87.91%
YoY
|
$1.006M
-134.1%
YoY
|
-$8.329M
443.31%
YoY
|
-$17.29M
-48122.22%
YoY
|
-$12.69M
-36.96%
YoY
|
-$2.950M
-42.57%
YoY
|
-$1.533M
-284.48%
YoY
|
$36.00K
-99.18%
YoY
|
-$20.13M
156.09%
YoY
|
-$5.137M
-456.74%
YoY
|
$831.0K
-95.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.118M
-79.51%
YoY
|
$1.959M
-20.69%
YoY
|
$1.737M
-48.79%
YoY
|
$2.097M
-20.48%
YoY
|
$5.456M
-12.72%
YoY
|
$2.470M
-37.92%
YoY
|
$3.392M
-32.88%
YoY
|
$2.637M
-68.77%
YoY
|
$6.251M
1.81%
YoY
|
$3.979M
22.43%
YoY
|
$5.054M
72.55%
YoY
|
$8.443M
-187.99%
YoY
|
$6.140M
-211.05%
YoY
|
$3.250M
-163.76%
YoY
|
$2.929M
-62.98%
YoY
|
-$9.595M
-22.55%
YoY
|
-$5.529M
39.27%
YoY
|
-$5.097M
82.69%
YoY
|
$7.913M
71.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
N/A
|
$0.00
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$940.0K
-109.6%
YoY
|
$12.53M
-82.96%
YoY
|
$0.00
N/A
|
$3.135M
-93.21%
YoY
|
-$9.794M
-42682.61%
YoY
|
$73.51M
N/A
|
$0.00
-100.0%
YoY
|
$46.18M
850.25%
YoY
|
| Cash From Investing Activities |
-$1.118M
-172.41%
YoY
|
$8.041M
-425.55%
YoY
|
-$1.737M
-48.79%
YoY
|
-$2.097M
-20.48%
YoY
|
$1.544M
-124.7%
YoY
|
-$2.470M
-37.92%
YoY
|
-$3.392M
-32.88%
YoY
|
-$2.637M
-64.85%
YoY
|
-$6.251M
-197.67%
YoY
|
-$3.979M
22.06%
YoY
|
-$5.054M
-2553.4%
YoY
|
-$7.503M
-61.3%
YoY
|
$6.400M
-90.59%
YoY
|
-$3.260M
-36.04%
YoY
|
$206.0K
-99.46%
YoY
|
-$19.39M
56.92%
YoY
|
$67.99M
-1808.17%
YoY
|
-$5.097M
-197.09%
YoY
|
$38.27M
16395.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00K
-99.93%
YoY
|
N/A
|
N/A
|
N/A
|
$41.39M
415.42%
YoY
|
| Cash From Financing Activities |
-$256.0K
-96.23%
YoY
|
-$3.042M
-124.31%
YoY
|
-$1.388M
-226.99%
YoY
|
-$402.0K
-34.53%
YoY
|
-$6.782M
-188.8%
YoY
|
$12.52M
-611.23%
YoY
|
$1.093M
-62.75%
YoY
|
-$614.0K
-101.5%
YoY
|
$7.637M
216.89%
YoY
|
-$2.448M
-127.79%
YoY
|
$2.934M
-24.88%
YoY
|
$40.93M
113.82%
YoY
|
$2.410M
-105.12%
YoY
|
$8.810M
-10.81%
YoY
|
$3.906M
-110.03%
YoY
|
$19.14M
173.81%
YoY
|
-$47.09M
-506.32%
YoY
|
$9.878M
-298.35%
YoY
|
-$38.95M
128.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.700M
291.67%
YoY
|
$5.568M
-191.13%
YoY
|
$1.762M
-374.03%
YoY
|
$5.347M
-38.11%
YoY
|
$1.200M
-178.23%
YoY
|
-$6.110M
-707.36%
YoY
|
-$643.0K
-92.28%
YoY
|
$8.640M
-149.98%
YoY
|
-$1.534M
-87.91%
YoY
|
$1.006M
-134.1%
YoY
|
-$8.329M
443.31%
YoY
|
-$17.29M
-48122.22%
YoY
|
-$12.69M
-36.96%
YoY
|
-$2.950M
-42.57%
YoY
|
-$1.533M
-284.48%
YoY
|
$36.00K
-99.18%
YoY
|
-$20.13M
156.09%
YoY
|
-$5.137M
-456.74%
YoY
|
$831.0K
-95.12%
YoY
|
| Cash From Investing Activities |
-$1.118M
-172.41%
YoY
|
$8.041M
-425.55%
YoY
|
-$1.737M
-48.79%
YoY
|
-$2.097M
-20.48%
YoY
|
$1.544M
-124.7%
YoY
|
-$2.470M
-37.92%
YoY
|
-$3.392M
-32.88%
YoY
|
-$2.637M
-64.85%
YoY
|
-$6.251M
-197.67%
YoY
|
-$3.979M
22.06%
YoY
|
-$5.054M
-2553.4%
YoY
|
-$7.503M
-61.3%
YoY
|
$6.400M
-90.59%
YoY
|
-$3.260M
-36.04%
YoY
|
$206.0K
-99.46%
YoY
|
-$19.39M
56.92%
YoY
|
$67.99M
-1808.17%
YoY
|
-$5.097M
-197.09%
YoY
|
$38.27M
16395.26%
YoY
|
| Cash From Financing Activities |
-$256.0K
-96.23%
YoY
|
-$3.042M
-124.31%
YoY
|
-$1.388M
-226.99%
YoY
|
-$402.0K
-34.53%
YoY
|
-$6.782M
-188.8%
YoY
|
$12.52M
-611.23%
YoY
|
$1.093M
-62.75%
YoY
|
-$614.0K
-101.5%
YoY
|
$7.637M
216.89%
YoY
|
-$2.448M
-127.79%
YoY
|
$2.934M
-24.88%
YoY
|
$40.93M
113.82%
YoY
|
$2.410M
-105.12%
YoY
|
$8.810M
-10.81%
YoY
|
$3.906M
-110.03%
YoY
|
$19.14M
173.81%
YoY
|
-$47.09M
-506.32%
YoY
|
$9.878M
-298.35%
YoY
|
-$38.95M
128.78%
YoY
|
| Net Change In Cash |
$3.326M
-182.37%
YoY
|
$10.57M
168.54%
YoY
|
-$1.363M
-53.67%
YoY
|
$2.848M
-47.15%
YoY
|
-$4.038M
2628.38%
YoY
|
$3.935M
-172.59%
YoY
|
-$2.942M
-71.84%
YoY
|
$5.389M
-66.61%
YoY
|
-$148.0K
-96.19%
YoY
|
-$5.421M
-308.5%
YoY
|
-$10.45M
-505.16%
YoY
|
$16.14M
-7748.34%
YoY
|
-$3.880M
-608.52%
YoY
|
$2.600M
-830.34%
YoY
|
$2.579M
1596.71%
YoY
|
-$211.0K
-77.74%
YoY
|
$763.0K
-405.2%
YoY
|
-$356.0K
-120.82%
YoY
|
$152.0K
-33.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.700M
291.67%
YoY
|
$5.568M
-191.13%
YoY
|
$1.762M
-374.03%
YoY
|
$5.347M
-38.11%
YoY
|
$1.200M
-178.23%
YoY
|
-$6.110M
-707.36%
YoY
|
-$643.0K
-92.28%
YoY
|
$8.640M
-149.98%
YoY
|
-$1.534M
-87.91%
YoY
|
$1.006M
-134.1%
YoY
|
-$8.329M
443.31%
YoY
|
-$17.29M
-48122.22%
YoY
|
-$12.69M
-36.96%
YoY
|
-$2.950M
-42.57%
YoY
|
-$1.533M
-284.48%
YoY
|
$36.00K
-99.18%
YoY
|
-$20.13M
156.09%
YoY
|
-$5.137M
-456.74%
YoY
|
$831.0K
-95.12%
YoY
|
| Capital Expenditures |
$1.118M
-79.51%
YoY
|
$1.959M
-20.69%
YoY
|
$1.737M
-48.79%
YoY
|
$2.097M
-20.48%
YoY
|
$5.456M
-12.72%
YoY
|
$2.470M
-37.92%
YoY
|
$3.392M
-32.88%
YoY
|
$2.637M
-68.77%
YoY
|
$6.251M
1.81%
YoY
|
$3.979M
22.43%
YoY
|
$5.054M
72.55%
YoY
|
$8.443M
-187.99%
YoY
|
$6.140M
-211.05%
YoY
|
$3.250M
-163.76%
YoY
|
$2.929M
-62.98%
YoY
|
-$9.595M
-22.55%
YoY
|
-$5.529M
39.27%
YoY
|
-$5.097M
82.69%
YoY
|
$7.913M
71.17%
YoY
|
| Free Cash Flow |
$3.582M
-184.16%
YoY
|
$3.609M
-142.06%
YoY
|
$25.00K
-100.62%
YoY
|
$3.250M
-45.86%
YoY
|
-$4.256M
-45.33%
YoY
|
-$8.580M
188.6%
YoY
|
-$4.035M
-69.85%
YoY
|
$6.003M
-123.33%
YoY
|
-$7.785M
-58.66%
YoY
|
-$2.973M
-52.05%
YoY
|
-$13.38M
199.93%
YoY
|
-$25.73M
-367.17%
YoY
|
-$18.83M
28.97%
YoY
|
-$6.200M
15400.0%
YoY
|
-$4.462M
-37.0%
YoY
|
$9.631M
-42.69%
YoY
|
-$14.60M
275.32%
YoY
|
-$40.00K
-100.95%
YoY
|
-$7.082M
-157.12%
YoY
|
Loading...