|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.35M
-176.02%
YoY
|
-$18.88M
-8.32%
YoY
|
-$20.60M
-54.77%
YoY
|
-$45.54M
-25.23%
YoY
|
-$60.90M
3.83%
YoY
|
| Depreciation, Depletion And Amortization |
$865.5K
77.37%
YoY
|
$488.0K
139.26%
YoY
|
$204.0K
25.99%
YoY
|
$161.9K
-81.37%
YoY
|
$868.8K
N/A
|
| Cash From Operating Activities |
$8.280M
-52.72%
YoY
|
$17.51M
98.56%
YoY
|
$8.820M
-138.46%
YoY
|
-$22.94M
-30.68%
YoY
|
-$33.09M
172.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.871M
25.48%
YoY
|
$1.491M
631.48%
YoY
|
$203.8K
-44.41%
YoY
|
$366.6K
-110.85%
YoY
|
-$3.380M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$1.012M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$16.43M
-432386.84%
YoY
|
-$3.800K
-97.45%
YoY
|
-$148.9K
-97.03%
YoY
|
-$5.013M
22450.16%
YoY
|
-$22.23K
-94.44%
YoY
|
| Cash From Investing Activities |
$6.908M
-159.88%
YoY
|
-$11.54M
32.1%
YoY
|
-$8.733M
-37.2%
YoY
|
-$13.91M
308.72%
YoY
|
-$3.402M
325.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.106M
0.0%
YoY
|
$3.106M
0.0%
YoY
|
$3.106M
0.0%
YoY
|
$3.106M
256.44%
YoY
|
$871.5K
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.722M
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.41M
225.52%
YoY
|
-$4.119M
-114.15%
YoY
|
$29.10M
-5609.43%
YoY
|
-$528.2K
-100.77%
YoY
|
$68.64M
226.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.280M
-52.72%
YoY
|
$17.51M
98.56%
YoY
|
$8.820M
-138.46%
YoY
|
-$22.94M
-30.68%
YoY
|
-$33.09M
172.76%
YoY
|
| Cash From Investing Activities |
$6.908M
-159.88%
YoY
|
-$11.54M
32.1%
YoY
|
-$8.733M
-37.2%
YoY
|
-$13.91M
308.72%
YoY
|
-$3.402M
325.29%
YoY
|
| Cash From Financing Activities |
-$13.41M
225.52%
YoY
|
-$4.119M
-114.15%
YoY
|
$29.10M
-5609.43%
YoY
|
-$528.2K
-100.77%
YoY
|
$68.64M
226.84%
YoY
|
| Net Change In Cash |
$1.781M
-4.13%
YoY
|
$1.858M
-93.63%
YoY
|
$29.19M
-178.11%
YoY
|
-$37.37M
-216.24%
YoY
|
$32.15M
298.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.280M
-52.72%
YoY
|
$17.51M
98.56%
YoY
|
$8.820M
-138.46%
YoY
|
-$22.94M
-30.68%
YoY
|
-$33.09M
172.76%
YoY
|
| Capital Expenditures |
$1.871M
25.48%
YoY
|
$1.491M
631.48%
YoY
|
$203.8K
-44.41%
YoY
|
$366.6K
-110.85%
YoY
|
-$3.380M
N/A
|
| Free Cash Flow |
$6.410M
-60.0%
YoY
|
$16.02M
85.95%
YoY
|
$8.616M
-136.98%
YoY
|
-$23.30M
-21.56%
YoY
|
-$29.71M
144.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.873M
-740.71%
YoY
|
$19.19M
-2273.44%
YoY
|
-$3.806M
-25.83%
YoY
|
-$2.075M
-69.82%
YoY
|
$1.385M
-120.46%
YoY
|
-$882.8K
-80.42%
YoY
|
-$5.131M
-16.19%
YoY
|
-$6.876M
2.12%
YoY
|
-$6.768M
68.85%
YoY
|
-$4.509M
-64.53%
YoY
|
-$6.122M
-15.92%
YoY
|
-$6.733M
-48.28%
YoY
|
-$4.008M
-69.8%
YoY
|
-$12.71M
-29.81%
YoY
|
-$7.282M
-49.27%
YoY
|
-$13.02M
-22.65%
YoY
|
-$13.27M
11.81%
YoY
|
-$18.11M
-43.84%
YoY
|
-$14.35M
-30.39%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0K
77.77%
YoY
|
-$1.164M
-145.68%
YoY
|
$2.992M
17.0%
YoY
|
$2.823M
23.38%
YoY
|
$162.6K
146.63%
YoY
|
$2.547M
31.25%
YoY
|
$2.557M
47.8%
YoY
|
$2.288M
47.17%
YoY
|
$65.92K
38.33%
YoY
|
$1.941M
56.57%
YoY
|
$1.730M
51.74%
YoY
|
$1.555M
80.81%
YoY
|
$47.65K
-91.02%
YoY
|
$1.240M
256.69%
YoY
|
$1.140M
869.91%
YoY
|
$859.9K
192.77%
YoY
|
$530.7K
N/A
|
$347.5K
215.92%
YoY
|
$117.5K
6.86%
YoY
|
| Cash From Operating Activities |
$444.6K
-85.51%
YoY
|
-$3.281M
-309.16%
YoY
|
-$147.1K
-102.37%
YoY
|
$8.639M
90.31%
YoY
|
$3.068M
-41.02%
YoY
|
$1.568M
-72.55%
YoY
|
$6.203M
474.34%
YoY
|
$4.540M
-2.25%
YoY
|
$5.202M
-299.02%
YoY
|
$5.714M
-390.17%
YoY
|
$1.080M
-138.9%
YoY
|
$4.644M
-145.99%
YoY
|
-$2.614M
-67.69%
YoY
|
-$1.969M
-66.2%
YoY
|
-$2.776M
-62.58%
YoY
|
-$10.10M
-5.88%
YoY
|
-$8.091M
-11.18%
YoY
|
-$5.826M
-10.78%
YoY
|
-$7.419M
64.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$105.2K
-13.94%
YoY
|
-$642.8K
-123.63%
YoY
|
$3.595M
2.95%
YoY
|
$3.700M
18.19%
YoY
|
$122.2K
-30.4%
YoY
|
$2.721M
22.74%
YoY
|
$3.491M
44.87%
YoY
|
$3.130M
45.42%
YoY
|
$175.6K
421.73%
YoY
|
$2.217M
25.16%
YoY
|
$2.410M
-207.51%
YoY
|
$2.152M
-185.58%
YoY
|
$33.66K
-101.42%
YoY
|
$1.771M
-212.2%
YoY
|
-$2.242M
169.69%
YoY
|
-$2.515M
173.23%
YoY
|
-$2.365M
N/A
|
-$1.578M
2154.93%
YoY
|
-$831.2K
151.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$460.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$16.43M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.860K
N/A
|
-$1.940K
-98.7%
YoY
|
N/A
|
$1.130K
N/A
|
$0.00
N/A
|
-$148.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.013M
N/A
|
$0.00
N/A
|
-$22.23K
-107.94%
YoY
|
| Cash From Investing Activities |
-$2.057M
-28.27%
YoY
|
$17.07M
-727.4%
YoY
|
-$3.595M
2.9%
YoY
|
-$3.700M
18.12%
YoY
|
-$2.867M
30.91%
YoY
|
-$2.721M
22.74%
YoY
|
-$3.493M
44.95%
YoY
|
-$3.132M
36.1%
YoY
|
-$2.190M
20.9%
YoY
|
-$2.217M
25.16%
YoY
|
-$2.410M
7.51%
YoY
|
-$2.301M
-8.5%
YoY
|
-$1.812M
-75.45%
YoY
|
-$1.771M
12.2%
YoY
|
-$2.242M
162.67%
YoY
|
-$2.515M
173.23%
YoY
|
-$7.378M
14656.38%
YoY
|
-$1.578M
2154.93%
YoY
|
-$853.4K
1606.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$776.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$776.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$776.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$776.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$776.6K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.430M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$696.0K
-14.34%
YoY
|
-$788.6K
-44.85%
YoY
|
-$8.701M
953.91%
YoY
|
-$3.105M
280.77%
YoY
|
-$812.6K
-22.44%
YoY
|
-$1.430M
-109.96%
YoY
|
-$825.6K
-117.53%
YoY
|
-$815.5K
-58.42%
YoY
|
-$1.048M
-108.74%
YoY
|
$14.36M
671.21%
YoY
|
$4.710M
-645.83%
YoY
|
-$1.961M
160.3%
YoY
|
$11.99M
-1649.16%
YoY
|
$1.862M
-95.26%
YoY
|
-$862.9K
-382.68%
YoY
|
-$753.4K
-104.81%
YoY
|
-$774.1K
-105.79%
YoY
|
$39.29M
164.37%
YoY
|
$305.3K
-94.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$444.6K
-85.51%
YoY
|
-$3.281M
-309.16%
YoY
|
-$147.1K
-102.37%
YoY
|
$8.639M
90.31%
YoY
|
$3.068M
-41.02%
YoY
|
$1.568M
-72.55%
YoY
|
$6.203M
474.34%
YoY
|
$4.540M
-2.25%
YoY
|
$5.202M
-299.02%
YoY
|
$5.714M
-390.17%
YoY
|
$1.080M
-138.9%
YoY
|
$4.644M
-145.99%
YoY
|
-$2.614M
-67.69%
YoY
|
-$1.969M
-66.2%
YoY
|
-$2.776M
-62.58%
YoY
|
-$10.10M
-5.88%
YoY
|
-$8.091M
-11.18%
YoY
|
-$5.826M
-10.78%
YoY
|
-$7.419M
64.87%
YoY
|
| Cash From Investing Activities |
-$2.057M
-28.27%
YoY
|
$17.07M
-727.4%
YoY
|
-$3.595M
2.9%
YoY
|
-$3.700M
18.12%
YoY
|
-$2.867M
30.91%
YoY
|
-$2.721M
22.74%
YoY
|
-$3.493M
44.95%
YoY
|
-$3.132M
36.1%
YoY
|
-$2.190M
20.9%
YoY
|
-$2.217M
25.16%
YoY
|
-$2.410M
7.51%
YoY
|
-$2.301M
-8.5%
YoY
|
-$1.812M
-75.45%
YoY
|
-$1.771M
12.2%
YoY
|
-$2.242M
162.67%
YoY
|
-$2.515M
173.23%
YoY
|
-$7.378M
14656.38%
YoY
|
-$1.578M
2154.93%
YoY
|
-$853.4K
1606.76%
YoY
|
| Cash From Financing Activities |
-$696.0K
-14.34%
YoY
|
-$788.6K
-44.85%
YoY
|
-$8.701M
953.91%
YoY
|
-$3.105M
280.77%
YoY
|
-$812.6K
-22.44%
YoY
|
-$1.430M
-109.96%
YoY
|
-$825.6K
-117.53%
YoY
|
-$815.5K
-58.42%
YoY
|
-$1.048M
-108.74%
YoY
|
$14.36M
671.21%
YoY
|
$4.710M
-645.83%
YoY
|
-$1.961M
160.3%
YoY
|
$11.99M
-1649.16%
YoY
|
$1.862M
-95.26%
YoY
|
-$862.9K
-382.68%
YoY
|
-$753.4K
-104.81%
YoY
|
-$774.1K
-105.79%
YoY
|
$39.29M
164.37%
YoY
|
$305.3K
-94.06%
YoY
|
| Net Change In Cash |
-$2.308M
277.45%
YoY
|
$13.00M
-603.47%
YoY
|
-$12.44M
-760.42%
YoY
|
$1.835M
209.78%
YoY
|
-$611.5K
-131.13%
YoY
|
-$2.582M
-114.46%
YoY
|
$1.884M
-44.26%
YoY
|
$592.3K
55.09%
YoY
|
$1.964M
-74.04%
YoY
|
$17.86M
-1051.0%
YoY
|
$3.380M
-157.48%
YoY
|
$381.9K
-102.86%
YoY
|
$7.566M
-146.58%
YoY
|
-$1.878M
-105.89%
YoY
|
-$5.880M
-26.19%
YoY
|
-$13.37M
-432.92%
YoY
|
-$16.24M
-484.91%
YoY
|
$31.88M
285.97%
YoY
|
-$7.967M
-1450.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$444.6K
-85.51%
YoY
|
-$3.281M
-309.16%
YoY
|
-$147.1K
-102.37%
YoY
|
$8.639M
90.31%
YoY
|
$3.068M
-41.02%
YoY
|
$1.568M
-72.55%
YoY
|
$6.203M
474.34%
YoY
|
$4.540M
-2.25%
YoY
|
$5.202M
-299.02%
YoY
|
$5.714M
-390.17%
YoY
|
$1.080M
-138.9%
YoY
|
$4.644M
-145.99%
YoY
|
-$2.614M
-67.69%
YoY
|
-$1.969M
-66.2%
YoY
|
-$2.776M
-62.58%
YoY
|
-$10.10M
-5.88%
YoY
|
-$8.091M
-11.18%
YoY
|
-$5.826M
-10.78%
YoY
|
-$7.419M
64.87%
YoY
|
| Capital Expenditures |
$105.2K
-13.94%
YoY
|
-$642.8K
-123.63%
YoY
|
$3.595M
2.95%
YoY
|
$3.700M
18.19%
YoY
|
$122.2K
-30.4%
YoY
|
$2.721M
22.74%
YoY
|
$3.491M
44.87%
YoY
|
$3.130M
45.42%
YoY
|
$175.6K
421.73%
YoY
|
$2.217M
25.16%
YoY
|
$2.410M
-207.51%
YoY
|
$2.152M
-185.58%
YoY
|
$33.66K
-101.42%
YoY
|
$1.771M
-212.2%
YoY
|
-$2.242M
169.69%
YoY
|
-$2.515M
173.23%
YoY
|
-$2.365M
N/A
|
-$1.578M
2154.93%
YoY
|
-$831.2K
151.86%
YoY
|
| Free Cash Flow |
$339.4K
-88.48%
YoY
|
-$2.638M
128.91%
YoY
|
-$3.742M
-237.99%
YoY
|
$4.940M
250.42%
YoY
|
$2.946M
-41.39%
YoY
|
-$1.152M
-132.95%
YoY
|
$2.711M
-303.87%
YoY
|
$1.410M
-43.43%
YoY
|
$5.027M
-289.85%
YoY
|
$3.497M
-193.5%
YoY
|
-$1.330M
148.86%
YoY
|
$2.492M
-132.86%
YoY
|
-$2.648M
-53.76%
YoY
|
-$3.740M
-11.95%
YoY
|
-$534.4K
-91.89%
YoY
|
-$7.584M
-22.69%
YoY
|
-$5.726M
-37.15%
YoY
|
-$4.247M
-34.25%
YoY
|
-$6.588M
57.99%
YoY
|
Loading...