|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Non-cash pension settlement charges | |||||
| Impairment charges | |||||
| Deferred revenue | |||||
| Non-cash inventory charges | |||||
| Stock-based compensation | |||||
| Loss (gain) on investments and other assets | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accrued liabilities and income taxes | |||||
| Prepaid expenses and other assets | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Purchases of property, plant, and equipment | |||||
| Net proceeds from sale of property, plant, equipment, and other | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds of term loan | |||||
| Proceeds from senior notes payable | |||||
| Payments of senior notes payable | |||||
| Payments of revolving credit facility | |||||
| Repayments of other debts | |||||
| Payments of term loan | |||||
| Net proceeds related to stock-based award activities | |||||
| Debt issuance costs | |||||
| Cash dividends paid | |||||
| Purchases of common stock | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplementary Cash Flow Information | |||||
| Reconciliation of cash and cash equivalents: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
| Restricted cash included in other long-term assets | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes, net of refunds | |||||
| Capital expenditures, not yet paid | |||||
Loading...