|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.70M
-171.56%
YoY
|
$100.2M
-61.39%
YoY
|
$259.5M
-8.57%
YoY
|
$283.8M
0.0%
YoY
|
$283.8M
118.34%
YoY
|
| Depreciation, Depletion And Amortization |
$74.90M
9.66%
YoY
|
$68.30M
3.81%
YoY
|
$65.79M
-33.3%
YoY
|
$98.64M
0.0%
YoY
|
$98.63M
2.55%
YoY
|
| Cash From Operating Activities |
$433.8M
17.99%
YoY
|
$367.6M
-19.63%
YoY
|
$457.4M
22.51%
YoY
|
$373.3M
0.0%
YoY
|
$373.3M
44.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.64M
-10.86%
YoY
|
$75.88M
-11.96%
YoY
|
$86.19M
-4.83%
YoY
|
$90.56M
0.0%
YoY
|
$90.56M
61.17%
YoY
|
| Acquisitions |
$407.7M
N/A
|
$0.00
-100.0%
YoY
|
$198.8M
-53.07%
YoY
|
$423.6M
N/A
|
N/A
|
| Other Investing Activities |
-$689.0K
-192.98%
YoY
|
$741.0K
-100.37%
YoY
|
-$198.1M
-50902.31%
YoY
|
$390.0K
-100.1%
YoY
|
-$408.6M
N/A
|
| Cash From Investing Activities |
-$468.9M
612.75%
YoY
|
-$65.78M
-76.86%
YoY
|
-$284.3M
-43.04%
YoY
|
-$499.2M
0.0%
YoY
|
-$499.2M
870.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$71.99M
7.35%
YoY
|
$67.06M
7.88%
YoY
|
$62.16M
25.0%
YoY
|
$49.73M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.55M
-32.57%
YoY
|
$40.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$149.3M
32.76%
YoY
|
-$112.4M
-39.46%
YoY
|
-$185.7M
169.23%
YoY
|
-$68.98M
0.0%
YoY
|
-$68.98M
1.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$433.8M
17.99%
YoY
|
$367.6M
-19.63%
YoY
|
$457.4M
22.51%
YoY
|
$373.3M
0.0%
YoY
|
$373.3M
44.69%
YoY
|
| Cash From Investing Activities |
-$468.9M
612.75%
YoY
|
-$65.78M
-76.86%
YoY
|
-$284.3M
-43.04%
YoY
|
-$499.2M
0.0%
YoY
|
-$499.2M
870.51%
YoY
|
| Cash From Financing Activities |
-$149.3M
32.76%
YoY
|
-$112.4M
-39.46%
YoY
|
-$185.7M
169.23%
YoY
|
-$68.98M
0.0%
YoY
|
-$68.98M
1.73%
YoY
|
| Net Change In Cash |
-$161.3M
-195.29%
YoY
|
$169.3M
-1437.82%
YoY
|
-$12.66M
-93.82%
YoY
|
-$204.7M
5.08%
YoY
|
-$194.8M
-224.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$433.8M
17.99%
YoY
|
$367.6M
-19.63%
YoY
|
$457.4M
22.51%
YoY
|
$373.3M
0.0%
YoY
|
$373.3M
44.69%
YoY
|
| Capital Expenditures |
$67.64M
-10.86%
YoY
|
$75.88M
-11.96%
YoY
|
$86.19M
-4.83%
YoY
|
$90.56M
0.0%
YoY
|
$90.56M
61.17%
YoY
|
| Free Cash Flow |
$366.1M
25.5%
YoY
|
$291.7M
-21.4%
YoY
|
$371.2M
31.27%
YoY
|
$282.8M
0.0%
YoY
|
$282.8M
40.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$75.15M
72.47%
YoY
|
-$242.1M
521.29%
YoY
|
$69.52M
19.75%
YoY
|
$57.34M
26.12%
YoY
|
$43.57M
-10.07%
YoY
|
-$38.97M
-190.89%
YoY
|
$58.06M
-17.14%
YoY
|
$45.47M
-48.77%
YoY
|
$48.45M
N/A
|
$42.88M
-43.18%
YoY
|
$70.07M
-19.47%
YoY
|
$88.75M
-24.48%
YoY
|
$75.47M
N/A
|
$87.02M
-5.47%
YoY
|
$117.5M
43.15%
YoY
|
$51.94M
-10.0%
YoY
|
$92.05M
66.29%
YoY
|
| Depreciation, Depletion And Amortization |
$18.95M
-96.01%
YoY
|
$34.07M
131.59%
YoY
|
$523.9M
1479.42%
YoY
|
$516.6M
1476.01%
YoY
|
$475.6M
1363.55%
YoY
|
$14.71M
-8.19%
YoY
|
$33.17M
-4.94%
YoY
|
$32.78M
-4.94%
YoY
|
$32.49M
N/A
|
$16.02M
-50.84%
YoY
|
$34.89M
27.72%
YoY
|
$34.48M
21.85%
YoY
|
$32.59M
N/A
|
$27.32M
10.89%
YoY
|
$28.30M
16.86%
YoY
|
$25.59M
5.74%
YoY
|
$24.64M
1.26%
YoY
|
| Cash From Operating Activities |
$80.26M
22.05%
YoY
|
$138.7M
-13.67%
YoY
|
$146.9M
82.62%
YoY
|
$82.47M
18.79%
YoY
|
$65.76M
15.06%
YoY
|
$160.6M
11.32%
YoY
|
$80.43M
-18.12%
YoY
|
$69.42M
29.99%
YoY
|
$57.15M
N/A
|
$144.3M
-2.59%
YoY
|
$98.23M
-13.53%
YoY
|
$53.41M
3.24%
YoY
|
$148.1M
N/A
|
$113.6M
-0.64%
YoY
|
$51.73M
-32.06%
YoY
|
$132.7M
164.48%
YoY
|
$114.3M
81.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.09M
-38.99%
YoY
|
$18.94M
-26.62%
YoY
|
$15.70M
1.99%
YoY
|
$9.897M
-48.26%
YoY
|
$23.10M
48.59%
YoY
|
$25.81M
12.28%
YoY
|
$15.39M
-2.81%
YoY
|
$19.13M
-25.47%
YoY
|
$15.55M
N/A
|
$22.99M
-206.32%
YoY
|
$15.84M
-160.12%
YoY
|
$25.67M
-13.9%
YoY
|
-$21.62M
N/A
|
-$26.34M
5.92%
YoY
|
$29.81M
-266.0%
YoY
|
-$33.04M
-324.41%
YoY
|
-$24.87M
107.24%
YoY
|
| Acquisitions |
$2.508M
-95.63%
YoY
|
N/A
|
N/A
|
N/A
|
$57.42M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$158.3M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.477M
-95.69%
YoY
|
-$350.2M
-30187.54%
YoY
|
$5.701M
510.39%
YoY
|
$701.0K
-24.87%
YoY
|
-$57.41M
-912.66%
YoY
|
$1.164M
1539.44%
YoY
|
$934.0K
23250.0%
YoY
|
$933.0K
-100.59%
YoY
|
$7.064M
N/A
|
$71.00K
-100.01%
YoY
|
$4.000K
-100.04%
YoY
|
-$157.5M
-750209.52%
YoY
|
-$523.0M
N/A
|
-$9.237M
1051.75%
YoY
|
$21.00K
23.53%
YoY
|
-$300.5M
180.07%
YoY
|
-$802.0K
N/A
|
| Cash From Investing Activities |
-$16.57M
-79.42%
YoY
|
-$369.2M
1397.72%
YoY
|
-$9.997M
-30.85%
YoY
|
-$9.196M
-49.46%
YoY
|
-$80.51M
849.05%
YoY
|
-$24.65M
7.55%
YoY
|
-$14.46M
-8.68%
YoY
|
-$18.19M
-90.07%
YoY
|
-$8.483M
N/A
|
-$22.92M
-95.79%
YoY
|
-$15.83M
-55.5%
YoY
|
-$183.2M
514.97%
YoY
|
-$544.6M
N/A
|
-$35.58M
38.6%
YoY
|
-$29.79M
66.04%
YoY
|
-$333.5M
173.36%
YoY
|
-$25.67M
113.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$18.84M
8.66%
YoY
|
N/A
|
N/A
|
N/A
|
$17.34M
7.01%
YoY
|
N/A
|
N/A
|
N/A
|
$16.20M
N/A
|
N/A
|
N/A
|
$14.88M
13.71%
YoY
|
N/A
|
N/A
|
$13.09M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.37M
69.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.13M
N/A
|
N/A
N/A
|
-$3.018M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$142.7M
47.02%
YoY
|
-$23.00M
8.81%
YoY
|
-$5.731M
-52.28%
YoY
|
-$23.51M
-48.64%
YoY
|
-$97.03M
189.48%
YoY
|
-$21.14M
-84.75%
YoY
|
-$12.01M
-41.37%
YoY
|
-$45.77M
275.04%
YoY
|
-$33.52M
N/A
|
-$138.6M
-280.25%
YoY
|
-$20.48M
-107.26%
YoY
|
-$12.20M
-67.08%
YoY
|
$76.91M
N/A
|
$282.1M
-2512.24%
YoY
|
-$37.07M
149.08%
YoY
|
-$8.107M
-76.35%
YoY
|
-$11.69M
-83.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$80.26M
22.05%
YoY
|
$138.7M
-13.67%
YoY
|
$146.9M
82.62%
YoY
|
$82.47M
18.79%
YoY
|
$65.76M
15.06%
YoY
|
$160.6M
11.32%
YoY
|
$80.43M
-18.12%
YoY
|
$69.42M
29.99%
YoY
|
$57.15M
N/A
|
$144.3M
-2.59%
YoY
|
$98.23M
-13.53%
YoY
|
$53.41M
3.24%
YoY
|
$148.1M
N/A
|
$113.6M
-0.64%
YoY
|
$51.73M
-32.06%
YoY
|
$132.7M
164.48%
YoY
|
$114.3M
81.46%
YoY
|
| Cash From Investing Activities |
-$16.57M
-79.42%
YoY
|
-$369.2M
1397.72%
YoY
|
-$9.997M
-30.85%
YoY
|
-$9.196M
-49.46%
YoY
|
-$80.51M
849.05%
YoY
|
-$24.65M
7.55%
YoY
|
-$14.46M
-8.68%
YoY
|
-$18.19M
-90.07%
YoY
|
-$8.483M
N/A
|
-$22.92M
-95.79%
YoY
|
-$15.83M
-55.5%
YoY
|
-$183.2M
514.97%
YoY
|
-$544.6M
N/A
|
-$35.58M
38.6%
YoY
|
-$29.79M
66.04%
YoY
|
-$333.5M
173.36%
YoY
|
-$25.67M
113.92%
YoY
|
| Cash From Financing Activities |
-$142.7M
47.02%
YoY
|
-$23.00M
8.81%
YoY
|
-$5.731M
-52.28%
YoY
|
-$23.51M
-48.64%
YoY
|
-$97.03M
189.48%
YoY
|
-$21.14M
-84.75%
YoY
|
-$12.01M
-41.37%
YoY
|
-$45.77M
275.04%
YoY
|
-$33.52M
N/A
|
-$138.6M
-280.25%
YoY
|
-$20.48M
-107.26%
YoY
|
-$12.20M
-67.08%
YoY
|
$76.91M
N/A
|
$282.1M
-2512.24%
YoY
|
-$37.07M
149.08%
YoY
|
-$8.107M
-76.35%
YoY
|
-$11.69M
-83.03%
YoY
|
| Net Change In Cash |
-$81.73M
-23.03%
YoY
|
-$253.5M
-320.74%
YoY
|
$131.1M
143.05%
YoY
|
$49.76M
811.39%
YoY
|
-$106.2M
-1709.53%
YoY
|
$114.8M
-765.49%
YoY
|
$53.96M
-12.85%
YoY
|
$5.460M
-103.97%
YoY
|
$6.597M
N/A
|
-$17.26M
-94.6%
YoY
|
$61.91M
-82.81%
YoY
|
-$137.4M
669.18%
YoY
|
-$319.6M
N/A
|
$360.1M
367.95%
YoY
|
-$17.87M
-141.24%
YoY
|
-$209.0M
89.59%
YoY
|
$76.95M
-529.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.26M
22.05%
YoY
|
$138.7M
-13.67%
YoY
|
$146.9M
82.62%
YoY
|
$82.47M
18.79%
YoY
|
$65.76M
15.06%
YoY
|
$160.6M
11.32%
YoY
|
$80.43M
-18.12%
YoY
|
$69.42M
29.99%
YoY
|
$57.15M
N/A
|
$144.3M
-2.59%
YoY
|
$98.23M
-13.53%
YoY
|
$53.41M
3.24%
YoY
|
$148.1M
N/A
|
$113.6M
-0.64%
YoY
|
$51.73M
-32.06%
YoY
|
$132.7M
164.48%
YoY
|
$114.3M
81.46%
YoY
|
| Capital Expenditures |
$14.09M
-38.99%
YoY
|
$18.94M
-26.62%
YoY
|
$15.70M
1.99%
YoY
|
$9.897M
-48.26%
YoY
|
$23.10M
48.59%
YoY
|
$25.81M
12.28%
YoY
|
$15.39M
-2.81%
YoY
|
$19.13M
-25.47%
YoY
|
$15.55M
N/A
|
$22.99M
-206.32%
YoY
|
$15.84M
-160.12%
YoY
|
$25.67M
-13.9%
YoY
|
-$21.62M
N/A
|
-$26.34M
5.92%
YoY
|
$29.81M
-266.0%
YoY
|
-$33.04M
-324.41%
YoY
|
-$24.87M
107.24%
YoY
|
| Free Cash Flow |
$66.16M
55.11%
YoY
|
$119.7M
-11.19%
YoY
|
$131.2M
101.7%
YoY
|
$72.57M
44.28%
YoY
|
$42.66M
2.53%
YoY
|
$134.8M
11.14%
YoY
|
$65.03M
-21.07%
YoY
|
$50.30M
81.3%
YoY
|
$41.60M
N/A
|
$121.3M
-28.54%
YoY
|
$82.39M
-41.12%
YoY
|
$27.74M
26.55%
YoY
|
$169.7M
N/A
|
$139.9M
0.54%
YoY
|
$21.92M
-76.7%
YoY
|
$165.7M
367.53%
YoY
|
$139.2M
85.58%
YoY
|
Loading...