$LFVN
Lifevantage Corp Stock $lfvn

$lfvn Overview Financials Valuation SEC Filings Company Website

2014 Q2 Form 10-K Financial Statement

#000084914615000098 Filed on September 01, 2015

Income Statement

Concept	2014 Q2	2014 Q1	2013 Q4
Revenue	$56.04M	$55.06M	$51.54M
YoY Change	8.79%	9.32%	-3.56%
Cost Of Revenue	$8.980M	$8.459M	$7.944M
YoY Change	23.18%	15.4%	-9.72%
Gross Profit	$47.06M	$46.61M	$43.59M
YoY Change	6.41%	7.14%	12.47%
Gross Profit Margin	83.97%	84.64%	84.59%
Selling, General & Admin	$42.31M	$15.38M	$13.03M
YoY Change	-0.82%	-59.76%	-64.87%
% of Gross Profit	89.91%	33.0%	29.89%
Research & Development		$655.0K	$584.0K
YoY Change		-22.76%	-21.29%
% of Gross Profit		1.41%	1.34%
Depreciation & Amortization	$590.0K	$530.0K	$498.0K
YoY Change	22.92%	6.21%	12.42%
% of Gross Profit	1.25%	1.14%	1.14%
Operating Expenses	$42.31M	$42.14M	$38.43M
YoY Change	-3.8%	6.51%	0.4%
Operating Profit	$4.746M	$4.467M	$5.166M
YoY Change	1861.16%	13.38%	960.78%
Interest Expense	-$3.180M	$1.160M	$833.0K
YoY Change	278.57%	-529.63%	-251.45%
% of Operating Profit	-67.0%	25.97%	16.12%
Other Income/Expense, Net	$1.990M	-$1.278M	-$365.0K
YoY Change	468.57%	-1147.54%	2181.25%
Pretax Income	$3.560M	$3.189M	$4.801M
YoY Change	-1524.0%	-21.49%	919.32%
Income Tax	$1.210M	$695.0K	$1.519M
% Of Pretax Income	33.99%	21.79%	31.64%
Net Earnings	$2.351M	$2.494M	$3.282M
YoY Change	-1391.76%	-26.99%	1470.33%
Net Earnings / Revenue	4.2%	4.53%	6.37%
Basic Earnings Per Share	$0.02	$0.02	$0.03
Diluted Earnings Per Share	$0.02	$0.02	$0.03
COMMON SHARES
Basic Shares Outstanding	103.7M shares	101.6M shares	105.8M shares
Diluted Shares Outstanding		106.6M shares	112.4M shares

Balance Sheet

Concept	2014 Q2	2014 Q1	2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$20.39M	$35.68M	$34.45M
YoY Change	-22.47%	30.98%	21.0%
Cash & Equivalents	$20.39M	$35.68M	$34.45M
Short-Term Investments
Other Short-Term Assets	$4.760M	$7.890M	$7.050M
YoY Change	-8.11%	9.13%	26.12%
Inventory	$8.826M	$8.576M	$9.843M
Prepaid Expenses
Receivables	$1.317M	$2.606M	$873.0K
Other Receivables	$4.680M	$1.510M	$650.0K
Total Short-Term Assets	$39.97M	$56.26M	$52.87M
YoY Change	-12.99%	28.23%	19.24%
LONG-TERM ASSETS
Property, Plant & Equipment	$6.941M	$7.183M	$5.279M
YoY Change	21.94%	21.21%	-6.91%
Goodwill
YoY Change
Intangibles	$2.014M
YoY Change	15.28%
Long-Term Investments
YoY Change
Other Assets	$2.433M	$3.021M	$1.315M
YoY Change	77.07%	4.17%	-56.31%
Total Long-Term Assets	$14.03M	$14.04M	$10.53M
YoY Change	46.98%	32.43%	0.35%
TOTAL ASSETS
Total Short-Term Assets	$39.97M	$56.26M	$52.87M
Total Long-Term Assets	$14.03M	$14.04M	$10.53M
Total Assets	$54.00M	$70.30M	$63.39M
YoY Change	-2.68%	29.04%	15.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$2.854M	$2.641M	$2.805M
YoY Change	-44.81%	-42.69%	-41.29%
Accrued Expenses	$15.15M	$17.96M	$14.41M
YoY Change	3.63%	39.77%	18.99%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$4.700M	$4.700M
YoY Change
Long-Term Debt Due	$4.700M	$4.700M	$4.700M
YoY Change
Total Short-Term Liabilities	$22.70M	$25.31M	$21.92M
YoY Change	10.39%	36.19%	16.98%
LONG-TERM LIABILITIES
Long-Term Debt	$25.07M	$41.13M	$42.30M
YoY Change
Other Long-Term Liabilities	$2.234M	$2.243M	$869.0K
YoY Change	129.6%	115.26%	-17.86%
Total Long-Term Liabilities	$27.31M	$2.243M	$869.0K
YoY Change	2706.47%	115.26%	-17.86%
TOTAL LIABILITIES
Total Short-Term Liabilities	$22.70M	$25.31M	$21.92M
Total Long-Term Liabilities	$27.31M	$2.243M	$869.0K
Total Liabilities	$50.01M	$67.58M	$63.94M
YoY Change	132.18%	244.38%	223.02%
SHAREHOLDERS EQUITY
Retained Earnings	-$111.2M	-$110.6M	-$113.1M
YoY Change	45.46%	49.32%	55.28%
Common Stock	$115.3M	$113.8M	$113.1M
YoY Change	4.35%	4.43%	4.92%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$2.333M	$2.727M	-$548.0K
YoY Change
Total Liabilities & Shareholders Equity	$54.00M	$70.30M	$63.39M
YoY Change	-2.68%	29.04%	15.62%

Cashflow Statement

Concept	2014 Q2	2014 Q1	2013 Q4
OPERATING ACTIVITIES
Net Income	$2.351M	$2.494M	$3.282M
YoY Change	-1391.76%	-26.99%	1470.33%
Depreciation, Depletion And Amortization	$590.0K	$530.0K	$498.0K
YoY Change	22.92%	6.21%	12.42%
Cash From Operating Activities	$1.930M	$3.260M	$2.070M
YoY Change	227.12%	-12.13%	-61.95%
INVESTING ACTIVITIES
Capital Expenditures	-$580.0K	-$1.010M	-$360.0K
YoY Change	28.89%	32.89%	-84.35%
Acquisitions
YoY Change
Other Investing Activities	$0.00
YoY Change
Cash From Investing Activities	-$580.0K	-$1.010M	-$360.0K
YoY Change	28.89%	32.89%	-84.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$40.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-17.01M	-1.090M	4.910M
YoY Change	1329.41%	-73.35%	6914.29%
NET CHANGE
Cash From Operating Activities	1.930M	3.260M	2.070M
Cash From Investing Activities	-580.0K	-1.010M	-360.0K
Cash From Financing Activities	-17.01M	-1.090M	4.910M
Net Change In Cash	-15.66M	1.160M	6.620M
YoY Change	1391.43%	-201.75%	106.23%
FREE CASH FLOW
Cash From Operating Activities	$1.930M	$3.260M	$2.070M
Capital Expenditures	-$580.0K	-$1.010M	-$360.0K
Free Cash Flow	$2.510M	$4.270M	$2.430M
YoY Change	141.35%	-4.47%	-68.6%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2015	dei	Amendment Flag AmendmentFlag	false
CY2015	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--06-30
CY2015	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2015	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
CY2015	dei	Document Period End Date DocumentPeriodEndDate	2015-06-30
CY2015	dei	Document Type DocumentType	10-K
CY2015	dei	Entity Central Index Key EntityCentralIndexKey	0000849146
CY2015Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	97537215	shares
CY2015	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2015	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2014Q4	dei	Entity Public Float EntityPublicFloat	128500000	USD
CY2015	dei	Entity Registrant Name EntityRegistrantName	Lifevantage Corp
CY2015	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2015	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2013	lfvn	Commissionand Incentives CommissionandIncentives	101737000	USD
CY2014	lfvn	Commissionand Incentives CommissionandIncentives	104525000	USD
CY2015	lfvn	Commissionand Incentives CommissionandIncentives	91074000	USD
CY2014Q2	lfvn	Deferred Tax Liabilities Change In Tax Accounting Methods DeferredTaxLiabilitiesChangeInTaxAccountingMethods	198000	USD
CY2015Q2	lfvn	Deferred Tax Liabilities Change In Tax Accounting Methods DeferredTaxLiabilitiesChangeInTaxAccountingMethods	98000	USD
CY2013	lfvn	Effective Income Tax Rate Reconciliation Tax Return To Provisions True Up EffectiveIncomeTaxRateReconciliationTaxReturnToProvisionsTrueUp	-0.025
CY2014	lfvn	Effective Income Tax Rate Reconciliation Tax Return To Provisions True Up EffectiveIncomeTaxRateReconciliationTaxReturnToProvisionsTrueUp	-0.030
CY2015	lfvn	Effective Income Tax Rate Reconciliation Tax Return To Provisions True Up EffectiveIncomeTaxRateReconciliationTaxReturnToProvisionsTrueUp	0.012
CY2015	lfvn	Maturity Period Of Monetary Liquid Assets Considered To Be Cash And Cash Equivalents Maximum MaturityPeriodOfMonetaryLiquidAssetsConsideredToBeCashAndCashEquivalentsMaximum	P3M
CY2015	lfvn	Money Back Guarantee Period MoneyBackGuaranteePeriod	P30D
CY2013	lfvn	Non Cash Transaction Warrants Exercised NonCashTransactionWarrantsExercised	4564000	shares
CY2014	lfvn	Non Cash Transaction Warrants Exercised NonCashTransactionWarrantsExercised	3409000	shares
CY2015	lfvn	Non Cash Transaction Warrants Exercised NonCashTransactionWarrantsExercised	2924000	shares
CY2015	lfvn	Number Of Geographic Segments NumberOfGeographicSegments	2	Segment
CY2014Q2	lfvn	Other Miscellaneous Accrued Liabilities Current OtherMiscellaneousAccruedLiabilitiesCurrent	1502000	USD
CY2015Q2	lfvn	Other Miscellaneous Accrued Liabilities Current OtherMiscellaneousAccruedLiabilitiesCurrent	1181000	USD
CY2013	lfvn	Other Miscellaneous Income Expenses Net OtherMiscellaneousIncomeExpensesNet	40000	USD
CY2014	lfvn	Other Miscellaneous Income Expenses Net OtherMiscellaneousIncomeExpensesNet	-96000	USD
CY2015	lfvn	Other Miscellaneous Income Expenses Net OtherMiscellaneousIncomeExpensesNet	136000	USD
CY2015	lfvn	Percentage Of Likelihood For Recognition Of Uncertain Tax Positions PercentageOfLikelihoodForRecognitionOfUncertainTaxPositions	0.5
CY2015	lfvn	Percentage Of Likelihood Of Amount Realized Upon Settlement PercentageOfLikelihoodOfAmountRealizedUponSettlement	0.5
CY2013	lfvn	Revenue Percentage RevenuePercentage	1.000
CY2014	lfvn	Revenue Percentage RevenuePercentage	1.000
CY2015	lfvn	Revenue Percentage RevenuePercentage	1.000
CY2015Q2	lfvn	Revenue Recognition Sale Returns Acceptable Percentagefrom Terminated Distributors RevenueRecognitionSaleReturnsAcceptablePercentagefromTerminatedDistributors	0.30
CY2015Q2	lfvn	Revenue Recognition Sale Returns Restocking Fee Percentage RevenueRecognitionSaleReturnsRestockingFeePercentage	0.1
CY2013	lfvn	Sharebased Compensation Arrangementby Sharebased Payment Award Increase Decreaseof Sharebased Liabilities SharebasedCompensationArrangementbySharebasedPaymentAwardIncreaseDecreaseofSharebasedLiabilities	0	USD
CY2014	lfvn	Sharebased Compensation Arrangementby Sharebased Payment Award Increase Decreaseof Sharebased Liabilities SharebasedCompensationArrangementbySharebasedPaymentAwardIncreaseDecreaseofSharebasedLiabilities	300000	USD
CY2015	lfvn	Sharebased Compensation Arrangementby Sharebased Payment Award Increase Decreaseof Sharebased Liabilities SharebasedCompensationArrangementbySharebasedPaymentAwardIncreaseDecreaseofSharebasedLiabilities	100000	USD
CY2013	lfvn	Stock Issued During Period Shares Warrants Exercised StockIssuedDuringPeriodSharesWarrantsExercised	3793000	shares
CY2014	lfvn	Stock Issued During Period Shares Warrants Exercised StockIssuedDuringPeriodSharesWarrantsExercised	2698000	shares
CY2015	lfvn	Stock Issued During Period Shares Warrants Exercised StockIssuedDuringPeriodSharesWarrantsExercised	1763000	shares
CY2013	lfvn	Stock Issued During Period Value Stock Options And Warrants Exercised StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised	3100000	USD
CY2014	lfvn	Stock Issued During Period Value Stock Options And Warrants Exercised StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised	2230000	USD
CY2015	lfvn	Stock Issued During Period Value Stock Options And Warrants Exercised StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised	596000	USD
CY2013	lfvn	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	2147000	USD
CY2014	lfvn	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	1615000	USD
CY2015	lfvn	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	1462000	USD
CY2014Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	910000	USD
CY2015Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	1019000	USD
CY2014Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	2854000	USD
CY2015Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	2614000	USD
CY2014Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1317000	USD
CY2015Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1031000	USD
CY2014Q2	us-gaap	Accrued Marketing Costs Current AccruedMarketingCostsCurrent	829000	USD
CY2015Q2	us-gaap	Accrued Marketing Costs Current AccruedMarketingCostsCurrent	380000	USD
CY2014Q2	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	1382000	USD
CY2015Q2	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	583000	USD
CY2014Q2	us-gaap	Accrued Sales Commission Current AccruedSalesCommissionCurrent	7594000	USD
CY2015Q2	us-gaap	Accrued Sales Commission Current AccruedSalesCommissionCurrent	6505000	USD
CY2014Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	4078000	USD
CY2015Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	5992000	USD
CY2014Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-116000	USD
CY2015Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-251000	USD
CY2014Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	115244000	USD
CY2015Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	117573000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2169000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2606000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1737000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued	0	USD
CY2013	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2200000	USD
CY2014	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2600000	USD
CY2015	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1700000	USD
CY2013	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	0	USD
CY2014	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	122000	USD
CY2015	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	198000	USD
CY2013	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	0	USD
CY2014	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	159000	USD
CY2015	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	255000	USD
CY2013	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	100000	USD
CY2014	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	100000	USD
CY2015	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	100000	USD
CY2014	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	300000	shares
CY2015	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3100000	shares
CY2014Q2	us-gaap	Assets Assets	53999000	USD
CY2015Q2	us-gaap	Assets Assets	40879000	USD
CY2014Q2	us-gaap	Assets Current AssetsCurrent	39973000	USD
CY2015Q2	us-gaap	Assets Current AssetsCurrent	30475000	USD
CY2012Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	24648000	USD
CY2013Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	26299000	USD
CY2014Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	20387000	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13905000	USD
CY2013	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	1651000	USD
CY2014	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-5912000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-6482000	USD
CY2014Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2015Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2014Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	250000000	shares
CY2015Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	250000000	shares
CY2014Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	102173000	shares
CY2015Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	97671000	shares
CY2014Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	102173000	shares
CY2015Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	97671000	shares
CY2014Q2	us-gaap	Common Stock Value CommonStockValue	102000	USD
CY2015Q2	us-gaap	Common Stock Value CommonStockValue	98000	USD
CY2013	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	7516000	USD
CY2014	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	11380000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	6852000	USD
CY2013	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	31845000	USD
CY2014	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	33194000	USD
CY2015	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	28010000	USD
CY2013	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	4087000	USD
CY2014	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	2010000	USD
CY2015	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	2600000	USD
CY2013	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	-33000	USD
CY2014	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	1018000	USD
CY2015	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	856000	USD
CY2013	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	4437000	USD
CY2014	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	3100000	USD
CY2015	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	3902000	USD
CY2013	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	383000	USD
CY2014	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	72000	USD
CY2015	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	446000	USD
CY2014Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	26125000	USD
CY2015Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	10484000	USD
CY2014Q2	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	1052000	USD
CY2015Q2	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	853000	USD
CY2015	us-gaap	Debt Issuance Costs DebtIssuanceCosts	2700000	USD
CY2015Q2	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	21625000	USD
CY2013	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-706000	USD
CY2014	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	2299000	USD
CY2015	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	97000	USD
CY2015Q2	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	1900000	USD
CY2014Q2	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	1353000	USD
CY2015Q2	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	1098000	USD
CY2013	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-109000	USD
CY2014	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-210000	USD
CY2015	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-337000	USD
CY2013	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-892000	USD
CY2014	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	2172000	USD
CY2015	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-236000	USD
CY2013	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-892000	USD
CY2014	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	2172000	USD
CY2015	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	91000	USD
CY2014Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	887000	USD
CY2015Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	990000	USD
CY2013	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-77000	USD
CY2014	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	83000	USD
CY2015	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	4000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	1352000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	158000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	1117000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	2941000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	3404000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	1443000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	1285000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	235000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	1016000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	656000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	1353000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	1353000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals	572000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals	1395000	USD
CY2014Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	217000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	218000	USD
CY2014Q2	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	1281000	USD
CY2015Q2	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	1834000	USD
CY2014Q2	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	500000	USD
CY2015Q2	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	468000	USD
CY2014Q2	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	583000	USD
CY2015Q2	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	1268000	USD
CY2013	us-gaap	Depreciation Depreciation	1500000	USD
CY2014	us-gaap	Depreciation Depreciation	2000000	USD
CY2015	us-gaap	Depreciation Depreciation	2300000	USD
CY2013	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	1659000	USD
CY2014	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	2118000	USD
CY2015	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	2285000	USD
CY2013	us-gaap	Development Profits Nonoperating DevelopmentProfitsNonoperating	695000	USD
CY2014	us-gaap	Development Profits Nonoperating DevelopmentProfitsNonoperating	666000	USD
CY2015	us-gaap	Development Profits Nonoperating DevelopmentProfitsNonoperating	0	USD
CY2013	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.07
CY2013Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
CY2013Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
CY2014Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.02
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.02
CY2014	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.11
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.05
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.02
CY2015Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.00
CY2015	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.07
CY2013	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.06
CY2013Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.03
CY2013Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.03
CY2014Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.02
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.02
CY2014	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.01
CY2015Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.01
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.00
CY2015	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.07
CY2013	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	92000	USD
CY2014	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	35000	USD
CY2015	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-90000	USD
CY2013	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.317
CY2014	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.315
CY2015	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.344
CY2013	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2014	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2015	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2013	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	0.000
CY2014	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	0.001
CY2015	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	0.000
CY2013	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	0.027
CY2014	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	0.018
CY2015	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	0.016
CY2013	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense Other EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther	0.000
CY2014	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense Other EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther	-0.005
CY2015	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense Other EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther	0.004
CY2013	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost	0.008
CY2014	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost	0.013
CY2015	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost	0.012
CY2013	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.018
CY2014	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.019
CY2015	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.020
CY2013	us-gaap	Effective Income Tax Rate Reconciliation Tax Credits Research EffectiveIncomeTaxRateReconciliationTaxCreditsResearch	0.007
CY2014	us-gaap	Effective Income Tax Rate Reconciliation Tax Credits Research EffectiveIncomeTaxRateReconciliationTaxCreditsResearch	0.015
CY2015	us-gaap	Effective Income Tax Rate Reconciliation Tax Credits Research EffectiveIncomeTaxRateReconciliationTaxCreditsResearch	0.038
CY2013	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	1406000	USD
CY2014	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	655000	USD
CY2015	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	128000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	100000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	100000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	100000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	100000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	100000	USD
CY2013	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-1689000	USD
CY2014	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-194000	USD
CY2015	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-498000	USD
CY2013	us-gaap	Gain Loss On Sale Of Derivatives GainLossOnSaleOfDerivatives	42000	USD
CY2014	us-gaap	Gain Loss On Sale Of Derivatives GainLossOnSaleOfDerivatives	8000	USD
CY2015	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	936000	USD
CY2015	us-gaap	Gain Loss On Sale Of Derivatives GainLossOnSaleOfDerivatives	203000	USD
CY2013	us-gaap	Gross Profit GrossProfit	171535000	USD
CY2013Q3	us-gaap	Gross Profit GrossProfit	43519000	USD
CY2013Q4	us-gaap	Gross Profit GrossProfit	43594000	USD
CY2014Q1	us-gaap	Gross Profit GrossProfit	46605000	USD
CY2014Q2	us-gaap	Gross Profit GrossProfit	47056000	USD
CY2014	us-gaap	Gross Profit GrossProfit	180774000	USD
CY2014Q3	us-gaap	Gross Profit GrossProfit	45954000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	40761000	USD
CY2015Q1	us-gaap	Gross Profit GrossProfit	37603000	USD
CY2015Q2	us-gaap	Gross Profit GrossProfit	38008000	USD
CY2015	us-gaap	Gross Profit GrossProfit	162326000	USD
CY2014	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0	USD
CY2015	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	11250000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	13894000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	8249000	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	11153000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	16655000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	10653000	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	-97000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	2761000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	2404000	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	11153000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	16655000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	10653000	USD
CY2013	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3545000	USD
CY2014	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5272000	USD
CY2015	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3666000	USD
CY2013	us-gaap	Income Taxes Paid IncomeTaxesPaid	6090000	USD
CY2014	us-gaap	Income Taxes Paid IncomeTaxesPaid	4879000	USD
CY2015	us-gaap	Income Taxes Paid IncomeTaxesPaid	1658000	USD
CY2014Q2	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	4681000	USD
CY2015Q2	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	2179000	USD
CY2013	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	1593000	USD
CY2014	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-2384000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-171000	USD
CY2013	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	3653000	USD
CY2014	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	2044000	USD
CY2015	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-2651000	USD
CY2013	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	3403000	USD
CY2014	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-537000	USD
CY2015	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-2170000	USD
CY2013	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	3356000	USD
CY2014	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-1646000	USD
CY2013	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	441000	USD
CY2013	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	1168000	USD
CY2014	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	1045000	USD
CY2015	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	-826000	USD
CY2014	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-120000	USD
CY2015	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-87000	USD
CY2013	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	1065000	USD
CY2014	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	2318000	USD
CY2015	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-1486000	USD
CY2013	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	6780000	shares
CY2014	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	3156000	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	495000	shares
CY2013	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3832000	shares
CY2014	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	2652000	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	1264000	shares
CY2014Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	2014000	USD
CY2015Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	1879000	USD
CY2013	us-gaap	Interest Expense InterestExpense	3000	USD
CY2014	us-gaap	Interest Expense InterestExpense	3177000	USD
CY2015	us-gaap	Interest Expense InterestExpense	3087000	USD
CY2014	us-gaap	Interest Expense Debt InterestExpenseDebt	300000	USD
CY2015	us-gaap	Interest Expense Debt InterestExpenseDebt	500000	USD
CY2013	us-gaap	Interest Paid InterestPaid	3000	USD
CY2014	us-gaap	Interest Paid InterestPaid	2758000	USD
CY2015	us-gaap	Interest Paid InterestPaid	2633000	USD
CY2014Q2	us-gaap	Inventory Finished Goods InventoryFinishedGoods	4749000	USD
CY2015Q2	us-gaap	Inventory Finished Goods InventoryFinishedGoods	5783000	USD
CY2014Q2	us-gaap	Inventory Net InventoryNet	8826000	USD
CY2015Q2	us-gaap	Inventory Net InventoryNet	9248000	USD
CY2014Q2	us-gaap	Inventory Raw Materials InventoryRawMaterials	4077000	USD
CY2015Q2	us-gaap	Inventory Raw Materials InventoryRawMaterials	3465000	USD
CY2013	us-gaap	Inventory Recall Expense InventoryRecallExpense	4798000	USD
CY2014	us-gaap	Inventory Recall Expense InventoryRecallExpense	0	USD
CY2015	us-gaap	Inventory Recall Expense InventoryRecallExpense	0	USD
CY2014Q2	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	700000	USD
CY2015Q2	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	300000	USD
CY2013	us-gaap	Inventory Write Down InventoryWriteDown	3923000	USD
CY2014	us-gaap	Inventory Write Down InventoryWriteDown	0	USD
CY2015	us-gaap	Inventory Write Down InventoryWriteDown	0	USD
CY2014Q2	us-gaap	Liabilities Liabilities	50009000	USD
CY2015Q2	us-gaap	Liabilities Liabilities	37554000	USD
CY2014Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	53999000	USD
CY2015Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	40879000	USD
CY2014Q2	us-gaap	Liabilities Current LiabilitiesCurrent	22702000	USD
CY2015Q2	us-gaap	Liabilities Current LiabilitiesCurrent	25860000	USD
CY2014Q2	us-gaap	Long Term Debt Current LongTermDebtCurrent	4700000	USD
CY2015Q2	us-gaap	Long Term Debt Current LongTermDebtCurrent	11141000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	11141000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	10484000	USD
CY2014Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	25073000	USD
CY2015Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	9631000	USD
CY2013	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-4023000	USD
CY2014	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-15804000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-18454000	USD
CY2013	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-5080000	USD
CY2014	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-2248000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-1159000	USD
CY2013	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	10662000	USD
CY2014	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	12105000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	13221000	USD
CY2013	us-gaap	Net Income Loss NetIncomeLoss	7608000	USD
CY2013Q3	us-gaap	Net Income Loss NetIncomeLoss	3256000	USD
CY2013Q4	us-gaap	Net Income Loss NetIncomeLoss	3282000	USD
CY2014Q1	us-gaap	Net Income Loss NetIncomeLoss	2494000	USD
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	2351000	USD
CY2014	us-gaap	Net Income Loss NetIncomeLoss	11383000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	4716000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	1472000	USD
CY2015Q1	us-gaap	Net Income Loss NetIncomeLoss	573000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	226000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	6987000	USD
CY2013	us-gaap	Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1 NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1	359000	USD
CY2014	us-gaap	Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1 NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1	1386000	USD
CY2015	us-gaap	Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1 NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1	0	USD
CY2013	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-915000	USD
CY2014	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-2793000	USD
CY2015	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-3246000	USD
CY2013	us-gaap	Operating Expenses OperatingExpenses	159467000	USD
CY2014	us-gaap	Operating Expenses OperatingExpenses	161326000	USD
CY2015	us-gaap	Operating Expenses OperatingExpenses	148427000	USD
CY2013	us-gaap	Operating Income Loss OperatingIncomeLoss	12068000	USD
CY2014	us-gaap	Operating Income Loss OperatingIncomeLoss	19448000	USD
CY2015	us-gaap	Operating Income Loss OperatingIncomeLoss	13899000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	13835000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	2427000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals	200000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	1290000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	1246000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	1328000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	2439000	USD
CY2015Q2	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	5105000	USD
CY2013	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1800000	USD
CY2014	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1900000	USD
CY2015	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	2400000	USD
CY2014Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	7554000	USD
CY2015Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	5600000	USD
CY2015	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	9200000	USD
CY2013	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2900000	USD
CY2015Q2	us-gaap	Other Employee Related Liabilities Current OtherEmployeeRelatedLiabilitiesCurrent	638000	USD
CY2014Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2433000	USD
CY2015Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1433000	USD
CY2013	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-92000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-3000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-135000	USD
CY2013	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-92000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-3000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-135000	USD
CY2014Q2	us-gaap	Other Employee Related Liabilities Current OtherEmployeeRelatedLiabilitiesCurrent	150000	USD
CY2014	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2000000	USD
CY2014Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	2234000	USD
CY2015Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	2063000	USD
CY2013	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-912000	USD
CY2014	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	384000	USD
CY2015	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-159000	USD
CY2013	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	7123000	USD
CY2014	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	46171000	USD
CY2015	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	9850000	USD
CY2013	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	0	USD
CY2014	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	1511000	USD
CY2015	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	0	USD
CY2013	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	0	USD
CY2014	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	350000	USD
CY2015	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	0	USD
CY2013	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5080000	USD
CY2014	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1898000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1159000	USD
CY2014Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2015Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2014Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	50000000	shares
CY2015Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	50000000	shares
CY2014Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2014Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2014Q2	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q2	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2014Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4604000	USD
CY2015Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2995000	USD
CY2013	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
CY2014	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	45825000	USD
CY2015	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
CY2013	us-gaap	Proceeds From Issuance Or Sale Of Equity ProceedsFromIssuanceOrSaleOfEquity	1694000	USD
CY2014	us-gaap	Proceeds From Issuance Or Sale Of Equity ProceedsFromIssuanceOrSaleOfEquity	1573000	USD
CY2015	us-gaap	Proceeds From Issuance Or Sale Of Equity ProceedsFromIssuanceOrSaleOfEquity	468000	USD
CY2014Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	6941000	USD
CY2015Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	5759000	USD
CY2013	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	0	USD
CY2014	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	0	USD
CY2015	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	0	USD
CY2013	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	0	USD
CY2014	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	16175000	USD
CY2014Q3	us-gaap	Sales Revenue Net SalesRevenueNet	51633000	USD
CY2014Q4	us-gaap	Sales Revenue Net SalesRevenueNet	48247000	USD
CY2015Q1	us-gaap	Sales Revenue Net SalesRevenueNet	45155000	USD
CY2013	us-gaap	Sales Revenue Net SalesRevenueNet	208178000	USD
CY2013Q3	us-gaap	Sales Revenue Net SalesRevenueNet	51328000	USD
CY2015	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2400000	USD
CY2014Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-111240000	USD
CY2015Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-114095000	USD
CY2014	us-gaap	Revenue Recognition Sales Returns Reserve For Sales Returns RevenueRecognitionSalesReturnsReserveForSalesReturns	600000	USD
CY2015	us-gaap	Revenue Recognition Sales Returns Reserve For Sales Returns RevenueRecognitionSalesReturnsReserveForSalesReturns	100000	USD
CY2013	us-gaap	Revenues Revenues	208178000	USD
CY2014	us-gaap	Revenues Revenues	213968000	USD
CY2015	us-gaap	Revenues Revenues	190336000	USD
CY2013Q4	us-gaap	Sales Revenue Net SalesRevenueNet	51538000	USD
CY2014Q1	us-gaap	Sales Revenue Net SalesRevenueNet	55064000	USD
CY2014Q2	us-gaap	Sales Revenue Net SalesRevenueNet	56038000	USD
CY2014	us-gaap	Sales Revenue Net SalesRevenueNet	213968000	USD
CY2015Q2	us-gaap	Sales Revenue Net SalesRevenueNet	45301000	USD
CY2015	us-gaap	Sales Revenue Net SalesRevenueNet	190336000	USD
CY2013	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	57730000	USD
CY2014	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	56801000	USD
CY2015	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	57353000	USD
CY2013	us-gaap	Share Based Compensation ShareBasedCompensation	2169000	USD
CY2014	us-gaap	Share Based Compensation ShareBasedCompensation	2953000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	1806000	USD
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0	shares
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0	shares
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	2.49
CY2013	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2014	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2015	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2013	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	7123000	USD
CY2014	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	46171000	USD
CY2015	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	9850000	USD
CY2012Q2	us-gaap	Stockholders Equity StockholdersEquity	28283000	USD
CY2013Q2	us-gaap	Stockholders Equity StockholdersEquity	33945000	USD
CY2014Q2	us-gaap	Stockholders Equity StockholdersEquity	3990000	USD
CY2015Q2	us-gaap	Stockholders Equity StockholdersEquity	3325000	USD
CY2014Q2	us-gaap	Taxes Payable Current TaxesPayableCurrent	1894000	USD
CY2015Q2	us-gaap	Taxes Payable Current TaxesPayableCurrent	809000	USD
CY2013	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	122888000	shares
CY2014	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	111599000	shares
CY2015	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	99052000	shares
CY2013	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	122888000	shares
CY2014	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	111599000	shares
CY2015	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	99052000	shares
CY2013	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	112276000	shares
CY2014	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	105791000	shares
CY2015	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	97293000	shares
CY2015	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentration of Credit Risk</font></div><div style="line-height:120%;padding-bottom:10px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Accounting guidance for financial instruments requires disclosure of significant concentrations of credit risk regardless of the degree of such risk. Financial instruments with significant credit risk include cash and cash equivalents.</font></div></div>
CY2015	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:10px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepare our consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America (GAAP). In preparing these statements, we are required to use estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates and assumptions. On an ongoing basis, we review our estimates, including those related to inventory obsolescence, sales returns, income taxes and tax valuation reserves, share-based compensation, and loss contingencies.</font></div></div>

Files In Submission

Name	View Source	Status
0000849146-15-000098-index-headers.html	Edgar Link	pending
0000849146-15-000098-index.html	Edgar Link	pending
0000849146-15-000098.txt	Edgar Link	pending
0000849146-15-000098-xbrl.zip	Edgar Link	pending
ex1015performanceincentive.htm	Edgar Link	pending
ex1016fy2016annualincentiv.htm	Edgar Link	pending
ex1017fy2016salesincentive.htm	Edgar Link	pending
ex1019formofperformanceuni.htm	Edgar Link	pending
ex1025separationagreementa.htm	Edgar Link	pending
ex1028separationagreementa.htm	Edgar Link	pending
ex1039amendmentno2tofinanc.htm	Edgar Link	pending
ex231ekshconsent2015063020.htm	Edgar Link	pending
ex311ceosec302certificatio.htm	Edgar Link	pending
ex312cfosec302certificatio.htm	Edgar Link	pending
ex321ceosec906certificatio.htm	Edgar Link	pending
ex322cfosec906certificatio.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
lfvn-20150630.xml	Edgar Link	completed
lfvn-20150630.xsd	Edgar Link	pending
lfvn-20150630_cal.xml	Edgar Link	unprocessable
lfvn-20150630_def.xml	Edgar Link	unprocessable
lfvn-20150630_lab.xml	Edgar Link	unprocessable
lfvn-20150630_pre.xml	Edgar Link	unprocessable
lfvn_06302015x10k.htm	Edgar Link	pending
performancegraph10k2015a01.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$LFVN
Lifevantage Corp Stock $lfvn

2014 Q2 Form 10-K Financial Statement

#000084914615000098 Filed on September 01, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$LFVN Lifevantage Corp Stock $lfvn

2014 Q2 Form 10-K Financial Statement

#000084914615000098 Filed on September 01, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$LFVN
Lifevantage Corp Stock $lfvn