|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.91M
-31.19%
YoY
|
-$28.94M
30.76%
YoY
|
-$22.13M
12.92%
YoY
|
-$19.60M
53.89%
YoY
|
-$12.74M
-1.85%
YoY
|
| Depreciation, Depletion And Amortization |
$333.0K
-32.59%
YoY
|
$494.0K
106.69%
YoY
|
$239.0K
18.32%
YoY
|
$202.0K
-24.06%
YoY
|
$266.0K
-6.67%
YoY
|
| Cash From Operating Activities |
-$16.83M
-22.53%
YoY
|
-$21.72M
5.09%
YoY
|
-$20.67M
15.46%
YoY
|
-$17.90M
56.07%
YoY
|
-$11.47M
-8.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$81.00K
224.0%
YoY
|
$25.00K
-46.81%
YoY
|
$47.00K
-35.62%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.07M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$18.07M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.00K
N/A
|
$0.00
-100.0%
YoY
|
-$18.15M
72496.0%
YoY
|
-$25.00K
-46.81%
YoY
|
-$47.00K
-35.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$12.20M
N/A
|
$0.00
-100.0%
YoY
|
-$992.0K
-60.32%
YoY
|
-$2.500M
-103.14%
YoY
|
$79.51M
375.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.83M
-22.53%
YoY
|
-$21.72M
5.09%
YoY
|
-$20.67M
15.46%
YoY
|
-$17.90M
56.07%
YoY
|
-$11.47M
-8.9%
YoY
|
| Cash From Investing Activities |
-$16.00K
N/A
|
$0.00
-100.0%
YoY
|
-$18.15M
72496.0%
YoY
|
-$25.00K
-46.81%
YoY
|
-$47.00K
-35.62%
YoY
|
| Cash From Financing Activities |
$12.20M
N/A
|
$0.00
-100.0%
YoY
|
-$992.0K
-60.32%
YoY
|
-$2.500M
-103.14%
YoY
|
$79.51M
375.44%
YoY
|
| Net Change In Cash |
-$4.529M
-79.11%
YoY
|
-$21.68M
-45.47%
YoY
|
-$39.76M
94.01%
YoY
|
-$20.50M
-130.14%
YoY
|
$68.00M
1573.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.83M
-22.53%
YoY
|
-$21.72M
5.09%
YoY
|
-$20.67M
15.46%
YoY
|
-$17.90M
56.07%
YoY
|
-$11.47M
-8.9%
YoY
|
| Capital Expenditures |
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$81.00K
224.0%
YoY
|
$25.00K
-46.81%
YoY
|
$47.00K
-35.62%
YoY
|
| Free Cash Flow |
-$16.84M
-22.45%
YoY
|
-$21.72M
4.68%
YoY
|
-$20.75M
15.75%
YoY
|
-$17.93M
55.65%
YoY
|
-$11.52M
-9.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.79M
124.85%
YoY
|
-$5.348M
-65.0%
YoY
|
-$3.170M
2.79%
YoY
|
-$6.562M
52.46%
YoY
|
-$4.800M
-23.81%
YoY
|
-$15.28M
170.93%
YoY
|
-$3.084M
-59.05%
YoY
|
-$4.304M
-7.28%
YoY
|
-$6.300M
46.51%
YoY
|
-$5.639M
6.14%
YoY
|
-$7.531M
37.93%
YoY
|
-$4.642M
4.41%
YoY
|
-$4.300M
-1.15%
YoY
|
-$5.313M
37.71%
YoY
|
-$5.460M
104.11%
YoY
|
-$4.446M
41.55%
YoY
|
-$4.350M
42.16%
YoY
|
-$3.858M
30.78%
YoY
|
-$2.675M
-19.81%
YoY
|
| Depreciation, Depletion And Amortization |
$59.00K
-34.44%
YoY
|
$72.00K
-92.55%
YoY
|
$80.00K
-91.72%
YoY
|
$88.00K
-90.77%
YoY
|
$90.00K
-28.0%
YoY
|
$966.0K
1.79%
YoY
|
$966.0K
16.39%
YoY
|
$953.0K
2974.19%
YoY
|
$125.0K
247.22%
YoY
|
$949.0K
2214.63%
YoY
|
$830.0K
1527.45%
YoY
|
$31.00K
-45.61%
YoY
|
$36.00K
-32.08%
YoY
|
$41.00K
-26.79%
YoY
|
$51.00K
-26.09%
YoY
|
$57.00K
-19.72%
YoY
|
$53.00K
-24.29%
YoY
|
$56.00K
-20.0%
YoY
|
$69.00K
-1.43%
YoY
|
| Cash From Operating Activities |
-$3.675M
-33.18%
YoY
|
-$3.555M
-10.43%
YoY
|
-$3.570M
-19.94%
YoY
|
-$3.936M
-29.93%
YoY
|
-$5.500M
-28.57%
YoY
|
-$3.969M
-11.49%
YoY
|
-$4.459M
-40.07%
YoY
|
-$5.617M
60.21%
YoY
|
-$7.700M
48.08%
YoY
|
-$4.484M
14.59%
YoY
|
-$7.440M
61.7%
YoY
|
-$3.506M
-4.44%
YoY
|
-$5.200M
-8.9%
YoY
|
-$3.913M
52.49%
YoY
|
-$4.601M
79.52%
YoY
|
-$3.669M
15.74%
YoY
|
-$5.708M
80.06%
YoY
|
-$2.566M
4.31%
YoY
|
-$2.563M
-1.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$79.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-58.82%
YoY
|
-$15.00K
1400.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$19.00K
N/A
|
-$17.00K
-66.0%
YoY
|
| Acquisitions |
-$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$18.07M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$6.500M
-130100.0%
YoY
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$79.00K
N/A
|
-$18.07M
258042.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-58.82%
YoY
|
-$15.00K
1400.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$19.00K
N/A
|
-$17.00K
-66.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.422M
43.64%
YoY
|
$3.778M
N/A
|
$650.0K
N/A
|
$3.308M
N/A
|
$4.471M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$215.0K
N/A
|
-$771.0K
N/A
|
-$2.317M
682.77%
YoY
|
-$183.0K
-100.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$296.0K
-106.21%
YoY
|
$29.57M
344.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.675M
-33.18%
YoY
|
-$3.555M
-10.43%
YoY
|
-$3.570M
-19.94%
YoY
|
-$3.936M
-29.93%
YoY
|
-$5.500M
-28.57%
YoY
|
-$3.969M
-11.49%
YoY
|
-$4.459M
-40.07%
YoY
|
-$5.617M
60.21%
YoY
|
-$7.700M
48.08%
YoY
|
-$4.484M
14.59%
YoY
|
-$7.440M
61.7%
YoY
|
-$3.506M
-4.44%
YoY
|
-$5.200M
-8.9%
YoY
|
-$3.913M
52.49%
YoY
|
-$4.601M
79.52%
YoY
|
-$3.669M
15.74%
YoY
|
-$5.708M
80.06%
YoY
|
-$2.566M
4.31%
YoY
|
-$2.563M
-1.42%
YoY
|
| Cash From Investing Activities |
$6.500M
-130100.0%
YoY
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$79.00K
N/A
|
-$18.07M
258042.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-58.82%
YoY
|
-$15.00K
1400.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$19.00K
N/A
|
-$17.00K
-66.0%
YoY
|
| Cash From Financing Activities |
$6.422M
43.64%
YoY
|
$3.778M
N/A
|
$650.0K
N/A
|
$3.308M
N/A
|
$4.471M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$215.0K
N/A
|
-$771.0K
N/A
|
-$2.317M
682.77%
YoY
|
-$183.0K
-100.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$296.0K
-106.21%
YoY
|
$29.57M
344.69%
YoY
|
| Net Change In Cash |
$9.250M
-1006.86%
YoY
|
$212.0K
-105.34%
YoY
|
-$2.920M
-34.51%
YoY
|
-$628.0K
-88.82%
YoY
|
-$1.020M
-86.73%
YoY
|
-$3.969M
-13.02%
YoY
|
-$4.459M
-82.52%
YoY
|
-$5.617M
50.95%
YoY
|
-$7.688M
27.81%
YoY
|
-$4.563M
-26.76%
YoY
|
-$25.51M
432.46%
YoY
|
-$3.721M
1.0%
YoY
|
-$6.015M
5.32%
YoY
|
-$6.230M
116.24%
YoY
|
-$4.791M
-117.75%
YoY
|
-$3.684M
16.03%
YoY
|
-$5.711M
-112.14%
YoY
|
-$2.881M
-224.72%
YoY
|
$26.99M
574.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.675M
-33.18%
YoY
|
-$3.555M
-10.43%
YoY
|
-$3.570M
-19.94%
YoY
|
-$3.936M
-29.93%
YoY
|
-$5.500M
-28.57%
YoY
|
-$3.969M
-11.49%
YoY
|
-$4.459M
-40.07%
YoY
|
-$5.617M
60.21%
YoY
|
-$7.700M
48.08%
YoY
|
-$4.484M
14.59%
YoY
|
-$7.440M
61.7%
YoY
|
-$3.506M
-4.44%
YoY
|
-$5.200M
-8.9%
YoY
|
-$3.913M
52.49%
YoY
|
-$4.601M
79.52%
YoY
|
-$3.669M
15.74%
YoY
|
-$5.708M
80.06%
YoY
|
-$2.566M
4.31%
YoY
|
-$2.563M
-1.42%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$79.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-58.82%
YoY
|
-$15.00K
1400.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$19.00K
N/A
|
-$17.00K
-66.0%
YoY
|
| Free Cash Flow |
-$3.675M
-33.24%
YoY
|
-$3.566M
-10.15%
YoY
|
-$3.570M
-19.94%
YoY
|
-$3.936M
N/A
|
-$5.505M
-28.51%
YoY
|
-$3.969M
-13.02%
YoY
|
-$4.459M
-40.07%
YoY
|
N/A
|
-$7.700M
48.08%
YoY
|
-$4.563M
16.61%
YoY
|
-$7.440M
61.95%
YoY
|
-$3.506M
-4.05%
YoY
|
-$5.200M
-8.85%
YoY
|
-$3.913M
53.63%
YoY
|
-$4.594M
80.44%
YoY
|
-$3.654M
15.3%
YoY
|
-$5.705M
80.54%
YoY
|
-$2.547M
3.54%
YoY
|
-$2.546M
-0.16%
YoY
|
Loading...