|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$21.68M
25.13%
YoY
|
$21.06M
24.82%
YoY
|
$20.59M
-4.22%
YoY
|
$20.32M
95.8%
YoY
|
$17.33M
51.84%
YoY
|
$16.87M
44.61%
YoY
|
$21.49M
126.45%
YoY
|
$10.38M
11.68%
YoY
|
$11.41M
N/A
|
$9.491M
N/A
|
$9.291M
4.79%
YoY
|
| Cash & Equivalents |
$21.68M
25.13%
YoY
|
$21.06M
24.82%
YoY
|
$20.59M
-4.22%
YoY
|
$20.32M
95.8%
YoY
|
$17.33M
51.84%
YoY
|
$16.87M
44.61%
YoY
|
$21.49M
126.45%
YoY
|
$10.38M
11.68%
YoY
|
$11.41M
N/A
|
$9.491M
N/A
|
$9.291M
4.79%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.474M
87.68%
YoY
|
$2.133M
66.21%
YoY
|
$2.179M
126.15%
YoY
|
$1.383M
N/A
|
$1.318M
55.53%
YoY
|
$1.283M
N/A
|
$963.5K
N/A
|
N/A
|
$847.5K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.474M
87.68%
YoY
|
$2.133M
66.22%
YoY
|
$2.179M
126.17%
YoY
|
$1.383M
34.01%
YoY
|
$1.318M
N/A
|
$1.283M
N/A
|
$963.5K
N/A
|
$1.032M
56.04%
YoY
|
N/A
|
N/A
|
$661.6K
N/A
|
| Receivables |
$19.19M
21.19%
YoY
|
$18.00M
32.82%
YoY
|
$17.63M
43.81%
YoY
|
$15.05M
15.44%
YoY
|
$15.83M
66.2%
YoY
|
$13.55M
N/A
|
$12.26M
N/A
|
$13.04M
81.47%
YoY
|
$9.526M
N/A
|
N/A
|
$7.185M
N/A
|
| Other Receivables |
$626.3K
-21.44%
YoY
|
$628.4K
300.41%
YoY
|
$479.5K
240.34%
YoY
|
$302.4K
114.65%
YoY
|
$797.2K
465.82%
YoY
|
$156.9K
N/A
|
$140.9K
N/A
|
$140.9K
-0.4%
YoY
|
$140.9K
N/A
|
N/A
|
$141.5K
N/A
|
| Total Short-Term Assets |
$43.97M
24.65%
YoY
|
$41.82M
31.25%
YoY
|
$40.87M
17.26%
YoY
|
$37.05M
50.7%
YoY
|
$35.27M
60.88%
YoY
|
$31.86M
N/A
|
$34.85M
N/A
|
$24.59M
41.72%
YoY
|
$21.93M
N/A
|
N/A
|
$17.35M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.098M
57.32%
YoY
|
$2.999M
69.73%
YoY
|
$2.621M
121.11%
YoY
|
$2.484M
150.95%
YoY
|
$1.969M
-62.41%
YoY
|
$1.767M
N/A
|
$1.185M
N/A
|
$990.0K
45.57%
YoY
|
$5.238M
N/A
|
N/A
|
$680.1K
N/A
|
| Goodwill |
$6.847M
3.82%
YoY
|
$6.847M
3.35%
YoY
|
$6.431M
233.31%
YoY
|
$6.852M
255.15%
YoY
|
$6.595M
N/A
|
$6.625M
N/A
|
$1.929M
N/A
|
$1.929M
0.0%
YoY
|
N/A
|
N/A
|
$1.929M
N/A
|
| Intangibles |
$3.843M
5.26%
YoY
|
$3.848M
5.36%
YoY
|
$3.853M
265.68%
YoY
|
$3.858M
265.71%
YoY
|
$3.651M
N/A
|
$3.652M
N/A
|
$1.054M
N/A
|
$1.055M
-0.52%
YoY
|
N/A
|
N/A
|
$1.060M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$910.2K
-35.04%
YoY
|
$901.6K
-35.65%
YoY
|
$902.0K
-31.86%
YoY
|
$898.7K
N/A
|
$1.401M
187.58%
YoY
|
$1.401M
N/A
|
$1.324M
N/A
|
N/A
|
$487.2K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$31.49M
-1.05%
YoY
|
$31.30M
3.61%
YoY
|
$31.22M
98.5%
YoY
|
$32.15M
203.74%
YoY
|
$31.82M
219.52%
YoY
|
$30.21M
N/A
|
$15.73M
N/A
|
$10.59M
6.96%
YoY
|
$9.960M
N/A
|
N/A
|
$9.896M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$43.97M
24.65%
YoY
|
$41.82M
31.25%
YoY
|
$40.87M
17.26%
YoY
|
$37.05M
50.7%
YoY
|
$35.27M
60.88%
YoY
|
$31.86M
N/A
|
$34.85M
N/A
|
$24.59M
41.72%
YoY
|
$21.93M
N/A
|
N/A
|
$17.35M
N/A
|
| Total Long-Term Assets |
$31.49M
|
$31.30M
|
$31.22M
|
$32.15M
|
$31.82M
|
$30.21M
|
$15.73M
|
$10.59M
|
$9.960M
|
|
$9.896M
|
| Total Assets |
$75.46M
12.46%
YoY
|
$73.12M
17.8%
YoY
|
$72.09M
42.53%
YoY
|
$69.21M
96.76%
YoY
|
$67.10M
110.43%
YoY
|
$62.07M
N/A
|
$50.58M
N/A
|
$35.17M
29.1%
YoY
|
$31.89M
N/A
|
N/A
|
$27.25M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.330M
19.23%
YoY
|
$1.298M
21.75%
YoY
|
$1.714M
2.64%
YoY
|
$1.392M
N/A
|
$1.115M
56.21%
YoY
|
$1.066M
N/A
|
$1.670M
N/A
|
N/A
|
$713.9K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$4.687M
-9.5%
YoY
|
$4.572M
-24.19%
YoY
|
$5.739M
17.73%
YoY
|
$5.844M
N/A
|
$5.179M
49.49%
YoY
|
$6.031M
N/A
|
$4.875M
N/A
|
N/A
|
$3.464M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$558.8K
-35.57%
YoY
|
$560.8K
-41.92%
YoY
|
$661.9K
16.33%
YoY
|
$875.4K
52.44%
YoY
|
$867.3K
1634.53%
YoY
|
$965.5K
N/A
|
$569.0K
N/A
|
$574.2K
-15.34%
YoY
|
$50.00K
N/A
|
N/A
|
$678.3K
N/A
|
| Long-Term Debt Due |
$608.8K
-33.63%
YoY
|
$610.8K
-39.86%
YoY
|
$711.9K
15.01%
YoY
|
$925.4K
48.24%
YoY
|
$917.3K
44.09%
YoY
|
$1.016M
N/A
|
$619.0K
N/A
|
$624.2K
N/A
|
$636.6K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.09M
-1.76%
YoY
|
$14.05M
8.63%
YoY
|
$14.97M
31.89%
YoY
|
$13.78M
31.67%
YoY
|
$13.32M
38.64%
YoY
|
$12.93M
N/A
|
$11.35M
N/A
|
$10.47M
23.23%
YoY
|
$9.610M
N/A
|
N/A
|
$8.493M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$36.71K
-65.64%
YoY
|
$49.46K
-59.86%
YoY
|
$64.91K
-53.36%
YoY
|
$481.3K
288.55%
YoY
|
$106.9K
-62.08%
YoY
|
$123.2K
N/A
|
$139.2K
N/A
|
$123.9K
173.28%
YoY
|
$281.8K
N/A
|
N/A
|
$45.33K
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00
-100.0%
YoY
|
$46.00
N/A
|
$89.00
N/A
|
$905.00
N/A
|
$2.416M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$36.71K
-65.65%
YoY
|
$49.46K
-59.87%
YoY
|
$64.91K
-53.39%
YoY
|
$481.3K
288.55%
YoY
|
$106.9K
-96.04%
YoY
|
$123.2K
N/A
|
$139.3K
N/A
|
$123.9K
173.28%
YoY
|
$2.697M
N/A
|
N/A
|
$45.33K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.09M
-1.76%
YoY
|
$14.05M
8.63%
YoY
|
$14.97M
31.89%
YoY
|
$13.78M
31.67%
YoY
|
$13.32M
38.64%
YoY
|
$12.93M
N/A
|
$11.35M
N/A
|
$10.47M
23.23%
YoY
|
$9.610M
N/A
|
N/A
|
$8.493M
N/A
|
| Total Long-Term Liabilities |
$36.71K
-65.65%
YoY
|
$49.46K
-59.87%
YoY
|
$64.91K
-53.39%
YoY
|
$481.3K
288.55%
YoY
|
$106.9K
-96.04%
YoY
|
$123.2K
N/A
|
$139.3K
N/A
|
$123.9K
173.28%
YoY
|
$2.697M
N/A
|
N/A
|
$45.33K
N/A
|
| Total Liabilities |
$25.94M
-6.76%
YoY
|
$27.04M
5.4%
YoY
|
$28.42M
57.7%
YoY
|
$28.16M
120.81%
YoY
|
$27.82M
126.06%
YoY
|
$25.66M
N/A
|
$18.02M
N/A
|
$12.75M
7.87%
YoY
|
$12.31M
N/A
|
N/A
|
$11.82M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$21.02M
67.72%
YoY
|
$17.99M
85.18%
YoY
|
$15.94M
91.78%
YoY
|
$13.76M
121.06%
YoY
|
$12.53M
N/A
|
$9.713M
N/A
|
$8.314M
N/A
|
$6.223M
461.37%
YoY
|
N/A
|
N/A
|
$1.109M
N/A
|
| Common Stock |
$12.64K
2.07%
YoY
|
$12.60K
1.87%
YoY
|
$12.50K
5.31%
YoY
|
$12.45K
34.03%
YoY
|
$12.38K
N/A
|
$12.37K
N/A
|
$11.87K
N/A
|
$9.291K
0.0%
YoY
|
N/A
|
N/A
|
$9.291K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$49.52M
26.07%
YoY
|
$46.07M
26.53%
YoY
|
$43.67M
34.13%
YoY
|
$41.04M
83.07%
YoY
|
$39.28M
100.61%
YoY
|
$36.41M
104.79%
YoY
|
$32.56M
97.41%
YoY
|
$22.42M
45.37%
YoY
|
$19.58M
N/A
|
$16.49M
N/A
|
$15.42M
13.39%
YoY
|
| Total Liabilities & Shareholders Equity |
$75.46M
12.46%
YoY
|
$73.12M
17.8%
YoY
|
$72.09M
42.53%
YoY
|
$69.21M
96.76%
YoY
|
$67.10M
110.43%
YoY
|
$62.07M
N/A
|
$50.58M
N/A
|
$35.17M
29.1%
YoY
|
$31.89M
N/A
|
N/A
|
$27.25M
N/A
|
Loading...