|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.534M
47.3%
YoY
|
$5.115M
91.8%
YoY
|
$2.667M
14.09%
YoY
|
$2.337M
-28.06%
YoY
|
$3.249M
-572.24%
YoY
|
| Depreciation, Depletion And Amortization |
$441.7K
66.66%
YoY
|
$265.0K
18.06%
YoY
|
$224.5K
-6.31%
YoY
|
$239.6K
14.2%
YoY
|
$209.8K
-9.88%
YoY
|
| Cash From Operating Activities |
$7.768M
371.14%
YoY
|
$1.649M
-6.82%
YoY
|
$1.769M
62.54%
YoY
|
$1.089M
-77.49%
YoY
|
$4.837M
-910.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$844.3K
99.27%
YoY
|
$423.7K
117.2%
YoY
|
$195.1K
-33.85%
YoY
|
$294.9K
47.75%
YoY
|
$199.6K
130.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.133M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.977M
1546.74%
YoY
|
-$423.7K
117.2%
YoY
|
-$195.1K
-33.85%
YoY
|
-$294.9K
47.75%
YoY
|
-$199.6K
-26.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$916.7K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.149M
-3935.43%
YoY
|
-$238.5K
-77.31%
YoY
|
-$1.051M
-914.98%
YoY
|
$129.0K
-92.79%
YoY
|
$1.790M
-12.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.768M
371.14%
YoY
|
$1.649M
-6.82%
YoY
|
$1.769M
62.54%
YoY
|
$1.089M
-77.49%
YoY
|
$4.837M
-910.17%
YoY
|
| Cash From Investing Activities |
-$6.977M
1546.74%
YoY
|
-$423.7K
117.2%
YoY
|
-$195.1K
-33.85%
YoY
|
-$294.9K
47.75%
YoY
|
-$199.6K
-26.35%
YoY
|
| Cash From Financing Activities |
$9.149M
-3935.43%
YoY
|
-$238.5K
-77.31%
YoY
|
-$1.051M
-914.98%
YoY
|
$129.0K
-92.79%
YoY
|
$1.790M
-12.96%
YoY
|
| Net Change In Cash |
$9.940M
907.58%
YoY
|
$986.5K
88.62%
YoY
|
$523.0K
-43.31%
YoY
|
$922.7K
-85.64%
YoY
|
$6.427M
440.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.768M
371.14%
YoY
|
$1.649M
-6.82%
YoY
|
$1.769M
62.54%
YoY
|
$1.089M
-77.49%
YoY
|
$4.837M
-910.17%
YoY
|
| Capital Expenditures |
$844.3K
99.27%
YoY
|
$423.7K
117.2%
YoY
|
$195.1K
-33.85%
YoY
|
$294.9K
47.75%
YoY
|
$199.6K
130.75%
YoY
|
| Free Cash Flow |
$6.924M
465.18%
YoY
|
$1.225M
-22.18%
YoY
|
$1.574M
98.36%
YoY
|
$793.7K
-82.88%
YoY
|
$4.637M
-778.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.029M
7.52%
YoY
|
$2.043M
46.01%
YoY
|
$2.187M
4.6%
YoY
|
$1.227M
27.64%
YoY
|
$2.817M
57.05%
YoY
|
$1.399M
8.46%
YoY
|
$2.091M
95.47%
YoY
|
$961.3K
20.92%
YoY
|
$1.794M
172.23%
YoY
|
$1.070M
N/A
|
$795.0K
N/A
|
| Depreciation, Depletion And Amortization |
$155.8K
19.75%
YoY
|
$173.5K
63.94%
YoY
|
$123.8K
52.61%
YoY
|
$124.7K
64.3%
YoY
|
$130.1K
-21.93%
YoY
|
$105.8K
67.19%
YoY
|
$81.14K
40.24%
YoY
|
$75.90K
38.0%
YoY
|
$166.6K
-1.54%
YoY
|
$57.86K
N/A
|
$55.00K
N/A
|
| Cash From Operating Activities |
$764.4K
-16.8%
YoY
|
$1.056M
60.16%
YoY
|
$1.056M
-66.84%
YoY
|
$3.005M
-2591.87%
YoY
|
$918.7K
-28.49%
YoY
|
$659.1K
-72.99%
YoY
|
$3.185M
557.27%
YoY
|
-$120.6K
N/A
|
$1.285M
321.8%
YoY
|
$484.6K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$248.6K
-22.82%
YoY
|
$542.8K
182.27%
YoY
|
$246.7K
4.61%
YoY
|
$94.20K
-58.79%
YoY
|
$322.1K
1719.77%
YoY
|
$192.3K
12.26%
YoY
|
$235.8K
32.93%
YoY
|
$228.6K
N/A
|
$17.70K
-88.12%
YoY
|
$177.4K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.133M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$248.6K
-22.82%
YoY
|
-$542.8K
-91.42%
YoY
|
-$246.7K
4.61%
YoY
|
-$94.20K
-58.79%
YoY
|
-$322.1K
1719.77%
YoY
|
-$6.325M
3592.59%
YoY
|
-$235.8K
32.93%
YoY
|
-$228.6K
N/A
|
-$17.70K
-88.12%
YoY
|
-$177.4K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.80K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.0K
-177.47%
YoY
|
-$41.50K
-103.98%
YoY
|
-$539.9K
-106.61%
YoY
|
$78.30K
-90.37%
YoY
|
-$139.4K
-83.51%
YoY
|
$1.043M
-1200.63%
YoY
|
$8.167M
-4069.9%
YoY
|
$812.8K
N/A
|
-$845.6K
871.95%
YoY
|
-$205.7K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$764.4K
-16.8%
YoY
|
$1.056M
60.16%
YoY
|
$1.056M
-66.84%
YoY
|
$3.005M
-2591.87%
YoY
|
$918.7K
-28.49%
YoY
|
$659.1K
-72.99%
YoY
|
$3.185M
557.27%
YoY
|
-$120.6K
N/A
|
$1.285M
321.8%
YoY
|
$484.6K
N/A
|
N/A
|
| Cash From Investing Activities |
-$248.6K
-22.82%
YoY
|
-$542.8K
-91.42%
YoY
|
-$246.7K
4.61%
YoY
|
-$94.20K
-58.79%
YoY
|
-$322.1K
1719.77%
YoY
|
-$6.325M
3592.59%
YoY
|
-$235.8K
32.93%
YoY
|
-$228.6K
N/A
|
-$17.70K
-88.12%
YoY
|
-$177.4K
N/A
|
N/A
|
| Cash From Financing Activities |
$108.0K
-177.47%
YoY
|
-$41.50K
-103.98%
YoY
|
-$539.9K
-106.61%
YoY
|
$78.30K
-90.37%
YoY
|
-$139.4K
-83.51%
YoY
|
$1.043M
-1200.63%
YoY
|
$8.167M
-4069.9%
YoY
|
$812.8K
N/A
|
-$845.6K
871.95%
YoY
|
-$205.7K
N/A
|
N/A
|
| Net Change In Cash |
$623.8K
36.44%
YoY
|
$471.3K
-110.19%
YoY
|
$269.7K
-97.57%
YoY
|
$2.989M
544.8%
YoY
|
$457.2K
8.47%
YoY
|
-$4.623M
-312.61%
YoY
|
$11.12M
10852.08%
YoY
|
$463.6K
N/A
|
$421.5K
514.43%
YoY
|
$101.5K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$764.4K
-16.8%
YoY
|
$1.056M
60.16%
YoY
|
$1.056M
-66.84%
YoY
|
$3.005M
-2591.87%
YoY
|
$918.7K
-28.49%
YoY
|
$659.1K
-72.99%
YoY
|
$3.185M
557.27%
YoY
|
-$120.6K
N/A
|
$1.285M
321.8%
YoY
|
$484.6K
N/A
|
N/A
|
| Capital Expenditures |
$248.6K
-22.82%
YoY
|
$542.8K
182.27%
YoY
|
$246.7K
4.61%
YoY
|
$94.20K
-58.79%
YoY
|
$322.1K
1719.77%
YoY
|
$192.3K
12.26%
YoY
|
$235.8K
32.93%
YoY
|
$228.6K
N/A
|
$17.70K
-88.12%
YoY
|
$177.4K
N/A
|
N/A
|
| Free Cash Flow |
$515.8K
-13.54%
YoY
|
$512.8K
9.85%
YoY
|
$809.7K
-72.55%
YoY
|
$2.911M
-933.62%
YoY
|
$596.6K
-52.92%
YoY
|
$466.8K
-79.43%
YoY
|
$2.949M
860.03%
YoY
|
-$349.2K
N/A
|
$1.267M
714.33%
YoY
|
$307.2K
N/A
|
N/A
|
Loading...