2012 Q3 Form 10-Q Financial Statement
#000092935112000066 Filed on November 08, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 | 2011 Q2 |
---|---|---|---|
Revenue | $707.0M | $358.1M | $261.3M |
YoY Change | 97.43% | -21.53% | -20.0% |
Cost Of Revenue | $323.2M | $206.3M | $139.4M |
YoY Change | 56.67% | -13.39% | -11.55% |
Gross Profit | $383.7M | $151.7M | $121.9M |
YoY Change | 152.93% | -30.44% | -27.87% |
Gross Profit Margin | 54.27% | 42.36% | 46.66% |
Selling, General & Admin | $280.5M | $171.1M | $92.70M |
YoY Change | 63.94% | -12.75% | -54.74% |
% of Gross Profit | 73.1% | 112.79% | 76.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.115M | $681.0K | $1.234M |
YoY Change | 210.57% | -53.77% | -22.88% |
% of Gross Profit | 0.55% | 0.45% | 1.01% |
Operating Expenses | $282.6M | $171.8M | $93.90M |
YoY Change | 64.49% | -13.06% | -54.51% |
Operating Profit | $101.2M | -$9.047M | $28.00M |
YoY Change | -1218.06% | -144.1% | -174.86% |
Interest Expense | $23.29M | $17.57M | $16.34M |
YoY Change | 32.53% | 27.04% | -163.07% |
% of Operating Profit | 23.02% | 58.34% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $79.65M | -$24.24M | $11.54M |
YoY Change | -428.66% | -13.97% | -118.25% |
Income Tax | $4.121M | $1.071M | $1.201M |
% Of Pretax Income | 5.17% | 10.41% | |
Net Earnings | $75.53M | -$25.31M | $10.33M |
YoY Change | -398.46% | 10.79% | -115.8% |
Net Earnings / Revenue | 10.68% | -7.07% | 3.96% |
Basic Earnings Per Share | $0.56 | -$0.19 | $0.08 |
Diluted Earnings Per Share | $0.53 | -$0.19 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 134.4M shares | 133.8M shares | 137.0M shares |
Diluted Shares Outstanding | 148.7M shares | 133.8M shares | 137.4M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $54.40M | $29.50M | $111.0M |
YoY Change | 84.41% | -62.23% | 41.22% |
Cash & Equivalents | $54.40M | $29.53M | $29.53M |
Short-Term Investments | |||
Other Short-Term Assets | $14.70M | $10.70M | $10.30M |
YoY Change | 37.38% | -21.32% | -15.57% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $701.4M | $389.9M | $252.3M |
Other Receivables | $21.50M | $20.70M | $20.30M |
Total Short-Term Assets | $792.0M | $450.9M | $393.9M |
YoY Change | 75.65% | 0.16% | 4.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.728M | $8.682M | $8.400M |
YoY Change | 0.53% | -20.35% | -27.59% |
Goodwill | $326.0M | $233.2M | |
YoY Change | 39.8% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $172.6M | $156.0M | $878.3M |
YoY Change | 10.65% | -82.34% | -4.04% |
Other Assets | $51.10M | $46.00M | $80.10M |
YoY Change | 11.09% | -13.7% | 59.24% |
Total Long-Term Assets | $1.918B | $1.265B | $1.206B |
YoY Change | 51.71% | 6.46% | -0.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $792.0M | $450.9M | $393.9M |
Total Long-Term Assets | $1.918B | $1.265B | $1.206B |
Total Assets | $2.710B | $1.715B | $1.600B |
YoY Change | 58.0% | 4.73% | 0.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $367.9M | $249.8M | $155.1M |
YoY Change | 47.28% | -6.69% | -37.05% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $628.8M | $445.6M | $331.5M |
YoY Change | 41.11% | 6.32% | -17.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.079B | $550.4M | $525.2M |
YoY Change | 96.08% | 5.97% | -15.28% |
Other Long-Term Liabilities | $856.1M | $681.9M | $601.9M |
YoY Change | 25.55% | 9.93% | 5.23% |
Total Long-Term Liabilities | $1.935B | $1.232B | $1.127B |
YoY Change | 57.05% | 8.12% | -5.44% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $628.8M | $445.6M | $331.5M |
Total Long-Term Liabilities | $1.935B | $1.232B | $1.127B |
Total Liabilities | $2.564B | $1.678B | $1.459B |
YoY Change | 52.81% | 7.64% | -8.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$510.7M | -$526.5M | |
YoY Change | -3.01% | ||
Common Stock | $736.7M | $646.2M | |
YoY Change | 13.99% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $77.09M | $77.09M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 11.04M shares | 11.04M shares | 11.04M shares |
Shareholders Equity | $146.2M | $37.49M | $141.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.710B | $1.715B | $1.600B |
YoY Change | 58.0% | 4.73% | 0.45% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $75.53M | -$25.31M | $10.33M |
YoY Change | -398.46% | 10.79% | -115.8% |
Depreciation, Depletion And Amortization | $2.115M | $681.0K | $1.234M |
YoY Change | 210.57% | -53.77% | -22.88% |
Cash From Operating Activities | -$8.900M | -$96.10M | -$44.46M |
YoY Change | -90.74% | 201.25% | -29.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $590.0K | $842.0K | $411.0K |
YoY Change | -29.93% | 68.4% | -202.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.300M | $8.800M | -$2.000M |
YoY Change | -51.14% | 37.5% | -94.59% |
Cash From Investing Activities | $3.700M | $7.900M | -$2.386M |
YoY Change | -53.16% | 33.9% | -93.62% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $0.00 | ||
YoY Change | |||
Cash From Financing Activities | -9.000M | 8.300M | $71.30M |
YoY Change | -208.43% | -64.83% | -35.42% |
NET CHANGE | |||
Cash From Operating Activities | -8.900M | -96.10M | -$44.46M |
Cash From Investing Activities | 3.700M | 7.900M | -$2.386M |
Cash From Financing Activities | -9.000M | 8.300M | $71.30M |
Net Change In Cash | -14.20M | -79.90M | $24.45M |
YoY Change | -82.23% | 3229.17% | 142.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.900M | -$96.10M | -$44.46M |
Capital Expenditures | $590.0K | $842.0K | $411.0K |
Free Cash Flow | -$9.490M | -$96.94M | -$44.87M |
YoY Change | -90.21% | 199.2% | -28.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4987000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1544000 | USD | |
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
367921000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
371092000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
784530000 | USD |
lgf |
Benefit Cost For Charges For Shareholder Activist Matter
BenefitCostForChargesForShareholderActivistMatter
|
2000000 | USD | |
lgf |
Expected Percentage Of Completed Films And Television Programs Excluding Acquired Library Net Of Accumulated Amortization Amortized During Three Year Period
ExpectedPercentageOfCompletedFilmsAndTelevisionProgramsExcludingAcquiredLibraryNetOfAccumulatedAmortizationAmortizedDuringThreeYearPeriod
|
0.81 | ||
CY2012Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
701354000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2650000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3711000 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6899000 | USD |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2381000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16648000 | USD | |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4551000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3849000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9139000 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4377000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8029000 | USD | |
CY2011Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3409000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
150000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2695000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4948000 | shares | |
CY2012Q1 | us-gaap |
Assets
Assets
|
2787995000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
2710363000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54399000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64298000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86419000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29526000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10737000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-55411000 | USD | |
us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
3943000 | USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
35971000 | shares |
CY2012Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
21037000 | shares |
CY2011Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
145785044 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
143980754 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
712623000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
736663000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-18669000 | USD | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-29113000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32390000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
78016000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1084793000 | USD | |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
367128000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
605817000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
600388000 | USD | |
CY2012Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1114806000 | USD |
CY2012Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
35568000 | USD |
CY2012Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
44433000 | USD |
CY2012Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
39130000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
260863000 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
228593000 | USD |
us-gaap |
Depreciation
Depreciation
|
1525000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1765000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4220000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1915000 | USD | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
681000 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2115000 | USD |
lgf |
Expected Percentage Of Completed Films And Television Programs Net Of Accumulated Amortization Amortized During One Year Period
ExpectedPercentageOfCompletedFilmsAndTelevisionProgramsNetOfAccumulatedAmortizationAmortizedDuringOneYearPeriod
|
0.45 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-321000 | USD | |
CY2012Q3 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
CY2011Q3 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
10967000 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
10967000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
838000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1482000 | USD | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
158861000 | USD | |
CY2012Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
171262000 | USD |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
172606000 | USD |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2423000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5118000 | USD |
us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
2700000 | USD | |
us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
200000 | USD | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
1300000 | USD |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
100000 | USD |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
14400000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
14400000 | USD |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11977000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9282000 | USD |
CY2012Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-798000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1603000 | USD | |
CY2011Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-338000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
5000 | USD | |
us-gaap |
Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
|
400000 | USD | |
us-gaap |
Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
|
800000 | USD | |
us-gaap |
Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
|
2600000 | USD | |
us-gaap |
Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
|
1800000 | USD | |
us-gaap |
Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
|
3700000 | USD | |
us-gaap |
Gain On Cash Flow Hedge Ineffectiveness
GainOnCashFlowHedgeIneffectiveness
|
600000 | USD | |
CY2012Q3 | us-gaap |
Gain On Cash Flow Hedge Ineffectiveness
GainOnCashFlowHedgeIneffectiveness
|
600000 | USD |
CY2011Q3 | us-gaap |
Gain On Cash Flow Hedge Ineffectiveness
GainOnCashFlowHedgeIneffectiveness
|
0 | USD |
us-gaap |
Gain On Cash Flow Hedge Ineffectiveness
GainOnCashFlowHedgeIneffectiveness
|
0 | USD | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
326633000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
326004000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
79650000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12700000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37650000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24235000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14549000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
77895000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
36040000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-26124000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1889000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1755000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1610000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1849000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6321000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4121000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2272000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1071000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2149000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
15425000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-84026000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23381000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
32339000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
44792000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1522000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-5302000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-23996000 | USD | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
12613000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
30000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
402000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
935000 | shares |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
363000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
758000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
17569000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
23285000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
33904000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
50775000 | USD | |
CY2011Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2012Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
2828000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
5000 | USD | |
CY2011Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
928000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1370000 | USD | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1979000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1029000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
2564148000 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
2698210000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2710363000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2787995000 | USD |
CY2012Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
99750000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
268724000 | USD |
CY2012Q1 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
477514000 | USD |
CY2012Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
294929000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1079238000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1117050000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
0 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
0 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1009535000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
35587000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
69684000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
79613000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-156170000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5538000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3298000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-140562000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
142135000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
75529000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25306000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14972000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
31329000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
93995000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9047000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
101151000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18952000 | USD | |
CY2012Q1 | us-gaap |
Other Assets
OtherAssets
|
90511000 | USD |
CY2012Q3 | us-gaap |
Other Assets
OtherAssets
|
89966000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-17000 | USD | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
662000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
626000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-512000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
1078000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1078000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-4433000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-4359000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2999000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-17000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
77088000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
15198000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4005000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1932000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
828000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1253000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
976000 | USD | |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
590000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
842000 | USD |
CY2012Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
305000 | USD |
CY2011Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
97000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
52000 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8728000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9772000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-382000 | USD | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14637000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14721000 | USD |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
4274000 | USD | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
9119000 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
201955000 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
681424000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
153650000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3710000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-3043000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
185504000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
512450000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
200400000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
0 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9852000 | USD | |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6634000 | USD |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11936000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-542039000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-510710000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
706968000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
619340000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1178788000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
358081000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
166873000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
223303000 | USD |
CY2012Q3 | us-gaap |
Secured Debt
SecuredDebt
|
431881000 | USD |
CY2012Q1 | us-gaap |
Secured Debt
SecuredDebt
|
431510000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4802000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10917000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
696909 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.50 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
250000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6906000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
52000 | USD | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
146215000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89785000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
11040493 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
11040493 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
77088000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
77088000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
135374000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148696000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133755000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
134610000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
133755000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
133815000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
134390000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
135374000 | shares | |
CY2012Q3 | lgf |
Acquired Libraries Net Of Amortization
AcquiredLibrariesNetOfAmortization
|
24507000 | USD |
CY2012Q1 | lgf |
Acquired Libraries Net Of Amortization
AcquiredLibrariesNetOfAmortization
|
29320000 | USD |
lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
423120000 | USD | |
CY2011Q3 | lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
231608000 | USD |
lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
433384000 | USD | |
CY2012Q3 | lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
262115000 | USD |
lgf |
Amortization Of Deferred Financing Costs Net Of Tax
AmortizationOfDeferredFinancingCostsNetOfTax
|
0 | USD | |
CY2012Q3 | lgf |
Amortization Of Deferred Financing Costs Net Of Tax
AmortizationOfDeferredFinancingCostsNetOfTax
|
19000 | USD |
lgf |
Amortization Of Deferred Financing Costs Net Of Tax
AmortizationOfDeferredFinancingCostsNetOfTax
|
0 | USD | |
CY2011Q3 | lgf |
Amortization Of Deferred Financing Costs Net Of Tax
AmortizationOfDeferredFinancingCostsNetOfTax
|
0 | USD |
lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
394664000 | USD | |
lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
219214000 | USD | |
CY2011Q3 | lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
134231000 | USD |
CY2012Q3 | lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
227567000 | USD |
CY2011Q3 | lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
14160000 | USD |
CY2012Q3 | lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
18908000 | USD |
lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
25875000 | USD | |
lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
41636000 | USD | |
lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
58789000 | USD | |
CY2011Q3 | lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
14944000 | USD |
lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
28009000 | USD | |
CY2012Q3 | lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
26003000 | USD |
CY2012Q3 | lgf |
Direct Operating Cost
DirectOperatingCost
|
323230000 | USD |
lgf |
Direct Operating Cost
DirectOperatingCost
|
345702000 | USD | |
CY2011Q3 | lgf |
Direct Operating Cost
DirectOperatingCost
|
206344000 | USD |
lgf |
Direct Operating Cost
DirectOperatingCost
|
569048000 | USD | |
lgf |
Equity Method Investment Summarized Financial Information Interest Income Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestIncomeExpense
|
6000 | USD | |
lgf |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
116867000 | USD | |
CY2012Q3 | lgf |
Film Obligations
FilmObligations
|
84319000 | USD |
lgf |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
30296000 | USD | |
CY2012Q3 | lgf |
Film And Production Obligations
FilmAndProductionObligations
|
437579000 | USD |
CY2012Q1 | lgf |
Film And Production Obligations
FilmAndProductionObligations
|
561150000 | USD |
CY2012Q1 | lgf |
Film Obligations
FilmObligations
|
98750000 | USD |
lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-9159000 | USD | |
CY2011Q3 | lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-436000 | USD |
CY2012Q3 | lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-1000000 | USD |
CY2012Q3 | lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
44030000 | USD |
lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
96374000 | USD | |
CY2011Q3 | lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
29428000 | USD |
CY2012Q3 | lgf |
Investment In Films And Television Programs Net
InvestmentInFilmsAndTelevisionProgramsNet
|
1350672000 | USD |
lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
57350000 | USD | |
CY2012Q3 | lgf |
Imputed Interest On Film Obligations
ImputedInterestOnFilmObligations
|
3982000 | USD |
lgf |
Increase Decrease In Film Obligations
IncreaseDecreaseInFilmObligations
|
-13820000 | USD | |
lgf |
Increase Decrease In Film Obligations
IncreaseDecreaseInFilmObligations
|
10998000 | USD | |
lgf |
Increase Decrease In Investment In Films And Television Programs
IncreaseDecreaseInInvestmentInFilmsAndTelevisionPrograms
|
433384000 | USD | |
lgf |
Increase Decrease In Investment In Films And Television Programs
IncreaseDecreaseInInvestmentInFilmsAndTelevisionPrograms
|
423120000 | USD | |
lgf |
Increase Decrease In Participations And Residuals
IncreaseDecreaseInParticipationsAndResiduals
|
-1015000 | USD | |
lgf |
Increase Decrease In Participations And Residuals
IncreaseDecreaseInParticipationsAndResiduals
|
12331000 | USD | |
CY2012Q1 | lgf |
Investment In Films And Television Programs Net
InvestmentInFilmsAndTelevisionProgramsNet
|
1329053000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due After Year Five
FutureAnnualRepaymentOfObligationAndLoansDueAfterYearFive
|
3000000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Five Years
FutureAnnualRepaymentOfObligationAndLoansDueInFiveYears
|
2000000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Four Years
FutureAnnualRepaymentOfObligationAndLoansDueInFourYears
|
11680000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In One Year
FutureAnnualRepaymentOfObligationAndLoansDueInOneYear
|
161456000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Three Years
FutureAnnualRepaymentOfObligationAndLoansDueInThreeYears
|
54754000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Two Years
FutureAnnualRepaymentOfObligationAndLoansDueInTwoYears
|
208671000 | USD |
CY2012Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due Total
FutureAnnualRepaymentOfObligationAndLoansDueTotal
|
441561000 | USD |
lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-967000 | USD | |
CY2012Q3 | lgf |
Loans Receivable
LoansReceivable
|
21530000 | USD |
CY2012Q1 | lgf |
Loans Receivable
LoansReceivable
|
24767000 | USD |
lgf |
Production Loan Borrowings Under Film Credit Facility Net Of Deferred Financing Costs
ProductionLoanBorrowingsUnderFilmCreditFacilityNetOfDeferredFinancingCosts
|
3897000 | USD | |
lgf |
Proceeds From Production Obligation
ProceedsFromProductionObligation
|
108948000 | USD | |
CY2012Q3 | lgf |
Other Unallocated Assets
OtherUnallocatedAssets
|
332333000 | USD |
CY2012Q1 | lgf |
Other Unallocated Assets
OtherUnallocatedAssets
|
347779000 | USD |
CY2012Q1 | lgf |
Participation And Residuals
ParticipationAndResiduals
|
420325000 | USD |
CY2012Q3 | lgf |
Participation And Residuals
ParticipationAndResiduals
|
418547000 | USD |
lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
126814000 | USD | |
lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
173163000 | USD | |
CY2011Q3 | lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
71678000 | USD |
CY2012Q3 | lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
94560000 | USD |
lgf |
Payment Of Production Obligation
PaymentOfProductionObligation
|
122886000 | USD | |
lgf |
Payment Of Production Obligation
PaymentOfProductionObligation
|
182930000 | USD | |
lgf |
Payments To Fund Loans Receivable
PaymentsToFundLoansReceivable
|
0 | USD | |
lgf |
Payments To Fund Loans Receivable
PaymentsToFundLoansReceivable
|
1500000 | USD | |
lgf |
Percentage Of Accrued Participations And Residuals Payable Within One Year
PercentageOfAccruedParticipationsAndResidualsPayableWithinOneYear
|
0.69 | ||
lgf |
Proceeds From Production Obligation
ProceedsFromProductionObligation
|
134870000 | USD | |
lgf |
Production Loan Borrowings Under Film Credit Facility Net Of Deferred Financing Costs
ProductionLoanBorrowingsUnderFilmCreditFacilityNetOfDeferredFinancingCosts
|
33002000 | USD | |
lgf |
Production Loan Repayments Under Film Credit Facility
ProductionLoanRepaymentsUnderFilmCreditFacility
|
9187000 | USD | |
lgf |
Production Loan Repayments Under Film Credit Facility
ProductionLoanRepaymentsUnderFilmCreditFacility
|
39055000 | USD | |
lgf |
Repurchase Of Convertible Senior Subordinated Notes
RepurchaseOfConvertibleSeniorSubordinatedNotes
|
7639000 | USD | |
lgf |
Repurchase Of Convertible Senior Subordinated Notes
RepurchaseOfConvertibleSeniorSubordinatedNotes
|
19476000 | USD | |
CY2011Q2 | lgf |
Reserve For Returns And Allowances On Accounts Receivable
ReserveForReturnsAndAllowancesOnAccountsReceivable
|
93860000 | USD |
CY2012Q3 | lgf |
Reserve For Returns And Allowances On Accounts Receivable
ReserveForReturnsAndAllowancesOnAccountsReceivable
|
114861000 | USD |
lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
206388000 | USD | |
lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
415151000 | USD | |
CY2011Q3 | lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
141642000 | USD |
CY2012Q1 | lgf |
Segment Assets
SegmentAssets
|
2440216000 | USD |
CY2012Q3 | lgf |
Segment Assets
SegmentAssets
|
2378030000 | USD |
lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
194589000 | USD | |
CY2012Q3 | lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
147296000 | USD |
lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
67250000 | USD | |
CY2011Q3 | lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
10095000 | USD |
lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
29341000 | USD | |
CY2012Q3 | lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
18027000 | USD |
lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
37585000 | USD | |
CY2011Q3 | lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
14484000 | USD |
lgf |
Segment Profit Loss
SegmentProfitLoss
|
37909000 | USD | |
lgf |
Segment Profit Loss
SegmentProfitLoss
|
157004000 | USD | |
CY2011Q3 | lgf |
Segment Profit Loss
SegmentProfitLoss
|
-4389000 | USD |
CY2012Q3 | lgf |
Segment Profit Loss
SegmentProfitLoss
|
129269000 | USD |
CY2012Q3 | lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
236442000 | USD |
lgf |
Selling Marketing And General And Administration
SellingMarketingAndGeneralAndAdministration
|
11698000 | USD | |
CY2012Q1 | lgf |
Subordinated Notes And Other Financing Obligations
SubordinatedNotesAndOtherFinancingObligations
|
108276000 | USD |
CY2012Q3 | lgf |
Subordinated Notes And Other Financing Obligations
SubordinatedNotesAndOtherFinancingObligations
|
83704000 | USD |
CY2011Q3 | lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
17077000 | USD |
lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
33501000 | USD | |
CY2012Q3 | lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
23256000 | USD |
lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
57955000 | USD | |
CY2012Q3 | lgf |
Treasury Stock No Par Value
TreasuryStockNoParValue
|
||
CY2011Q2 | lgf |
Treasury Stock No Par Value
TreasuryStockNoParValue
|
||
CY2012Q3 | lgf |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
134390000 | shares |
lgf |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
135374000 | shares | |
CY2011Q3 | lgf |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
133755000 | shares |
lgf |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
133815000 | shares | |
lgf |
Withholding Tax Obligations For Stock Based Compensation
WithholdingTaxObligationsForStockBasedCompensation
|
4005000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000929351 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
146090466 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIONS GATE ENTERTAINMENT CORP /CN/ |