2013 Q3 Form 10-Q Financial Statement
#000092935113000054 Filed on November 08, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $498.7M | $707.0M |
YoY Change | -29.46% | 97.43% |
Cost Of Revenue | $261.8M | $323.2M |
YoY Change | -19.0% | 56.67% |
Gross Profit | $236.9M | $383.7M |
YoY Change | -38.26% | 152.93% |
Gross Profit Margin | 47.5% | 54.27% |
Selling, General & Admin | $209.3M | $280.5M |
YoY Change | -25.38% | 63.94% |
% of Gross Profit | 88.35% | 73.1% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.611M | $2.115M |
YoY Change | -23.83% | 210.57% |
% of Gross Profit | 0.68% | 0.55% |
Operating Expenses | $210.9M | $282.6M |
YoY Change | -25.37% | 64.49% |
Operating Profit | $26.05M | $101.2M |
YoY Change | -74.25% | -1218.06% |
Interest Expense | $16.17M | $23.29M |
YoY Change | -30.55% | 32.53% |
% of Operating Profit | 62.09% | 23.02% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$18.33M | $79.65M |
YoY Change | -123.01% | -428.66% |
Income Tax | -$18.83M | $4.121M |
% Of Pretax Income | 5.17% | |
Net Earnings | $505.0K | $75.53M |
YoY Change | -99.33% | -398.46% |
Net Earnings / Revenue | 0.1% | 10.68% |
Basic Earnings Per Share | $0.00 | $0.56 |
Diluted Earnings Per Share | $0.00 | $0.53 |
COMMON SHARES | ||
Basic Shares Outstanding | 137.1M shares | 134.4M shares |
Diluted Shares Outstanding | 140.7M shares | 148.7M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $67.20M | $54.40M |
YoY Change | 23.53% | 84.41% |
Cash & Equivalents | $67.21M | $54.40M |
Short-Term Investments | ||
Other Short-Term Assets | $8.100M | $14.70M |
YoY Change | -44.9% | 37.38% |
Inventory | $1.208B | |
Prepaid Expenses | ||
Receivables | $696.6M | $701.4M |
Other Receivables | $21.40M | $21.50M |
Total Short-Term Assets | $2.002B | $792.0M |
YoY Change | 152.73% | 75.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.59M | $8.728M |
YoY Change | 21.29% | 0.53% |
Goodwill | $323.3M | $326.0M |
YoY Change | -0.82% | 39.8% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $164.7M | $172.6M |
YoY Change | -4.6% | 10.65% |
Other Assets | $146.9M | $51.10M |
YoY Change | 187.48% | 11.09% |
Total Long-Term Assets | $650.3M | $1.918B |
YoY Change | -66.1% | 51.71% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.002B | $792.0M |
Total Long-Term Assets | $650.3M | $1.918B |
Total Assets | $2.652B | $2.710B |
YoY Change | -2.16% | 58.0% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $217.7M | $367.9M |
YoY Change | -40.83% | 47.28% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $217.7M | $628.8M |
YoY Change | -65.38% | 41.11% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.259B | $1.079B |
YoY Change | 16.68% | 96.08% |
Other Long-Term Liabilities | $748.9M | $856.1M |
YoY Change | -12.52% | 25.55% |
Total Long-Term Liabilities | $2.008B | $1.935B |
YoY Change | 3.76% | 57.05% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $217.7M | $628.8M |
Total Long-Term Liabilities | $2.008B | $1.935B |
Total Liabilities | $2.226B | $2.564B |
YoY Change | -13.19% | 52.81% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$295.8M | -$510.7M |
YoY Change | -42.08% | -3.01% |
Common Stock | $725.4M | $736.7M |
YoY Change | -1.53% | 13.99% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $77.09M | |
YoY Change | 0.0% | |
Treasury Stock Shares | 11.04M shares | |
Shareholders Equity | $426.1M | $146.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.652B | $2.710B |
YoY Change | -2.16% | 58.0% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $505.0K | $75.53M |
YoY Change | -99.33% | -398.46% |
Depreciation, Depletion And Amortization | $1.611M | $2.115M |
YoY Change | -23.83% | 210.57% |
Cash From Operating Activities | $139.9M | -$8.900M |
YoY Change | -1671.91% | -90.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.000M | $590.0K |
YoY Change | 238.98% | -29.93% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.000M | $4.300M |
YoY Change | -30.23% | -51.14% |
Cash From Investing Activities | $1.000M | $3.700M |
YoY Change | -72.97% | -53.16% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -124.2M | -9.000M |
YoY Change | 1280.0% | -208.43% |
NET CHANGE | ||
Cash From Operating Activities | 139.9M | -8.900M |
Cash From Investing Activities | 1.000M | 3.700M |
Cash From Financing Activities | -124.2M | -9.000M |
Net Change In Cash | 16.70M | -14.20M |
YoY Change | -217.61% | -82.23% |
FREE CASH FLOW | ||
Cash From Operating Activities | $139.9M | -$8.900M |
Capital Expenditures | $2.000M | $590.0K |
Free Cash Flow | $137.9M | -$9.490M |
YoY Change | -1553.11% | -90.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
217680000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
313620000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
787150000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
696584000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6477000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3546000 | USD |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22388000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
40135000 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6899000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16648000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
16648000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
25285000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
14104000 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6899000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
5575000 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4494000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9139000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8788000 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4377000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4247000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2695000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1865000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1979000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
3750000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
976000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3395000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
3196000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2013Q3 | us-gaap |
Assets
Assets
|
2651875000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
933000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1348000 | USD |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16553000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1228000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14451000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16309000 | shares | |
CY2013Q1 | us-gaap |
Assets
Assets
|
2760869000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62363000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67212000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64298000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54399000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5009000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10737000 | USD | |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
32974000 | shares |
CY2013Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
28915000 | shares |
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
135882899 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
137860591 | shares |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
725389000 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
672915000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3223000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17053000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32390000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
78016000 | USD |
CY2013Q3 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
148498000 | USD |
CY2013Q1 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
87167000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
605817000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1084793000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
472684000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1008984000 | USD | |
CY2013Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
901940000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
20394000 | USD |
CY2013Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
38287000 | USD |
CY2013Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
33060000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
254023000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
269067000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
82690000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
92657000 | USD |
us-gaap |
Depreciation
Depreciation
|
1371000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1525000 | USD | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1611000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3236000 | USD | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2115000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4220000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
838000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-160000 | USD | |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
8284000 | USD |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
164662000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
14850000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
9849000 | USD | |
CY2013Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
169450000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7673000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9537000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1900000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
0 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
400000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
800000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1800000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
14400000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
14400000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6727000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4863000 | USD |
CY2013Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2139000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
796000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1603000 | USD | |
CY2012Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-798000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
323328000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
323328000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
79650000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37650000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3292000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18329000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-24831000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
77895000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11187000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
36040000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1755000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1610000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14479000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6502000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4121000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18834000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-10830000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6321000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-77493000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2149000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-84026000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-95280000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-9981000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
32339000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
14897000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1544000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
9197000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-2554000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-5302000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
12613000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
30000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
935000 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
2854000 | shares |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
2530000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
402000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
758000 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
680000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
669000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
363000 | shares | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
23285000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
16172000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
50775000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
36986000 | USD | |
CY2012Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
2828000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
2979000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1029000 | USD |
CY2013Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1483000 | USD |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
2404343000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
2225822000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2651875000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2760869000 | USD |
CY2013Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
338474000 | USD |
CY2013Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
285474000 | USD |
CY2013Q1 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
0 | USD |
CY2013Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
222574000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
857918000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
881546000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
510000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
0 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
285474000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
41850000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
0 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
64616000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-156170000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-114586000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9024000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3298000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
110571000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
142135000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
75529000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
31329000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14122000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
505000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
31329000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
14122000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
505000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
78357000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59473000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
101151000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26045000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
93995000 | USD | |
CY2013Q1 | us-gaap |
Other Assets
OtherAssets
|
72619000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
80485000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-320000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-17000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-512000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-656000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
3038000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2999000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
3587000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1078000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3587000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
656000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4005000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
11257000 | USD | |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1967000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
590000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9916000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15937000 | USD |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4169000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
218213000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
224593000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
666226000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
428100000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3710000 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
9000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
52000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
9120000 | USD | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8530000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10586000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-382000 | USD | |
CY2013Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1501000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1413000 | USD | |
CY2012Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
305000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
185504000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
512450000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
481100000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
470584000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
0 | USD | |
CY2013Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
8122000 | USD |
CY2013Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10664000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-295790000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-309912000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
706968000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1068457000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1178788000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
498729000 | USD |
CY2013Q1 | us-gaap |
Secured Debt
SecuredDebt
|
432277000 | USD |
CY2013Q3 | us-gaap |
Secured Debt
SecuredDebt
|
225000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10917000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28182000 | USD | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
210000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
38430000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10638000 | USD | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
356526000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
426053000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148696000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140681000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
139870000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
134610000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
137147000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
136671000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
133815000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
134390000 | shares |
CY2013Q1 | lgf |
Acquired Libraries Net Of Amortization
AcquiredLibrariesNetOfAmortization
|
22408000 | USD |
CY2013Q3 | lgf |
Acquired Libraries Net Of Amortization
AcquiredLibrariesNetOfAmortization
|
18588000 | USD |
lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
338296000 | USD | |
CY2012Q3 | lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
262115000 | USD |
CY2013Q3 | lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
177363000 | USD |
lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
423120000 | USD | |
lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
376500000 | USD | |
lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
394664000 | USD | |
CY2013Q3 | lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
157136000 | USD |
CY2012Q3 | lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
227567000 | USD |
lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
41636000 | USD | |
lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
28198000 | USD | |
CY2012Q3 | lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
18908000 | USD |
CY2013Q3 | lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
11925000 | USD |
CY2013Q3 | lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
44237000 | USD |
lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
81567000 | USD | |
lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
58789000 | USD | |
CY2012Q3 | lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
26003000 | USD |
CY2012Q3 | lgf |
Direct Operating Cost
DirectOperatingCost
|
323230000 | USD |
lgf |
Direct Operating Cost
DirectOperatingCost
|
568243000 | USD | |
CY2013Q3 | lgf |
Direct Operating Cost
DirectOperatingCost
|
261798000 | USD |
lgf |
Direct Operating Cost
DirectOperatingCost
|
569048000 | USD | |
CY2013Q3 | lgf |
Discrete Benefit Associated With Net Deferred Tax Assets To Be Realized In Future Periods
DiscreteBenefitAssociatedWithNetDeferredTaxAssetsToBeRealizedInFuturePeriods
|
-12000000 | USD |
lgf |
Discrete Benefit Associated With Net Deferred Tax Assets To Be Realized In Future Periods
DiscreteBenefitAssociatedWithNetDeferredTaxAssetsToBeRealizedInFuturePeriods
|
-12000000 | USD | |
lgf |
Expected Percentage Of Completed Films And Television Programs Excluding Acquired Library Net Of Accumulated Amortization Amortized During Three Year Period
ExpectedPercentageOfCompletedFilmsAndTelevisionProgramsExcludingAcquiredLibraryNetOfAccumulatedAmortizationAmortizedDuringThreeYearPeriod
|
0.81 | ||
lgf |
Expected Percentage Of Completed Films And Television Programs Net Of Accumulated Amortization Amortized During One Year Period
ExpectedPercentageOfCompletedFilmsAndTelevisionProgramsNetOfAccumulatedAmortizationAmortizedDuringOneYearPeriod
|
0.45 | ||
CY2013Q3 | lgf |
Film And Production Obligations
FilmAndProductionObligations
|
444161000 | USD |
CY2013Q1 | lgf |
Film And Production Obligations
FilmAndProductionObligations
|
569019000 | USD |
CY2013Q3 | lgf |
Film Obligations
FilmObligations
|
66491000 | USD |
CY2013Q1 | lgf |
Film Obligations
FilmObligations
|
99678000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due After Year Five
FutureAnnualRepaymentOfObligationAndLoansDueAfterYearFive
|
1000000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due Current
FutureAnnualRepaymentOfObligationAndLoansDueCurrent
|
237506000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Five Years
FutureAnnualRepaymentOfObligationAndLoansDueInFiveYears
|
6000000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Four Years
FutureAnnualRepaymentOfObligationAndLoansDueInFourYears
|
6000000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Three Years
FutureAnnualRepaymentOfObligationAndLoansDueInThreeYears
|
37612000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Two Years
FutureAnnualRepaymentOfObligationAndLoansDueInTwoYears
|
159030000 | USD |
CY2013Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due Total
FutureAnnualRepaymentOfObligationAndLoansDueTotal
|
447148000 | USD |
lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-36653000 | USD | |
lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-9159000 | USD | |
CY2013Q3 | lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-36187000 | USD |
CY2012Q3 | lgf |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-1000000 | USD |
CY2013Q3 | lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
63773000 | USD |
lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
96374000 | USD | |
lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
120543000 | USD | |
CY2012Q3 | lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
44030000 | USD |
CY2013Q3 | lgf |
Imputed Interest On Film Obligations
ImputedInterestOnFilmObligations
|
2987000 | USD |
lgf |
Increase Decrease In Film Obligations
IncreaseDecreaseInFilmObligations
|
-33402000 | USD | |
lgf |
Increase Decrease In Film Obligations
IncreaseDecreaseInFilmObligations
|
-13820000 | USD | |
lgf |
Increase Decrease In Investment In Films And Television Programs
IncreaseDecreaseInInvestmentInFilmsAndTelevisionPrograms
|
423120000 | USD | |
lgf |
Increase Decrease In Investment In Films And Television Programs
IncreaseDecreaseInInvestmentInFilmsAndTelevisionPrograms
|
338296000 | USD | |
lgf |
Increase Decrease In Participations And Residuals
IncreaseDecreaseInParticipationsAndResiduals
|
-1015000 | USD | |
lgf |
Increase Decrease In Participations And Residuals
IncreaseDecreaseInParticipationsAndResiduals
|
3358000 | USD | |
CY2013Q3 | lgf |
Investment In Films And Television Programs Net
InvestmentInFilmsAndTelevisionProgramsNet
|
1208239000 | USD |
CY2013Q1 | lgf |
Investment In Films And Television Programs Net
InvestmentInFilmsAndTelevisionProgramsNet
|
1244075000 | USD |
CY2013Q1 | lgf |
Loans Receivable
LoansReceivable
|
22916000 | USD |
CY2013Q3 | lgf |
Loans Receivable
LoansReceivable
|
21398000 | USD |
lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
41432000 | USD | |
lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
40114000 | USD | |
CY2012Q3 | lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
18804000 | USD |
CY2013Q3 | lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
21849000 | USD |
CY2013Q3 | lgf |
Other Unallocated Assets
OtherUnallocatedAssets
|
423724000 | USD |
CY2013Q1 | lgf |
Other Unallocated Assets
OtherUnallocatedAssets
|
406316000 | USD |
CY2013Q1 | lgf |
Participation And Residuals
ParticipationAndResiduals
|
409763000 | USD |
CY2013Q3 | lgf |
Participation And Residuals
ParticipationAndResiduals
|
413368000 | USD |
lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
191126000 | USD | |
lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
173163000 | USD | |
CY2013Q3 | lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
105300000 | USD |
CY2012Q3 | lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
94560000 | USD |
lgf |
Percentage Of Accrued Participations And Residuals Payable Within One Year
PercentageOfAccruedParticipationsAndResidualsPayableWithinOneYear
|
0.61 | ||
lgf |
Proceeds From Issuance Of Convertible Senior Subordinated Notes
ProceedsFromIssuanceOfConvertibleSeniorSubordinatedNotes
|
0 | USD | |
lgf |
Proceeds From Issuance Of Convertible Senior Subordinated Notes
ProceedsFromIssuanceOfConvertibleSeniorSubordinatedNotes
|
60000000 | USD | |
lgf |
Proceeds From Production Obligation
ProceedsFromProductionObligation
|
112845000 | USD | |
lgf |
Proceeds From Production Obligation
ProceedsFromProductionObligation
|
169427000 | USD | |
lgf |
Proceeds From Repayment Of Loans Receivable
ProceedsFromRepaymentOfLoansReceivable
|
4274000 | USD | |
lgf |
Proceeds From Repayment Of Loans Receivable
ProceedsFromRepaymentOfLoansReceivable
|
3000000 | USD | |
lgf |
Production Loan Repayments Under Credit Facility
ProductionLoanRepaymentsUnderCreditFacility
|
0 | USD | |
lgf |
Production Loan Repayments Under Credit Facility
ProductionLoanRepaymentsUnderCreditFacility
|
65000000 | USD | |
lgf |
Repaymentof Production Obligations
RepaymentofProductionObligations
|
221985000 | USD | |
CY2013Q3 | lgf |
Segment Assets
SegmentAssets
|
2228151000 | USD |
lgf |
Repaymentof Production Obligations
RepaymentofProductionObligations
|
196098000 | USD | |
lgf |
Repurchase Of Convertible Senior Subordinated Notes
RepurchaseOfConvertibleSeniorSubordinatedNotes
|
0 | USD | |
lgf |
Repurchase Of Convertible Senior Subordinated Notes
RepurchaseOfConvertibleSeniorSubordinatedNotes
|
7639000 | USD | |
CY2013Q1 | lgf |
Reserve For Returns And Allowances On Accounts Receivable
ReserveForReturnsAndAllowancesOnAccountsReceivable
|
103418000 | USD |
CY2013Q3 | lgf |
Reserve For Returns And Allowances On Accounts Receivable
ReserveForReturnsAndAllowancesOnAccountsReceivable
|
76142000 | USD |
CY2013Q1 | lgf |
Segment Assets
SegmentAssets
|
2354553000 | USD |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
183252000 | USD | |
CY2012Q3 | lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
147296000 | USD |
lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
194589000 | USD | |
CY2013Q3 | lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
91429000 | USD |
lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
37585000 | USD | |
CY2012Q3 | lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
18027000 | USD |
lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
38976000 | USD | |
CY2013Q3 | lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
19536000 | USD |
CY2013Q3 | lgf |
Segment Profit Loss
SegmentProfitLoss
|
71893000 | USD |
lgf |
Segment Profit Loss
SegmentProfitLoss
|
157004000 | USD | |
lgf |
Segment Profit Loss
SegmentProfitLoss
|
144276000 | USD | |
CY2012Q3 | lgf |
Segment Profit Loss
SegmentProfitLoss
|
129269000 | USD |
CY2012Q3 | lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
236442000 | USD |
CY2013Q3 | lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
145502000 | USD |
lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
316962000 | USD | |
lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
415151000 | USD | |
CY2012Q3 | lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
23256000 | USD |
lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
70660000 | USD | |
lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
57955000 | USD | |
CY2013Q3 | lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
50876000 | USD |
lgf |
Withholding Tax Obligations For Stock Based Compensation
WithholdingTaxObligationsForStockBasedCompensation
|
11257000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000929351 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
137919465 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIONS GATE ENTERTAINMENT CORP /CN/ |