2014 Q3 Form 10-Q Financial Statement
#000092935114000054 Filed on November 06, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
Revenue | $552.9M | $498.7M |
YoY Change | 10.86% | -29.46% |
Cost Of Revenue | $306.4M | $261.8M |
YoY Change | 17.04% | -19.0% |
Gross Profit | $246.5M | $236.9M |
YoY Change | 4.05% | -38.26% |
Gross Profit Margin | 44.59% | 47.5% |
Selling, General & Admin | $214.4M | $209.3M |
YoY Change | 2.44% | -25.38% |
% of Gross Profit | 86.98% | 88.35% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.631M | $1.611M |
YoY Change | 1.24% | -23.83% |
% of Gross Profit | 0.66% | 0.68% |
Operating Expenses | $216.0M | $210.9M |
YoY Change | 2.42% | -25.37% |
Operating Profit | $30.49M | $26.05M |
YoY Change | 17.06% | -74.25% |
Interest Expense | $13.07M | $16.17M |
YoY Change | -19.18% | -30.55% |
% of Operating Profit | 42.87% | 62.09% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $25.62M | -$18.33M |
YoY Change | -239.79% | -123.01% |
Income Tax | $4.842M | -$18.83M |
% Of Pretax Income | 18.9% | |
Net Earnings | $20.78M | $505.0K |
YoY Change | 4015.05% | -99.33% |
Net Earnings / Revenue | 3.76% | 0.1% |
Basic Earnings Per Share | $0.15 | $0.00 |
Diluted Earnings Per Share | $0.15 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 137.4M shares | 137.1M shares |
Diluted Shares Outstanding | 146.7M shares | 140.7M shares |
Balance Sheet
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $26.30M | $67.20M |
YoY Change | -60.86% | 23.53% |
Cash & Equivalents | $26.27M | $67.21M |
Short-Term Investments | ||
Other Short-Term Assets | $7.500M | $8.100M |
YoY Change | -7.41% | -44.9% |
Inventory | $1.553B | $1.208B |
Prepaid Expenses | ||
Receivables | $800.8M | $696.6M |
Other Receivables | $0.00 | $21.40M |
Total Short-Term Assets | $2.388B | $2.002B |
YoY Change | 19.28% | 152.73% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.97M | $10.59M |
YoY Change | 60.26% | 21.29% |
Goodwill | $323.3M | $323.3M |
YoY Change | 0.0% | -0.82% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $198.7M | $164.7M |
YoY Change | 20.66% | -4.6% |
Other Assets | $124.9M | $146.9M |
YoY Change | -14.98% | 187.48% |
Total Long-Term Assets | $666.0M | $650.3M |
YoY Change | 2.42% | -66.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.388B | $2.002B |
Total Long-Term Assets | $666.0M | $650.3M |
Total Assets | $3.054B | $2.652B |
YoY Change | 15.15% | -2.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $217.7M | |
YoY Change | -40.83% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $241.3M | $217.7M |
YoY Change | 10.84% | -65.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.451B | $1.259B |
YoY Change | 15.22% | 16.68% |
Other Long-Term Liabilities | $807.3M | $748.9M |
YoY Change | 7.8% | -12.52% |
Total Long-Term Liabilities | $2.258B | $2.008B |
YoY Change | 12.45% | 3.76% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $241.3M | $217.7M |
Total Long-Term Liabilities | $2.258B | $2.008B |
Total Liabilities | $2.499B | $2.226B |
YoY Change | 12.29% | -13.19% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$93.83M | -$295.8M |
YoY Change | -68.28% | -42.08% |
Common Stock | $650.7M | $725.4M |
YoY Change | -10.29% | -1.53% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $554.2M | $426.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.054B | $2.652B |
YoY Change | 15.15% | -2.16% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $20.78M | $505.0K |
YoY Change | 4015.05% | -99.33% |
Depreciation, Depletion And Amortization | $1.631M | $1.611M |
YoY Change | 1.24% | -23.83% |
Cash From Operating Activities | -$195.3M | $139.9M |
YoY Change | -239.6% | -1671.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.068M | $2.000M |
YoY Change | 53.4% | 238.98% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$5.000M | $3.000M |
YoY Change | -266.67% | -30.23% |
Cash From Investing Activities | -$8.100M | $1.000M |
YoY Change | -910.0% | -72.97% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 178.7M | -124.2M |
YoY Change | -243.88% | 1280.0% |
NET CHANGE | ||
Cash From Operating Activities | -195.3M | 139.9M |
Cash From Investing Activities | -8.100M | 1.000M |
Cash From Financing Activities | 178.7M | -124.2M |
Net Change In Cash | -24.70M | 16.70M |
YoY Change | -247.9% | -217.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$195.3M | $139.9M |
Capital Expenditures | $3.068M | $2.000M |
Free Cash Flow | -$198.4M | $137.9M |
YoY Change | -243.85% | -1553.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
242097000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
332457000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
885571000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
800756000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3236000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2977000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1375000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2752000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
22129000 | USD | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
12136000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1150000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22388000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33743000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
40135000 | USD | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17322000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
25285000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
14104000 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
10972000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4876000 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2748000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8788000 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4247000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
7064000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3534000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16309000 | shares | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9195000 | shares |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16553000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5664000 | shares | |
CY2014Q3 | us-gaap |
Assets
Assets
|
3053590000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
2851632000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25692000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26269000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62363000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67212000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5009000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-44000 | USD | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
65983000 | USD |
CY2014Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
27415000 | shares |
CY2014Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
32092000 | shares |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
CY2014Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2014Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
141007461 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
138626480 | shares |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
650747000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
743788000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18733000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17053000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
62665000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3223000 | USD |
CY2014Q3 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
124279000 | USD |
CY2014Q1 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
131788000 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
472684000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1008984000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
522388000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
924007000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
11350000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3150000 | USD | |
CY2014Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
720319000 | USD |
CY2014Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
8608000 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
31048000 | USD |
CY2014Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
34722000 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
288300000 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
272604000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
56405000 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1631000 | USD |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1611000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
16468000 | USD | |
CY2014Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
9590000 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
621000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-160000 | USD | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
12808000 | USD | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
8284000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
14850000 | USD | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
6350000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
9849000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
7788000 | USD | |
CY2014Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
198680000 | USD |
CY2014Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
181941000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1150000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2092000 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2998000 | USD |
CY2014Q3 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
400000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD | |
us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
400000 | USD | |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-586000 | USD |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-36187000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-586000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-36653000 | USD | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
323328000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
323328000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18329000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
79643000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25623000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3292000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11187000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-24831000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17378000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
53188000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
26455000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14479000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6502000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8245000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15601000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4842000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-10830000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18834000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-78990000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-77493000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-83594000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-95280000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-9316000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
9981000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
14897000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-15632000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
896000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
9197000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-2554000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1390000 | USD | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
10816000 | shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
6020000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
2818000 | shares |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
2530000 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
2854000 | shares |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
2592000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
669000 | shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
449000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
438000 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
680000 | shares |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
16172000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
26043000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
13071000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
36986000 | USD | |
CY2014Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
691000 | USD |
CY2013Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
3292000 | USD | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1565000 | USD | |
CY2014Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
547000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
2979000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1483000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
2499428000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
2267094000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3053590000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2851632000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
97619000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
139500000 | USD |
CY2014Q1 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
222753000 | USD |
CY2014Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
222932000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
711711000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
677160000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
225000000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
285000000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
139500000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
41850000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
28969000 | USD |
us-gaap |
Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
|
P26M | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
212463000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-114586000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4570000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9024000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-207937000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
110571000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
64042000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20781000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14122000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
505000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
505000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
14122000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
67334000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
21472000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26045000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78252000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30488000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59473000 | USD | |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
71067000 | USD |
CY2014Q3 | us-gaap |
Other Assets
OtherAssets
|
70610000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
416000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
1227000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-656000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-320000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1793000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3275000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
3587000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
3038000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1793000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
416000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
126404000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
13946000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
11257000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12136000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
3750000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
12650000 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
2000000 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4495000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3395000 | USD | |
CY2014Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3100000 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2000000 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
37470000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
33347000 | USD |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
442806000 | USD | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
0 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4169000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
367500000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
428100000 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
14575000 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
9000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1663000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
9120000 | USD | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14552000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16965000 | USD |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
481100000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
325619000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
0 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
470584000 | USD | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7535000 | USD |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
8925000 | USD |
CY2014Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1354000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
6242000 | USD | |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-93833000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-157875000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1002259000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1068457000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
552876000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
137942000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
137380000 | shares |
CY2014Q3 | lgf |
Acquired Libraries Net Of Amortization
AcquiredLibrariesNetOfAmortization
|
11366000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
498729000 | USD |
CY2014Q1 | us-gaap |
Secured Debt
SecuredDebt
|
225000000 | USD |
CY2014Q3 | us-gaap |
Secured Debt
SecuredDebt
|
225000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28182000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33549000 | USD | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
1194000 | USD | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | USD |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
276000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
11280000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
26920000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1866000 | USD | |
CY2013Q4 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
300000000 | USD |
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
300000000 | USD |
CY2013Q4 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
150000000 | USD |
CY2014Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
108400000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
584538000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
554162000 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140681000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
139870000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
151788000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
146667000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
136671000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
137147000 | shares |
CY2014Q1 | lgf |
Acquired Libraries Net Of Amortization
AcquiredLibrariesNetOfAmortization
|
14329000 | USD |
CY2013Q3 | lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
177363000 | USD |
lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
338296000 | USD | |
lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
639019000 | USD | |
CY2014Q3 | lgf |
Acquisition Of Investment In Films And Television Programs Net
AcquisitionOfInvestmentInFilmsAndTelevisionProgramsNet
|
375168000 | USD |
lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
359092000 | USD | |
lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
376500000 | USD | |
CY2014Q3 | lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
200284000 | USD |
CY2013Q3 | lgf |
Amortization Of Films And Television Programs
AmortizationOfFilmsAndTelevisionPrograms
|
157136000 | USD |
lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
28198000 | USD | |
lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
18979000 | USD | |
CY2013Q3 | lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
11925000 | USD |
CY2014Q3 | lgf |
Contractual Cash Based Interest
ContractualCashBasedInterest
|
9537000 | USD |
lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
81567000 | USD | |
CY2014Q3 | lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
39764000 | USD |
lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
83069000 | USD | |
CY2013Q3 | lgf |
Corporate General And Administration
CorporateGeneralAndAdministration
|
44237000 | USD |
CY2014Q3 | lgf |
Direct Operating Cost
DirectOperatingCost
|
306391000 | USD |
lgf |
Direct Operating Cost
DirectOperatingCost
|
568243000 | USD | |
lgf |
Direct Operating Cost
DirectOperatingCost
|
545264000 | USD | |
CY2013Q3 | lgf |
Direct Operating Cost
DirectOperatingCost
|
261798000 | USD |
lgf |
Expected Percentage Of Completed Films And Television Programs Excluding Acquired Library Net Of Accumulated Amortization Amortized During Three Year Period
ExpectedPercentageOfCompletedFilmsAndTelevisionProgramsExcludingAcquiredLibraryNetOfAccumulatedAmortizationAmortizedDuringThreeYearPeriod
|
0.81 | ||
lgf |
Expected Percentage Of Completed Films And Television Programs Net Of Accumulated Amortization Amortized During One Year Period
ExpectedPercentageOfCompletedFilmsAndTelevisionProgramsNetOfAccumulatedAmortizationAmortizedDuringOneYearPeriod
|
0.46 | ||
CY2014Q3 | lgf |
Film And Production Obligations
FilmAndProductionObligations
|
781124000 | USD |
CY2014Q1 | lgf |
Film And Production Obligations
FilmAndProductionObligations
|
499787000 | USD |
CY2014Q1 | lgf |
Film Obligations
FilmObligations
|
80904000 | USD |
CY2014Q3 | lgf |
Film Obligations
FilmObligations
|
41970000 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due After Year Five
FutureAnnualRepaymentOfObligationAndLoansDueAfterYearFive
|
0 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due Current
FutureAnnualRepaymentOfObligationAndLoansDueCurrent
|
97723000 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Five Years
FutureAnnualRepaymentOfObligationAndLoansDueInFiveYears
|
1000000 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Four Years
FutureAnnualRepaymentOfObligationAndLoansDueInFourYears
|
2000000 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Three Years
FutureAnnualRepaymentOfObligationAndLoansDueInThreeYears
|
124410000 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due In Two Years
FutureAnnualRepaymentOfObligationAndLoansDueInTwoYears
|
556654000 | USD |
CY2014Q3 | lgf |
Future Annual Repayment Of Obligation And Loans Due Total
FutureAnnualRepaymentOfObligationAndLoansDueTotal
|
781787000 | USD |
lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
125568000 | USD | |
CY2014Q3 | lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
61489000 | USD |
lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
120543000 | USD | |
CY2013Q3 | lgf |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
63773000 | USD |
CY2014Q3 | lgf |
Imputed Interest On Film Obligations
ImputedInterestOnFilmObligations
|
663000 | USD |
lgf |
Increase Decrease In Film Obligations
IncreaseDecreaseInFilmObligations
|
-38913000 | USD | |
lgf |
Increase Decrease In Film Obligations
IncreaseDecreaseInFilmObligations
|
-33402000 | USD | |
lgf |
Increase Decrease In Investment In Films And Television Programs
IncreaseDecreaseInInvestmentInFilmsAndTelevisionPrograms
|
639019000 | USD | |
lgf |
Increase Decrease In Investment In Films And Television Programs
IncreaseDecreaseInInvestmentInFilmsAndTelevisionPrograms
|
338296000 | USD | |
lgf |
Increase Decrease In Participations And Residuals
IncreaseDecreaseInParticipationsAndResiduals
|
3358000 | USD | |
lgf |
Increase Decrease In Participations And Residuals
IncreaseDecreaseInParticipationsAndResiduals
|
22570000 | USD | |
CY2014Q3 | lgf |
Investment In Films And Television Programs Net
InvestmentInFilmsAndTelevisionProgramsNet
|
1553042000 | USD |
CY2014Q1 | lgf |
Investment In Films And Television Programs Net
InvestmentInFilmsAndTelevisionProgramsNet
|
1274573000 | USD |
lgf |
Net Discreteand Other Charges Benefits
NetDiscreteandOtherChargesBenefits
|
-12000000 | USD | |
CY2014Q3 | lgf |
Net Discreteand Other Charges Benefits
NetDiscreteandOtherChargesBenefits
|
800000 | USD |
CY2013Q3 | lgf |
Net Discreteand Other Charges Benefits
NetDiscreteandOtherChargesBenefits
|
-12000000 | USD |
lgf |
Other Direct Operating Expenses
OtherDirectOperatingExpenses
|
617000 | USD | |
lgf |
Other Direct Operating Expenses
OtherDirectOperatingExpenses
|
1631000 | USD | |
CY2013Q3 | lgf |
Other Direct Operating Expenses
OtherDirectOperatingExpenses
|
-638000 | USD |
CY2014Q3 | lgf |
Other Direct Operating Expenses
OtherDirectOperatingExpenses
|
4437000 | USD |
lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
41432000 | USD | |
CY2013Q3 | lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
21849000 | USD |
CY2014Q3 | lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
21088000 | USD |
lgf |
Other Shared Services And Corporate Expenses
OtherSharedServicesAndCorporateExpenses
|
43084000 | USD | |
CY2014Q3 | lgf |
Other Unallocated Assets
OtherUnallocatedAssets
|
376464000 | USD |
CY2014Q1 | lgf |
Other Unallocated Assets
OtherUnallocatedAssets
|
368160000 | USD |
CY2014Q1 | lgf |
Participation And Residuals
ParticipationAndResiduals
|
469390000 | USD |
CY2014Q3 | lgf |
Participation And Residuals
ParticipationAndResiduals
|
491892000 | USD |
CY2014Q3 | lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
101670000 | USD |
CY2013Q3 | lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
105300000 | USD |
lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
184541000 | USD | |
lgf |
Participations And Residual Expense
ParticipationsAndResidualExpense
|
191126000 | USD | |
lgf |
Percentage Of Accrued Participations And Residuals Payable Within One Year
PercentageOfAccruedParticipationsAndResidualsPayableWithinOneYear
|
0.57 | ||
lgf |
Proceeds From Issuance Of Convertible Senior Subordinated Notes
ProceedsFromIssuanceOfConvertibleSeniorSubordinatedNotes
|
0 | USD | |
lgf |
Proceeds From Issuance Of Convertible Senior Subordinated Notes
ProceedsFromIssuanceOfConvertibleSeniorSubordinatedNotes
|
60000000 | USD | |
lgf |
Proceeds From Production Obligation
ProceedsFromProductionObligation
|
385706000 | USD | |
lgf |
Proceeds From Production Obligation
ProceedsFromProductionObligation
|
169427000 | USD | |
lgf |
Proceeds From Repayment Of Loans Receivable
ProceedsFromRepaymentOfLoansReceivable
|
3000000 | USD | |
lgf |
Proceeds From Repayment Of Loans Receivable
ProceedsFromRepaymentOfLoansReceivable
|
0 | USD | |
lgf |
Production Loan Repayments Under Credit Facility
ProductionLoanRepaymentsUnderCreditFacility
|
0 | USD | |
lgf |
Production Loan Repayments Under Credit Facility
ProductionLoanRepaymentsUnderCreditFacility
|
65000000 | USD | |
CY2014Q1 | lgf |
Production Loans
ProductionLoans
|
418883000 | USD |
CY2014Q3 | lgf |
Production Loans
ProductionLoans
|
739154000 | USD |
lgf |
Repaymentof Production Obligations
RepaymentofProductionObligations
|
65435000 | USD | |
lgf |
Repaymentof Production Obligations
RepaymentofProductionObligations
|
196098000 | USD | |
lgf |
Repurchase Of Convertible Senior Subordinated Notes
RepurchaseOfConvertibleSeniorSubordinatedNotes
|
0 | USD | |
lgf |
Repurchase Of Convertible Senior Subordinated Notes
RepurchaseOfConvertibleSeniorSubordinatedNotes
|
16000 | USD | |
CY2014Q3 | lgf |
Reserve For Returns And Allowances On Accounts Receivable
ReserveForReturnsAndAllowancesOnAccountsReceivable
|
60132000 | USD |
CY2014Q1 | lgf |
Reserve For Returns And Allowances On Accounts Receivable
ReserveForReturnsAndAllowancesOnAccountsReceivable
|
106680000 | USD |
CY2014Q1 | lgf |
Segment Assets
SegmentAssets
|
2483472000 | USD |
CY2014Q3 | lgf |
Segment Assets
SegmentAssets
|
2677126000 | USD |
lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
206797000 | USD | |
CY2014Q3 | lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
93608000 | USD |
lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
183252000 | USD | |
CY2013Q3 | lgf |
Segment Contribution Before General And Administration Expenses
SegmentContributionBeforeGeneralAndAdministrationExpenses
|
91429000 | USD |
CY2014Q3 | lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
21725000 | USD |
lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
38976000 | USD | |
lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
42499000 | USD | |
CY2013Q3 | lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
145502000 | USD |
CY2014Q3 | lgf |
Share Based Compensation Expense After Accelerated Compensation Cost
ShareBasedCompensationExpenseAfterAcceleratedCompensationCost
|
17322000 | USD |
CY2013Q3 | lgf |
Share Based Compensation Expense After Accelerated Compensation Cost
ShareBasedCompensationExpenseAfterAcceleratedCompensationCost
|
22388000 | USD |
lgf |
Share Based Compensation Expense After Accelerated Compensation Cost
ShareBasedCompensationExpenseAfterAcceleratedCompensationCost
|
34937000 | USD | |
CY2013Q3 | lgf |
Segment General And Administration
SegmentGeneralAndAdministration
|
19536000 | USD |
CY2013Q3 | lgf |
Segment Profit Loss
SegmentProfitLoss
|
71893000 | USD |
CY2014Q3 | lgf |
Segment Profit Loss
SegmentProfitLoss
|
71883000 | USD |
lgf |
Segment Profit Loss
SegmentProfitLoss
|
164298000 | USD | |
lgf |
Segment Profit Loss
SegmentProfitLoss
|
144276000 | USD | |
lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
316962000 | USD | |
lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
250198000 | USD | |
CY2014Q3 | lgf |
Selling And Marketing Expenses
SellingAndMarketingExpenses
|
152877000 | USD |
lgf |
Share Based Compensation Expense After Accelerated Compensation Cost
ShareBasedCompensationExpenseAfterAcceleratedCompensationCost
|
40135000 | USD | |
lgf |
Shares Repurchased During Period Value
SharesRepurchasedDuringPeriodValue
|
118065000 | USD | |
lgf |
Stock Appreciation Rights Convertedto Options
StockAppreciationRightsConvertedtoOptions
|
733334 | shares | |
lgf |
Total Non Cash Financing Activities
TotalNonCashFinancingActivities
|
3150000 | USD | |
lgf |
Total Non Cash Financing Activities
TotalNonCashFinancingActivities
|
20940000 | USD | |
lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
25064000 | USD | |
CY2014Q3 | lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
13110000 | USD |
lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
70660000 | USD | |
CY2013Q3 | lgf |
Total Other Expenses Income Net
TotalOtherExpensesIncomeNet
|
50876000 | USD |
lgf |
Value Of Cash Settled Stock Appreciation Rights Converted To Stock Options
ValueOfCashSettledStockAppreciationRightsConvertedToStockOptions
|
17200000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000929351 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
139841540 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIONS GATE ENTERTAINMENT CORP /CN/ |