Financial Snapshot

Revenue
$18.61M
TTM
Gross Margin
46.33%
TTM
Net Earnings
-$46.62M
TTM
Current Assets
Q4 2023
Current Liabilities
Q4 2023
Current Ratio
120.49%
Q4 2023
Total Assets
Q4 2023
Total Liabilities
Q4 2023
Book Value
$28.41M
Q4 2023
Cash
Q4 2023
P/E
-0.01486
Nov 29, 2024 EST
Free Cash Flow
-$3.941M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $7.024M -$2.483M $27.06M $10.23M $18.50M $6.570M $9.890M
YoY Change -382.93% -109.17% 164.5% -44.7% 181.58% -33.57%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $7.024M -$2.483M $27.06M $10.23M $18.50M $6.570M $9.890M
Cost Of Revenue $5.771M $5.156M $8.056M $2.680M $3.740M $5.530M $8.220M
Gross Profit $21.09M -$2.483M $19.00M $7.550M $14.76M $1.040M $1.670M
Gross Profit Margin 300.28% 70.23% 73.8% 79.78% 15.83% 16.89%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $243.8K $243.8K $13.36M $10.67M $5.710M $3.740M $2.240M
YoY Change 0.0% -98.18% 25.25% 86.87% 52.67% 66.96%
% of Gross Profit 1.16% 70.33% 141.32% 38.69% 359.62% 134.13%
Research & Development $7.115K $838.0K $1.205M
YoY Change -99.15% -30.46%
% of Gross Profit 0.03% 6.34%
Depreciation & Amortization $1.795M $2.032M $1.295M $40.00K $50.00K $30.00K $20.00K
YoY Change -11.68% 56.88% 3138.68% -20.0% 66.67% 50.0%
% of Gross Profit 8.51% 6.82% 0.53% 0.34% 2.88% 1.2%
Operating Expenses $26.92M $31.49M $16.10M $10.72M $5.780M $3.780M $2.270M
YoY Change -14.52% 95.57% 50.19% 85.47% 52.91% 66.52%
Operating Profit -$5.826M -$33.97M $2.902M -$3.170M $8.980M -$2.740M -$600.0K
YoY Change -82.85% -1270.79% -191.53% -135.3% -427.74% 356.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017
Interest Expense $2.413M $2.335M -$3.674M -$180.0K -$730.0K $0.00 -$40.00K
YoY Change 3.36% -163.55% 1941.04% -75.34% -100.0%
% of Operating Profit -126.62% -8.13%
Other Income/Expense, Net $430.2K $32.41K $144.2K
YoY Change 1227.58% -77.52%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017
Pretax Income -$5.826M -$33.97M -$772.3K -$3.350M $8.280M -$2.740M -$630.0K
YoY Change -82.85% 4298.51% -76.95% -140.46% -402.19% 334.92%
Income Tax $1.058K $3.419K $54.37K $0.00 $60.00K $30.00K $100.0K
% Of Pretax Income 0.72%
Net Earnings -$5.259M -$33.97M $22.78K -$3.350M $8.220M -$2.770M -$730.0K
YoY Change -84.52% -149241.53% -100.68% -140.75% -396.75% 279.45%
Net Earnings / Revenue -74.87% 0.08% -32.75% 44.43% -42.16% -7.38%
Basic Earnings Per Share -$5.94 -$34.97 -$13.53
Diluted Earnings Per Share -$5.94 -$0.70 $757.10 -$330.4K $472.4K -$159.2K -$41.95K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $11.20M $15.10M $3.430M $6.390M $3.120M $2.340M
YoY Change -25.82% 340.18% -46.32% 104.81% 33.33%
Cash & Equivalents $11.20M $15.10M $3.430M
Short-Term Investments
Other Short-Term Assets $2.500M $8.709M $680.0K $680.0K $470.0K $270.0K
YoY Change -71.29% 1180.78% 0.0% 44.68% 74.07%
Inventory
Prepaid Expenses
Receivables $33.40M $87.97M $8.160M $1.770M $6.570M $1.280M
Other Receivables $500.0K $67.35K $730.0K $0.00 $0.00 $640.0K
Total Short-Term Assets $47.60M $111.8M $13.00M $8.840M $10.16M $4.530M
YoY Change -57.44% 760.35% 47.06% -12.99% 124.28%
Property, Plant & Equipment $14.90M $17.51M $30.00K $70.00K $110.0K $80.00K
YoY Change -14.89% 58259.13% -57.14% -36.36% 37.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.50M $17.45M $20.00K $180.0K $1.110M $0.00
YoY Change -28.37% 87153.4% -88.89% -83.78%
Other Assets $3.200M $653.3K $1.370M $2.190M $3.990M $620.0K
YoY Change 389.81% -52.31% -37.44% -45.11% 543.55%
Total Long-Term Assets $39.00M $37.07M $9.910M $4.580M $5.510M $890.0K
YoY Change 5.2% 274.08% 116.38% -16.88% 519.1%
Total Assets $86.60M $148.9M $22.91M $13.42M $15.67M $5.420M
YoY Change
Accounts Payable $48.80M $89.09M $9.110M $3.880M $9.680M $2.000M
YoY Change -45.22% 877.92% 134.79% -59.92% 384.0%
Accrued Expenses $1.900M $1.597M $1.670M
YoY Change 19.01% -4.4%
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $110.0K $290.0K $1.540M $0.00 $0.00
YoY Change -9.09% -62.07% -81.17%
Long-Term Debt Due $600.0K
YoY Change
Total Short-Term Liabilities $51.50M $90.96M $11.32M $6.220M $9.890M $2.270M
YoY Change -43.38% 703.5% 81.99% -37.11% 335.68%
Long-Term Debt $4.700M $0.00 $820.0K $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $3.000M $2.495M $10.00K $0.00 $20.00K $0.00
YoY Change 20.22% 24853.4% -100.0%
Total Long-Term Liabilities $7.700M $2.495M $830.0K $0.00 $20.00K $0.00
YoY Change 208.58% 200.64% -100.0%
Total Liabilities $57.80M $92.69M $12.13M $6.230M $9.900M $2.270M
YoY Change -37.64% 664.15% 94.7% -37.07% 336.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 40.44M shares 26.05M shares 6.181M shares
Diluted Shares Outstanding 5.536M shares 4.042M shares 3.962M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $692.55 Thousand

About Lion Group Holding Ltd

Lion Group Holding Ltd. operates a trading platform that offers a wide spectrum of products and services, including total return service (TRS) trading, contract-for-difference (CFD) trading, insurance brokerage, and futures and securities brokerage. The company employs 46 full-time employees The company went IPO on 2020-05-20. The Company’s businesses include contracts for difference (CFD) trading services, insurance brokerage services, futures brokerage services, securities brokerage services, asset management services and others.

Industry: Security Brokers, Dealers & Flotation Companies Peers: Magic Empire Global Ltd