2017 Q4 Form 10-Q Financial Statement
#000158067017000068 Filed on November 07, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $405.0M | $365.9M | $236.8M |
YoY Change | 71.0% | 69.16% | 33.98% |
Cost Of Revenue | $306.3M | $274.0M | $172.5M |
YoY Change | 77.57% | 71.81% | 32.79% |
Gross Profit | $98.68M | $91.90M | $64.33M |
YoY Change | 53.4% | 61.73% | 37.19% |
Gross Profit Margin | 24.37% | 25.12% | 27.16% |
Selling, General & Admin | $43.90M | $41.45M | $30.00M |
YoY Change | 46.33% | 49.52% | 29.31% |
% of Gross Profit | 44.49% | 45.1% | 46.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $200.0K | $200.0K | $200.0K |
YoY Change | 0.0% | -33.33% | -33.33% |
% of Gross Profit | 0.2% | 0.22% | 0.31% |
Operating Expenses | $43.90M | $41.45M | $30.00M |
YoY Change | 46.33% | 49.52% | 29.31% |
Operating Profit | $54.78M | $50.45M | $34.33M |
YoY Change | 59.57% | 73.36% | 44.91% |
Interest Expense | $0.00 | ||
YoY Change | |||
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | $300.0K | $400.0K | $600.0K |
YoY Change | -50.0% | 0.0% | 50.0% |
Pretax Income | $55.04M | $50.88M | $34.95M |
YoY Change | 57.5% | 72.53% | 45.06% |
Income Tax | $18.30M | $17.19M | $11.70M |
% Of Pretax Income | 33.25% | 33.79% | 33.48% |
Net Earnings | $35.64M | $33.69M | $23.21M |
YoY Change | 53.59% | 73.05% | 47.51% |
Net Earnings / Revenue | 8.8% | 9.21% | 9.8% |
Basic Earnings Per Share | $1.65 | $1.55 | $1.09 |
Diluted Earnings Per Share | $1.43 | $1.40 | $1.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 21.74M shares | 21.67M shares | 21.28M shares |
Diluted Shares Outstanding | 24.05M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $67.60M | $48.00M | $49.50M |
YoY Change | 36.57% | 4.58% | 31.65% |
Cash & Equivalents | $67.57M | $47.97M | $49.52M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $918.9M | $902.6M | $717.7M |
Prepaid Expenses | |||
Receivables | $44.70M | $32.70M | $17.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.031B | $983.3M | $784.3M |
YoY Change | 31.48% | 33.17% | 33.82% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.674M | $1.862M | $1.960M |
YoY Change | -14.59% | -8.59% | -7.02% |
Goodwill | $12.02M | $12.02M | $12.02M |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.80M | $16.30M | $15.00M |
YoY Change | 38.67% | 41.74% | 114.29% |
Total Long-Term Assets | $48.69M | $39.63M | $30.21M |
YoY Change | 61.16% | 31.18% | -7.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.031B | $983.3M | $784.3M |
Total Long-Term Assets | $48.69M | $39.63M | $30.21M |
Total Assets | $1.080B | $1.023B | $814.5M |
YoY Change | 32.58% | 33.09% | 31.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.00M | $26.10M | $12.30M |
YoY Change | -2.44% | 40.32% | -48.75% |
Accrued Expenses | $43.90M | $46.00M | $36.40M |
YoY Change | 20.6% | 24.32% | 18.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $104.6M | $101.5M | $53.70M |
YoY Change | 94.79% | 33.91% | -11.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $475.2M | $464.1M | $400.5M |
YoY Change | 18.65% | 30.77% | 31.48% |
Other Long-Term Liabilities | $10.20M | $10.70M | $4.900M |
YoY Change | 108.16% | 91.07% | 58.06% |
Total Long-Term Liabilities | $485.4M | $474.8M | $405.4M |
YoY Change | 19.73% | 31.71% | 31.75% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $104.6M | $101.5M | $53.70M |
Total Long-Term Liabilities | $485.4M | $474.8M | $405.4M |
Total Liabilities | $590.0M | $576.3M | $459.3M |
YoY Change | 28.46% | 31.55% | 23.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $276.5M | $240.8M | $163.2M |
YoY Change | 69.44% | 72.06% | 85.12% |
Common Stock | $228.0K | $227.0K | $223.0K |
YoY Change | 2.24% | 1.79% | 4.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.55M | $16.55M | $16.55M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 1.000M shares | 1.000M shares | 1.000M shares |
Shareholders Equity | $489.8M | $446.7M | $355.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.080B | $1.023B | $814.5M |
YoY Change | 32.58% | 33.09% | 31.65% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $35.64M | $33.69M | $23.21M |
YoY Change | 53.59% | 73.05% | 47.51% |
Depreciation, Depletion And Amortization | $200.0K | $200.0K | $200.0K |
YoY Change | 0.0% | -33.33% | -33.33% |
Cash From Operating Activities | $3.700M | -$4.500M | -$41.20M |
YoY Change | -108.98% | -86.15% | -36.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$200.0K | -$100.0K |
YoY Change | -100.0% | 0.0% | -50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | -$200.0K | -$100.0K |
YoY Change | -100.0% | 0.0% | -50.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.90M | 25.30M | 45.00M |
YoY Change | -64.67% | -12.76% | -32.02% |
NET CHANGE | |||
Cash From Operating Activities | 3.700M | -4.500M | -41.20M |
Cash From Investing Activities | 0.000 | -200.0K | -100.0K |
Cash From Financing Activities | 15.90M | 25.30M | 45.00M |
Net Change In Cash | 19.60M | 20.60M | 3.700M |
YoY Change | 429.73% | -656.76% | 208.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.700M | -$4.500M | -$41.20M |
Capital Expenditures | $0.00 | -$200.0K | -$100.0K |
Free Cash Flow | $3.700M | -$4.300M | -$41.10M |
YoY Change | -109.0% | -86.69% | -36.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2800000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
952000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2353000 | USD | |
us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
4449000 | USD | |
us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
3508000 | USD | |
CY2016Q4 | lgih |
Lettersof Credit Surety Bondsand Other Financial Guarantees
LettersofCreditSuretyBondsandOtherFinancialGuarantees
|
29800000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580670 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21737859 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LGI Homes, Inc. | ||
CY2016Q2 | lgih |
Atm Program Maximum Authorized Amount
ATMProgramMaximumAuthorizedAmount
|
30000000 | USD |
CY2017Q3 | lgih |
Atm Program Maximum Authorized Amount
ATMProgramMaximumAuthorizedAmount
|
25000000 | USD |
CY2017Q3 | lgih |
Atm Program Remaining Authorized Amount
ATMProgramRemainingAuthorizedAmount
|
5600000 | USD |
CY2016Q4 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
234198000 | USD |
CY2017Q3 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
406269000 | USD |
lgih |
Inventory Related Obligation Term
InventoryRelatedObligationTerm
|
P30Y | ||
CY2016Q4 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
16352000 | USD |
CY2017Q3 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
14623000 | USD |
CY2017Q3 | lgih |
Lettersof Credit Surety Bondsand Other Financial Guarantees
LettersofCreditSuretyBondsandOtherFinancialGuarantees
|
45900000 | USD |
CY2016Q4 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
8462 | |
CY2017Q3 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
16312 | |
lgih |
Paymentof Offering Costs
PaymentofOfferingCosts
|
181000 | USD | |
lgih |
Paymentof Offering Costs
PaymentofOfferingCosts
|
69000 | USD | |
CY2017Q3 | lgih |
Refundable Land Deposits Of Purchase Contractsof Finished Lots
RefundableLandDepositsOfPurchaseContractsofFinishedLots
|
4200000 | USD |
lgih |
Shelf Registration Maximum Offering Price
ShelfRegistrationMaximumOfferingPrice
|
300000000 | USD | |
lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
19800000 | USD | |
lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
9000000 | USD | |
CY2017Q3 | lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
5100000 | USD |
lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
10000000 | USD | |
CY2016Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
12277000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
26071000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
17055000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
32716000 | USD |
CY2016Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
5040000 | USD |
CY2017Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
29444000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
46389000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
86149000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
208346000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
222129000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
167000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2677000 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
800000 | USD |
CY2017Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1000000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3000000 | USD | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
234 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2098 | shares | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1873 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7801 | shares | |
CY2016Q4 | us-gaap |
Assets
Assets
|
814514000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
1022932000 | USD |
CY2016Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
1600000 | USD |
CY2017Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37568000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45915000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49518000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47968000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8347000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1550000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22311310 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22737859 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21311310 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21737859 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
223000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
227000 | USD |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
159483000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
444205000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
274000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
631242000 | USD | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
2189000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
164000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
0 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17190000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38695000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
872000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
600000 | USD | |
CY2016Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
10651000 | USD |
CY2017Q3 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
14159000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.51 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.55 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.60 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.39 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.32 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.333 | ||
CY2016Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
7800000 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
12820000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
24000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
24000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10715000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31155000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15431000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40376000 | USD | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
12018000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
12018000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29488000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
78725000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
50877000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
116361000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10021000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26899000 | USD | |
CY2016Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
900000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13800000 | USD | |
CY2017Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
16700000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5494000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13794000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1684000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15661000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
23792000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
42136000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
143055000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
183666000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6477000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3858000 | USD | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
72094 | shares |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
52488 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
344135 | shares |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
267270 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1540053 | shares |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1500000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
968596 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1000000 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000 | shares |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2037665 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1600000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1601450 | shares | |
CY2016Q3 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
4547000 | USD |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
13499000 | USD | |
CY2017Q3 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
6526000 | USD |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
17628000 | USD | |
CY2016Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
4547000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
13499000 | USD | |
CY2017Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
6526000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
17628000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
CY2016Q3 | us-gaap |
Interest Paid
InterestPaid
|
2784000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
9477000 | USD | |
CY2017Q3 | us-gaap |
Interest Paid
InterestPaid
|
4361000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
13272000 | USD | |
CY2016Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1645000 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3018000 | USD |
CY2016Q4 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
131945000 | USD |
CY2017Q3 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
171927000 | USD |
CY2016Q4 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
94686000 | USD |
CY2017Q3 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
239286000 | USD |
CY2016Q4 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
717681000 | USD |
CY2017Q3 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
902568000 | USD |
CY2016Q4 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
13589000 | USD |
CY2017Q3 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
17601000 | USD |
CY2016Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
477461000 | USD |
CY2017Q3 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
473754000 | USD |
CY2016Q4 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
9954000 | USD |
CY2017Q3 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
13498000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
459313000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
576278000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
814514000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1022932000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
75881000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
71125000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-571000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-502000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-66963000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-72173000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19467000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
51826000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33687000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
77666000 | USD | |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
400483000 | USD |
CY2017Q3 | us-gaap |
Notes Payable
NotesPayable
|
464058000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | business | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | business | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29099000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
77165000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50447000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115049000 | USD | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
5631000 | USD |
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
9452000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
5446000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
10705000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
389000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1560000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
430000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1312000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
571000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
502000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2411000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4375000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
29157000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11049000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
90000000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
80000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-708000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-480000 | USD | |
CY2015Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1325000 | USD |
CY2016Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1375000 | USD |
CY2016Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1425000 | USD |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1600000 | USD |
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1850000 | USD |
CY2017Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2000000 | USD |
CY2016Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
723000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
2129000 | USD | |
CY2017Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1840000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
2789000 | USD | |
CY2016Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
773000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2229000 | USD | |
CY2017Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1990000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
3189000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1960000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1862000 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
40000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
15000000 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
163182000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
240848000 | USD |
CY2016Q4 | us-gaap |
Retention Payable
RetentionPayable
|
8506000 | USD |
CY2017Q3 | us-gaap |
Retention Payable
RetentionPayable
|
13539000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
216304000 | USD |
us-gaap |
Revenues
Revenues
|
601490000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
365896000 | USD |
us-gaap |
Revenues
Revenues
|
852985000 | USD | |
CY2016Q3 | us-gaap |
Selling Expense
SellingExpense
|
17007000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
48965000 | USD | |
CY2017Q3 | us-gaap |
Selling Expense
SellingExpense
|
26018000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
66318000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2360000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2677000 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
743554 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
250000 | shares | |
CY2017Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
112798 | shares |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
267788 | shares | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9858000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1085000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
355201000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
446654000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22674021 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21654284 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24050385 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23413467 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21061874 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20633200 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21668585 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21544747 | shares |