2018 Q4 Form 10-Q Financial Statement
#000158067018000064 Filed on November 06, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
Revenue | $425.2M | $380.4M | $405.0M |
YoY Change | 4.98% | 3.96% | 71.0% |
Cost Of Revenue | $321.6M | $283.0M | $306.3M |
YoY Change | 5.0% | 3.3% | 77.57% |
Gross Profit | $103.6M | $97.33M | $98.68M |
YoY Change | 4.95% | 5.92% | 53.4% |
Gross Profit Margin | 24.36% | 25.59% | 24.37% |
Selling, General & Admin | $48.10M | $45.68M | $43.90M |
YoY Change | 9.57% | 10.22% | 46.33% |
% of Gross Profit | 46.45% | 46.94% | 44.49% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $200.0K | $100.0K | $200.0K |
YoY Change | 0.0% | -50.0% | 0.0% |
% of Gross Profit | 0.19% | 0.1% | 0.2% |
Operating Expenses | $48.10M | $45.68M | $43.90M |
YoY Change | 9.57% | 10.22% | 46.33% |
Operating Profit | $55.46M | $51.65M | $54.78M |
YoY Change | 1.24% | 2.38% | 59.57% |
Interest Expense | $0.00 | ||
YoY Change | |||
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | $800.0K | $400.0K | $300.0K |
YoY Change | 166.67% | 0.0% | -50.0% |
Pretax Income | $56.21M | $48.99M | $55.04M |
YoY Change | 2.12% | -3.71% | 57.5% |
Income Tax | $13.60M | $11.27M | $18.30M |
% Of Pretax Income | 24.2% | 23.0% | 33.25% |
Net Earnings | $42.65M | $37.72M | $35.64M |
YoY Change | 19.68% | 11.98% | 53.59% |
Net Earnings / Revenue | 10.03% | 9.92% | 8.8% |
Basic Earnings Per Share | $1.89 | $1.66 | $1.65 |
Diluted Earnings Per Share | $1.72 | $1.52 | $1.43 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.72M shares | 22.66M shares | 21.74M shares |
Diluted Shares Outstanding | 24.90M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $46.60M | $38.00M | $67.60M |
YoY Change | -31.07% | -20.83% | 36.57% |
Cash & Equivalents | $46.62M | $37.97M | $67.57M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.228B | $1.188B | $918.9M |
Prepaid Expenses | |||
Receivables | $42.80M | $31.40M | $44.70M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.318B | $1.257B | $1.031B |
YoY Change | 27.78% | 27.88% | 31.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.432M | $1.520M | $1.674M |
YoY Change | -14.46% | -18.37% | -14.59% |
Goodwill | $12.02M | $19.98M | $12.02M |
YoY Change | 0.0% | 66.24% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $48.50M | $43.90M | $20.80M |
YoY Change | 133.17% | 169.33% | 38.67% |
Total Long-Term Assets | $77.77M | $76.39M | $48.69M |
YoY Change | 59.72% | 92.74% | 61.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.318B | $1.257B | $1.031B |
Total Long-Term Assets | $77.77M | $76.39M | $48.69M |
Total Assets | $1.395B | $1.334B | $1.080B |
YoY Change | 29.22% | 30.39% | 32.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.200M | $17.90M | $12.00M |
YoY Change | -23.33% | -31.42% | -2.44% |
Accrued Expenses | $55.10M | $56.50M | $43.90M |
YoY Change | 25.51% | 22.83% | 20.6% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $75.10M | $78.50M | $104.6M |
YoY Change | -28.2% | -22.66% | 94.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $653.7M | $627.7M | $475.2M |
YoY Change | 37.56% | 35.25% | 18.65% |
Other Long-Term Liabilities | $10.60M | $15.10M | $10.20M |
YoY Change | 3.92% | 41.12% | 108.16% |
Total Long-Term Liabilities | $664.3M | $642.8M | $485.4M |
YoY Change | 36.86% | 35.38% | 19.73% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $75.10M | $78.50M | $104.6M |
Total Long-Term Liabilities | $664.3M | $642.8M | $485.4M |
Total Liabilities | $739.5M | $721.4M | $590.0M |
YoY Change | 25.33% | 25.18% | 28.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $431.8M | $389.1M | $276.5M |
YoY Change | 56.16% | 61.56% | 69.44% |
Common Stock | $237.0K | $237.0K | $228.0K |
YoY Change | 3.95% | 4.41% | 2.24% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $18.06M | $16.55M | $16.55M |
YoY Change | 9.1% | 0.0% | 0.0% |
Treasury Stock Shares | 1.039M shares | 1.000M shares | 1.000M shares |
Shareholders Equity | $655.9M | $612.4M | $489.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.395B | $1.334B | $1.080B |
YoY Change | 29.22% | 30.39% | 32.58% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $42.65M | $37.72M | $35.64M |
YoY Change | 19.68% | 11.98% | 53.59% |
Depreciation, Depletion And Amortization | $200.0K | $100.0K | $200.0K |
YoY Change | 0.0% | -50.0% | 0.0% |
Cash From Operating Activities | -$14.70M | -$6.300M | $3.700M |
YoY Change | -497.3% | 40.0% | -108.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$100.0K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$700.0K | -$73.80M | |
YoY Change | |||
Cash From Investing Activities | -$700.0K | -$73.80M | $0.00 |
YoY Change | 36800.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 24.10M | 69.20M | 15.90M |
YoY Change | 51.57% | 173.52% | -64.67% |
NET CHANGE | |||
Cash From Operating Activities | -14.70M | -6.300M | 3.700M |
Cash From Investing Activities | -700.0K | -73.80M | 0.000 |
Cash From Financing Activities | 24.10M | 69.20M | 15.90M |
Net Change In Cash | 8.700M | -10.90M | 19.60M |
YoY Change | -55.61% | -152.91% | 429.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$14.70M | -$6.300M | $3.700M |
Capital Expenditures | -$100.0K | $0.00 | $0.00 |
Free Cash Flow | -$14.60M | -$6.300M | $3.700M |
YoY Change | -494.59% | 46.51% | -109.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580670 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22717096 | shares |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LGI Homes, Inc. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2017Q3 | lgih |
Atm Program Maximum Authorized Amount
ATMProgramMaximumAuthorizedAmount
|
25000000 | USD |
CY2018Q3 | lgih |
Business Combination Numberof Homesunder Construction
BusinessCombinationNumberofHomesunderConstruction
|
200 | |
CY2018Q3 | lgih |
Business Combination Ownedand Controlled Lots
BusinessCombinationOwnedandControlledLots
|
4000 | |
CY2018Q3 | lgih |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOtherAssets
|
1360000 | USD |
CY2017Q4 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
460714000 | USD |
CY2018Q3 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
778264000 | USD |
lgih |
Inventory Related Obligation Term
InventoryRelatedObligationTerm
|
P30Y | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6690000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
CY2017Q4 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
12906000 | USD |
CY2018Q3 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
9714000 | USD |
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
77829000 | USD |
CY2018Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
4107000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49518000 | USD |
CY2017Q4 | lgih |
Lettersof Credit Surety Bondsand Other Financial Guarantees
LettersofCreditSuretyBondsandOtherFinancialGuarantees
|
49700000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47968000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67571000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37969000 | USD |
CY2017Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
48733000 | USD |
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
5851000 | USD |
CY2018Q3 | lgih |
Lettersof Credit Surety Bondsand Other Financial Guarantees
LettersofCreditSuretyBondsandOtherFinancialGuarantees
|
56000000 | USD |
CY2017Q4 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
18758 | |
CY2018Q3 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
26836 | |
lgih |
Paymentof Offering Costs
PaymentofOfferingCosts
|
69000 | USD | |
lgih |
Paymentof Offering Costs
PaymentofOfferingCosts
|
76000 | USD | |
CY2017Q4 | lgih |
Refundable Land Deposits Of Purchase Contractsof Finished Lots
RefundableLandDepositsOfPurchaseContractsofFinishedLots
|
8400000 | USD |
CY2018Q3 | lgih |
Refundable Land Deposits Of Purchase Contractsof Finished Lots
RefundableLandDepositsOfPurchaseContractsofFinishedLots
|
22300000 | USD |
CY2017Q3 | lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
5100000 | USD |
lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
10000000 | USD | |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
12020000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
17891000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
44706000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
31379000 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
102831000 | USD |
CY2018Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
75782000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
229680000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
239611000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
181000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4172000 | USD | |
CY2017Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1000000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3000000 | USD | |
CY2018Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1300000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3500000 | USD | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1873 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7801 | shares | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2245 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9744 | shares | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1079892000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
1333787000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
800000 | USD | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
77800000 | USD | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
77829000 | USD | |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2450000 | USD |
CY2018Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2850000 | USD |
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
83680000 | USD |
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
7961000 | USD |
CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
74359000 | USD |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
CY2018Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3058000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1550000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-29602000 | USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22845580 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23717153 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21845580 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22717153 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
228000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
237000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
274000000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
631242000 | USD | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
283035000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
802882000 | USD | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1928000 | USD |
CY2018Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
3858000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
600000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
543000 | USD | |
CY2017Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
18866000 | USD |
CY2018Q3 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
40055000 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.55 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.60 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.66 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.07 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.32 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.52 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.57 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.212 | ||
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
14462000 | USD |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
12811000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-6000 | USD | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3599000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15431000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40376000 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17794000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
51536000 | USD | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
12018000 | USD |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
19979000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
50877000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
116361000 | USD | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
48991000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
142889000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17190000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38695000 | USD | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11268000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30256000 | USD | |
CY2017Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
16700000 | USD | |
CY2018Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12800000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
76500000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13794000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5871000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15661000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13327000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
42136000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-29394000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2353000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
1784000 | USD | |
us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
3508000 | USD | |
us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
19938000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
183666000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
194387000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3858000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3347000 | USD | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
344135 | shares |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
267270 | shares | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
259342 | shares |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
278010 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2037665 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1600000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1601450 | shares | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1978770 | shares |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2128854 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2100000 | shares | |
CY2017Q3 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
6526000 | USD |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
17628000 | USD | |
CY2018Q3 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
10823000 | USD |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
26803000 | USD | |
CY2017Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
6526000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
17628000 | USD | |
CY2018Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
10823000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
26803000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Paid
InterestPaid
|
13272000 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
CY2017Q3 | us-gaap |
Interest Paid
InterestPaid
|
4361000 | USD |
CY2018Q3 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
21796000 | USD |
CY2017Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
494552000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
10159000 | USD |
CY2017Q4 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
918933000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
15149000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
430000 | USD |
CY2018Q3 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
1187994000 | USD |
CY2017Q4 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
18327000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1312000 | USD | |
CY2018Q3 | us-gaap |
Interest Paid
InterestPaid
|
4517000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
17786000 | USD | |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2096000 | USD |
CY2018Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
7607000 | USD |
CY2017Q4 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
214395000 | USD |
CY2018Q3 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
276332000 | USD |
CY2017Q4 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
191659000 | USD |
CY2018Q3 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
242286000 | USD |
CY2018Q3 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
647580000 | USD |
CY2017Q4 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
17761000 | USD |
CY2018Q3 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
38263000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
590046000 | USD |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
721368000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1079892000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1333787000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
71125000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
146638000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-502000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-74224000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-72173000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-102016000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33687000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
77666000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37723000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
112633000 | USD | |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
475195000 | USD |
CY2018Q3 | us-gaap |
Notes Payable
NotesPayable
|
627695000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | business | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
6 | business | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50447000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115049000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51650000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
144682000 | USD | |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
14196000 | USD |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
11033000 | USD |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
73829000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
502000 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
399000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1806000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
395000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4375000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11049000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2057000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
80000000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
537717000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-480000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-132000 | USD | |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1600000 | USD |
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1850000 | USD |
CY2017Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2000000 | USD |
CY2017Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2450000 | USD |
CY2018Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2800000 | USD |
CY2018Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2850000 | USD |
CY2017Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1840000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
2789000 | USD | |
CY2018Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1190000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
2523000 | USD | |
CY2017Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1990000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
3189000 | USD | |
CY2018Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1240000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2923000 | USD | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1674000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1520000 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
15000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
386238000 | USD | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
276488000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
389121000 | USD |
CY2017Q4 | us-gaap |
Retention Payable
RetentionPayable
|
12025000 | USD |
CY2018Q3 | us-gaap |
Retention Payable
RetentionPayable
|
23544000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
365896000 | USD |
us-gaap |
Revenues
Revenues
|
852985000 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
380369000 | USD |
us-gaap |
Revenues
Revenues
|
1079240000 | USD | |
CY2017Q3 | us-gaap |
Selling Expense
SellingExpense
|
26018000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
66318000 | USD | |
CY2018Q3 | us-gaap |
Selling Expense
SellingExpense
|
27890000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
80140000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2677000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4172000 | USD | |
CY2017Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
112798 | shares |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
267788 | shares | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
4000000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
-470000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
2057000 | USD | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
489846000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
612419000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2018Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24050385 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23413467 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24896569 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24642882 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21668585 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21544747 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22658457 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22236018 | shares | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
3588000 | USD |