|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.169M
-2.87%
YoY
|
$4.292M
16.69%
YoY
|
$3.678M
122.24%
YoY
|
$1.655M
-94.12%
YoY
|
$28.14M
-9.7%
YoY
|
| Cost Of Revenue |
$1.155M
10.32%
YoY
|
$1.047M
31.53%
YoY
|
$796.0K
-4.9%
YoY
|
$837.0K
-95.37%
YoY
|
$18.07M
-10.7%
YoY
|
| Gross Profit |
$1.298M
10.09%
YoY
|
$1.179M
26.5%
YoY
|
$932.0K
13.94%
YoY
|
$818.0K
-91.88%
YoY
|
$10.07M
-7.85%
YoY
|
| Selling, General & Admin |
$2.765M
8.6%
YoY
|
$2.546M
13.86%
YoY
|
$2.236M
-21.95%
YoY
|
$2.865M
-66.86%
YoY
|
$8.645M
17.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$2.212M
3.27%
YoY
|
| Depreciation & Amortization |
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.8%
YoY
|
$496.0K
-1.0%
YoY
|
$501.0K
10.6%
YoY
|
| Operating Expenses |
$2.765M
8.6%
YoY
|
$2.546M
13.86%
YoY
|
$2.236M
-21.95%
YoY
|
$2.865M
29.52%
YoY
|
$2.212M
3.27%
YoY
|
| Operating Profit |
$249.0K
-64.38%
YoY
|
$699.0K
-153.6%
YoY
|
-$1.304M
-36.3%
YoY
|
-$2.047M
160.43%
YoY
|
-$786.0K
-155.55%
YoY
|
| Interest Expense |
$1.716M
-16.94%
YoY
|
$2.066M
5.95%
YoY
|
$1.950M
-144.99%
YoY
|
-$4.334M
-122.19%
YoY
|
$19.53M
-7254.21%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
-$4.359M
-122.31%
YoY
|
$19.54M
-17705.41%
YoY
|
| Pretax Income |
$249.0K
-64.38%
YoY
|
$699.0K
8.2%
YoY
|
$646.0K
-110.08%
YoY
|
-$6.406M
-134.15%
YoY
|
$18.76M
1338.34%
YoY
|
| Income Tax |
-$506.0K
-385.88%
YoY
|
$177.0K
-41.2%
YoY
|
$301.0K
-119.69%
YoY
|
-$1.529M
-137.13%
YoY
|
$4.118M
1125.6%
YoY
|
| Net Earnings |
$688.0K
59.26%
YoY
|
$432.0K
60.59%
YoY
|
$269.0K
-108.99%
YoY
|
-$2.992M
-120.44%
YoY
|
$14.64M
1412.19%
YoY
|
| Basic Earnings Per Share |
$0.13
62.5%
YoY
|
$0.08
60.0%
YoY
|
$0.05
-108.93%
YoY
|
-$0.56
-120.22%
YoY
|
$2.77
1357.89%
YoY
|
| Diluted Earnings Per Share |
$0.11
37.5%
YoY
|
$0.08
60.0%
YoY
|
$0.05
-108.93%
YoY
|
-$0.56
-100.0%
YoY
|
$2.744M
1444334458.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.404M
0.96%
YoY
|
5.353M
0.0%
YoY
|
5.353M
0.27%
YoY
|
5.338M
1.2%
YoY
|
5.275M
1.97%
YoY
|
| Diluted Shares Outstanding |
6.406M
15.34%
YoY
|
5.554M
3.75%
YoY
|
5.353M
-0.57%
YoY
|
5.384M
0.93%
YoY
|
5.334M
2.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.085M
18.19%
YoY
|
$1.219M
5.36%
YoY
|
$1.108M
-6.02%
YoY
|
$924.0K
-13.48%
YoY
|
$918.0K
3.38%
YoY
|
$1.157M
16.28%
YoY
|
$1.179M
20.55%
YoY
|
$1.068M
165.01%
YoY
|
$888.0K
101.36%
YoY
|
$995.0K
89.89%
YoY
|
$978.0K
-88.84%
YoY
|
$403.0K
-94.58%
YoY
|
$441.0K
-94.56%
YoY
|
$524.0K
-92.74%
YoY
|
$8.761M
16.8%
YoY
|
$7.434M
8.02%
YoY
|
$8.108M
24.05%
YoY
|
$7.221M
-2.6%
YoY
|
$7.501M
-7.06%
YoY
|
| Cost Of Revenue |
$334.0K
40.93%
YoY
|
$395.0K
51.34%
YoY
|
$312.0K
-15.22%
YoY
|
$211.0K
-1.4%
YoY
|
$237.0K
16.18%
YoY
|
$261.0K
29.85%
YoY
|
$368.0K
84.0%
YoY
|
$214.0K
2.88%
YoY
|
$204.0K
6.25%
YoY
|
$201.0K
-75.99%
YoY
|
$200.0K
-96.6%
YoY
|
$208.0K
-95.52%
YoY
|
$192.0K
-96.21%
YoY
|
$837.0K
-82.32%
YoY
|
$5.891M
23.19%
YoY
|
$4.639M
11.76%
YoY
|
$5.061M
15.0%
YoY
|
$4.735M
4.02%
YoY
|
$4.782M
-8.09%
YoY
|
| Gross Profit |
$348.0K
33.33%
YoY
|
$408.0K
4.08%
YoY
|
$349.0K
23.76%
YoY
|
$280.0K
-11.67%
YoY
|
$261.0K
38.83%
YoY
|
$392.0K
60.0%
YoY
|
$282.0K
41.0%
YoY
|
$317.0K
62.56%
YoY
|
$188.0K
-24.5%
YoY
|
$245.0K
-70.05%
YoY
|
$200.0K
-93.03%
YoY
|
$195.0K
-93.02%
YoY
|
$249.0K
-91.83%
YoY
|
$818.0K
-67.1%
YoY
|
$2.870M
5.55%
YoY
|
$2.795M
2.34%
YoY
|
$3.047M
42.72%
YoY
|
$2.486M
-13.14%
YoY
|
$2.719M
-5.2%
YoY
|
| Selling, General & Admin |
$1.536M
140.0%
YoY
|
$705.0K
8.29%
YoY
|
$676.0K
0.45%
YoY
|
$744.0K
20.58%
YoY
|
$640.0K
5.79%
YoY
|
$651.0K
48.97%
YoY
|
$673.0K
12.17%
YoY
|
$617.0K
-2.53%
YoY
|
$605.0K
8.42%
YoY
|
$437.0K
-84.75%
YoY
|
$600.0K
-78.17%
YoY
|
$633.0K
-76.3%
YoY
|
$558.0K
-80.25%
YoY
|
$2.865M
-7.04%
YoY
|
$2.749M
-20.66%
YoY
|
$2.671M
26.29%
YoY
|
$2.826M
28.75%
YoY
|
$3.082M
2.73%
YoY
|
$3.465M
60.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-16.67%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
150.0%
YoY
|
$5.000K
-50.0%
YoY
|
$6.000K
200.0%
YoY
|
$5.000K
N/A
|
$2.000K
-87.5%
YoY
|
$10.00K
-94.76%
YoY
|
$2.000K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-89.94%
YoY
|
$191.0K
30.82%
YoY
|
$185.0K
35.04%
YoY
|
$166.0K
44.35%
YoY
|
$159.0K
16.91%
YoY
|
$146.0K
11.45%
YoY
|
| Operating Expenses |
$1.536M
140.0%
YoY
|
$705.0K
8.29%
YoY
|
$676.0K
0.45%
YoY
|
$744.0K
20.58%
YoY
|
$640.0K
5.79%
YoY
|
$651.0K
48.97%
YoY
|
$673.0K
12.17%
YoY
|
$617.0K
-2.53%
YoY
|
$605.0K
8.42%
YoY
|
$437.0K
-84.75%
YoY
|
$600.0K
-78.17%
YoY
|
$633.0K
-76.3%
YoY
|
$558.0K
-80.25%
YoY
|
$2.865M
-7.04%
YoY
|
$2.749M
-20.66%
YoY
|
$2.671M
26.29%
YoY
|
$2.826M
28.75%
YoY
|
$3.082M
2.73%
YoY
|
$3.465M
60.49%
YoY
|
| Operating Profit |
-$785.0K
-2014.63%
YoY
|
-$297.0K
14.67%
YoY
|
$120.0K
-130.69%
YoY
|
-$31.00K
-89.67%
YoY
|
$41.00K
-109.83%
YoY
|
-$259.0K
34.9%
YoY
|
-$391.0K
-2.25%
YoY
|
-$300.0K
-31.51%
YoY
|
-$417.0K
34.95%
YoY
|
-$192.0K
0.0%
YoY
|
-$400.0K
-430.58%
YoY
|
-$438.0K
-453.23%
YoY
|
-$309.0K
-239.82%
YoY
|
-$192.0K
-67.79%
YoY
|
$121.0K
-116.22%
YoY
|
$124.0K
-79.87%
YoY
|
$221.0K
-468.33%
YoY
|
-$596.0K
331.88%
YoY
|
-$746.0K
-205.22%
YoY
|
| Interest Expense |
$403.0K
-4.05%
YoY
|
$416.0K
-17.46%
YoY
|
$447.0K
-15.5%
YoY
|
$433.0K
-19.37%
YoY
|
$420.0K
-15.32%
YoY
|
$504.0K
-8.2%
YoY
|
$529.0K
5.8%
YoY
|
$537.0K
68.87%
YoY
|
$496.0K
-8.66%
YoY
|
$549.0K
-112.67%
YoY
|
$500.0K
-124.15%
YoY
|
$318.0K
-113.44%
YoY
|
$543.0K
1328.95%
YoY
|
-$4.334M
-79.6%
YoY
|
-$2.070M
-105.01%
YoY
|
-$2.366M
248.45%
YoY
|
$38.00K
-148.1%
YoY
|
-$21.25M
32093.94%
YoY
|
$41.34M
-64685.94%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$306.0K
-3925.0%
YoY
|
$531.0K
2313.64%
YoY
|
$29.00K
-110.78%
YoY
|
-$2.083M
-105.01%
YoY
|
-$8.000K
-98.69%
YoY
|
$22.00K
-76.34%
YoY
|
-$269.0K
-269.18%
YoY
|
$41.58M
45586.81%
YoY
|
| Pretax Income |
-$785.0K
-2014.63%
YoY
|
$119.0K
-51.43%
YoY
|
$120.0K
-13.04%
YoY
|
-$31.00K
-113.08%
YoY
|
$41.00K
-48.1%
YoY
|
$245.0K
-25.53%
YoY
|
$138.0K
-30.65%
YoY
|
$237.0K
-279.55%
YoY
|
$79.00K
-64.41%
YoY
|
$329.0K
-301.84%
YoY
|
$199.0K
-110.14%
YoY
|
-$132.0K
-94.13%
YoY
|
$222.0K
-8.64%
YoY
|
-$163.0K
-99.26%
YoY
|
-$1.962M
-104.81%
YoY
|
-$2.250M
-32242.86%
YoY
|
$243.0K
636.36%
YoY
|
-$22.11M
49040.0%
YoY
|
$40.83M
5003.63%
YoY
|
| Income Tax |
-$180.0K
-742.86%
YoY
|
$126.0K
641.18%
YoY
|
-$674.0K
-1504.17%
YoY
|
$14.00K
-81.58%
YoY
|
$28.00K
-22.22%
YoY
|
$17.00K
-89.94%
YoY
|
$48.00K
-30.43%
YoY
|
$76.00K
-3900.0%
YoY
|
$36.00K
-44.62%
YoY
|
$169.0K
-203.05%
YoY
|
$69.00K
-113.72%
YoY
|
-$2.000K
-99.56%
YoY
|
$65.00K
-12.16%
YoY
|
-$164.0K
-96.69%
YoY
|
-$503.0K
-105.56%
YoY
|
-$452.0K
-1908.0%
YoY
|
$74.00K
1133.33%
YoY
|
-$4.962M
-9288.89%
YoY
|
$9.049M
5191.81%
YoY
|
| Net Earnings |
-$622.0K
10266.67%
YoY
|
-$27.00K
-113.37%
YoY
|
$772.0K
972.22%
YoY
|
-$51.00K
-137.23%
YoY
|
-$6.000K
-128.57%
YoY
|
$202.0K
50.75%
YoY
|
$72.00K
-33.33%
YoY
|
$137.0K
-205.38%
YoY
|
$21.00K
-86.62%
YoY
|
$134.0K
0.75%
YoY
|
$108.0K
-107.4%
YoY
|
-$130.0K
-92.77%
YoY
|
$157.0K
-7.1%
YoY
|
$133.0K
-100.78%
YoY
|
-$1.459M
-104.59%
YoY
|
-$1.798M
9888.89%
YoY
|
$169.0K
525.93%
YoY
|
-$17.15M
17224.24%
YoY
|
$31.78M
4952.46%
YoY
|
| Basic Earnings Per Share |
-$0.10
N/A
|
$0.00
-100.0%
YoY
|
$0.15
1400.0%
YoY
|
-$0.01
-133.33%
YoY
|
$0.00
N/A
|
$0.04
33.33%
YoY
|
$0.01
-50.0%
YoY
|
$0.03
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
50.0%
YoY
|
$0.02
-107.41%
YoY
|
-$0.02
-94.12%
YoY
|
$0.03
0.0%
YoY
|
$0.02
-100.62%
YoY
|
-$0.27
-104.48%
YoY
|
-$0.34
N/A
|
$0.03
200.0%
YoY
|
-$3.25
N/A
|
$6.03
4925.0%
YoY
|
| Diluted Earnings Per Share |
-$0.10
N/A
|
$0.00
-100.0%
YoY
|
$0.14
1300.0%
YoY
|
-$0.01
-150.0%
YoY
|
$0.00
N/A
|
$0.04
100.0%
YoY
|
$0.01
-50.0%
YoY
|
$0.02
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.02
0.0%
YoY
|
$0.02
-107.41%
YoY
|
-$0.02
-100.0%
YoY
|
$0.03
0.0%
YoY
|
$0.02
-100.0%
YoY
|
-$0.27
-104.52%
YoY
|
-$337.1K
N/A
|
$0.03
200.0%
YoY
|
-$3.247M
17006.61%
YoY
|
$5.97
4875.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.528M
21.5%
YoY
|
5.532M
2.95%
YoY
|
5.394M
0.39%
YoY
|
5.389M
0.68%
YoY
|
5.373M
0.0%
YoY
|
5.373M
0.38%
YoY
|
5.373M
0.38%
YoY
|
5.353M
0.0%
YoY
|
5.373M
0.38%
YoY
|
5.353M
0.07%
YoY
|
5.353M
0.13%
YoY
|
5.353M
0.35%
YoY
|
5.353M
0.54%
YoY
|
5.349M
1.28%
YoY
|
5.346M
1.37%
YoY
|
5.334M
1.18%
YoY
|
5.324M
0.98%
YoY
|
5.282M
N/A
|
5.274M
1.17%
YoY
|
| Diluted Shares Outstanding |
6.410M
19.75%
YoY
|
5.548M
-0.53%
YoY
|
5.650M
2.13%
YoY
|
5.353M
-2.36%
YoY
|
5.353M
-4.49%
YoY
|
5.577M
3.63%
YoY
|
5.532M
3.3%
YoY
|
5.483M
2.42%
YoY
|
5.604M
4.7%
YoY
|
5.382M
0.48%
YoY
|
5.355M
0.17%
YoY
|
5.353M
0.35%
YoY
|
5.353M
0.14%
YoY
|
5.356M
1.41%
YoY
|
5.346M
0.38%
YoY
|
5.334M
1.18%
YoY
|
5.345M
-0.1%
YoY
|
5.282M
N/A
|
5.326M
1.42%
YoY
|
Loading...