|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$124.5M
-3186.63%
YoY
|
-$4.032M
-107.73%
YoY
|
$52.15M
-256.33%
YoY
|
-$33.36M
-158.39%
YoY
|
$57.14M
-2014.17%
YoY
|
| Depreciation, Depletion And Amortization |
$33.78M
-4.15%
YoY
|
$35.24M
-3.51%
YoY
|
$36.52M
-29.13%
YoY
|
$51.53M
0.91%
YoY
|
$51.07M
98.79%
YoY
|
| Cash From Operating Activities |
$49.36M
-49.14%
YoY
|
$97.05M
95.75%
YoY
|
$49.58M
-64.04%
YoY
|
$137.9M
74.94%
YoY
|
$78.80M
44.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$452.0K
-75.18%
YoY
|
$1.821M
-48.28%
YoY
|
$3.521M
-80.35%
YoY
|
$17.92M
104.58%
YoY
|
$8.761M
96.52%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$10.41M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$376.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$960.0K
-21.31%
YoY
|
$1.220M
-164.21%
YoY
|
| Cash From Investing Activities |
-$377.3M
162.64%
YoY
|
-$143.7M
1129.79%
YoY
|
-$11.68M
-107.14%
YoY
|
$163.6M
436.07%
YoY
|
$30.52M
-86.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$99.89M
168.96%
YoY
|
$37.14M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$76.85M
-70.55%
YoY
|
$260.9M
67.53%
YoY
|
$155.8M
-29.9%
YoY
|
| Cash From Financing Activities |
$428.2M
340.83%
YoY
|
$97.14M
-262.04%
YoY
|
-$59.95M
-78.28%
YoY
|
-$276.0M
100.34%
YoY
|
-$137.8M
-55.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.36M
-49.14%
YoY
|
$97.05M
95.75%
YoY
|
$49.58M
-64.04%
YoY
|
$137.9M
74.94%
YoY
|
$78.80M
44.36%
YoY
|
| Cash From Investing Activities |
-$377.3M
162.64%
YoY
|
-$143.7M
1129.79%
YoY
|
-$11.68M
-107.14%
YoY
|
$163.6M
436.07%
YoY
|
$30.52M
-86.82%
YoY
|
| Cash From Financing Activities |
$428.2M
340.83%
YoY
|
$97.14M
-262.04%
YoY
|
-$59.95M
-78.28%
YoY
|
-$276.0M
100.34%
YoY
|
-$137.8M
-55.64%
YoY
|
| Net Change In Cash |
$100.3M
103.15%
YoY
|
$49.35M
-323.8%
YoY
|
-$22.05M
-186.53%
YoY
|
$25.48M
-189.61%
YoY
|
-$28.44M
16.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.36M
-49.14%
YoY
|
$97.05M
95.75%
YoY
|
$49.58M
-64.04%
YoY
|
$137.9M
74.94%
YoY
|
$78.80M
44.36%
YoY
|
| Capital Expenditures |
$452.0K
-75.18%
YoY
|
$1.821M
-48.28%
YoY
|
$3.521M
-80.35%
YoY
|
$17.92M
104.58%
YoY
|
$8.761M
96.52%
YoY
|
| Free Cash Flow |
$48.91M
-48.64%
YoY
|
$95.23M
106.76%
YoY
|
$46.06M
-61.6%
YoY
|
$119.9M
71.23%
YoY
|
$70.04M
39.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.35M
-68.56%
YoY
|
$44.78M
-244.06%
YoY
|
$117.3M
-1735.15%
YoY
|
$4.847M
-109.34%
YoY
|
-$42.45M
-149.28%
YoY
|
-$31.09M
-270.93%
YoY
|
-$7.172M
-30.19%
YoY
|
-$51.91M
-2366.86%
YoY
|
$86.14M
105.34%
YoY
|
$18.19M
-204.02%
YoY
|
-$10.27M
-2642.82%
YoY
|
$2.290M
-355.87%
YoY
|
$41.95M
-372.66%
YoY
|
-$17.49M
222.84%
YoY
|
$404.0K
-97.06%
YoY
|
-$895.0K
-102.91%
YoY
|
-$15.39M
-184.97%
YoY
|
-$5.416M
-194.01%
YoY
|
$13.72M
-304.79%
YoY
|
| Depreciation, Depletion And Amortization |
$8.216M
-6.32%
YoY
|
$8.214M
-4.79%
YoY
|
$8.269M
-8.06%
YoY
|
$8.522M
3.21%
YoY
|
$8.770M
0.06%
YoY
|
$8.627M
-3.24%
YoY
|
$8.994M
4.58%
YoY
|
$8.257M
-13.04%
YoY
|
$8.765M
-7.73%
YoY
|
$8.916M
4.42%
YoY
|
$8.600M
-36.19%
YoY
|
$9.495M
-28.43%
YoY
|
$9.499M
-30.44%
YoY
|
$8.539M
-35.16%
YoY
|
$13.48M
5.93%
YoY
|
$13.27M
5.46%
YoY
|
$13.66M
8.67%
YoY
|
$13.17M
0.53%
YoY
|
$12.72M
170.7%
YoY
|
| Cash From Operating Activities |
$48.69M
-291.36%
YoY
|
$45.92M
61.27%
YoY
|
$15.91M
-56.45%
YoY
|
$13.06M
-1.91%
YoY
|
-$25.45M
-235.84%
YoY
|
$28.47M
253.02%
YoY
|
$36.53M
380.66%
YoY
|
$13.31M
-16336.59%
YoY
|
$18.73M
-44.82%
YoY
|
$8.065M
-84.92%
YoY
|
$7.600M
-62.91%
YoY
|
-$82.00K
-100.69%
YoY
|
$33.95M
-34.73%
YoY
|
$53.47M
93.44%
YoY
|
$20.49M
2.32%
YoY
|
$11.88M
-41.58%
YoY
|
$52.01M
383.64%
YoY
|
$27.64M
4507.0%
YoY
|
$20.03M
57.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$228.0K
6.54%
YoY
|
$9.000K
-98.74%
YoY
|
$15.00K
-97.48%
YoY
|
$214.0K
-47.55%
YoY
|
$214.0K
103.81%
YoY
|
$712.0K
-98.6%
YoY
|
$596.0K
-94.53%
YoY
|
$408.0K
100.99%
YoY
|
$105.0K
-95.65%
YoY
|
$50.75M
2281.28%
YoY
|
$10.90M
-351.79%
YoY
|
$203.0K
-103.08%
YoY
|
$2.414M
-50.48%
YoY
|
$2.131M
-197.08%
YoY
|
-$4.329M
144.3%
YoY
|
-$6.588M
37.42%
YoY
|
$4.875M
43.21%
YoY
|
-$2.195M
-51.22%
YoY
|
-$1.772M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.12M
-1942.58%
YoY
|
-$18.10M
-52.27%
YoY
|
-$353.4M
669.82%
YoY
|
-$10.45M
-80.77%
YoY
|
$5.108M
-239.18%
YoY
|
-$37.91M
-193.7%
YoY
|
-$45.91M
433.85%
YoY
|
-$54.35M
-800.49%
YoY
|
-$3.670M
-128.31%
YoY
|
$40.46M
-885.19%
YoY
|
-$8.600M
-136.59%
YoY
|
$7.759M
-82.54%
YoY
|
$12.96M
N/A
|
-$5.153M
-84.63%
YoY
|
$23.50M
-242.93%
YoY
|
$44.44M
84.04%
YoY
|
$0.00
-100.0%
YoY
|
-$33.52M
-91.13%
YoY
|
-$16.44M
-104.95%
YoY
|
| Cash From Investing Activities |
-$94.35M
-2027.81%
YoY
|
-$18.10M
-53.13%
YoY
|
-$353.4M
659.98%
YoY
|
-$10.67M
-80.52%
YoY
|
$4.894M
-229.64%
YoY
|
-$38.62M
275.56%
YoY
|
-$46.51M
138.5%
YoY
|
-$54.76M
-824.71%
YoY
|
-$3.775M
-135.79%
YoY
|
-$10.28M
41.19%
YoY
|
-$19.50M
-201.69%
YoY
|
$7.556M
-80.04%
YoY
|
$10.55M
-90.74%
YoY
|
-$7.284M
-79.6%
YoY
|
$19.18M
-205.26%
YoY
|
$37.85M
95.58%
YoY
|
$113.9M
74.89%
YoY
|
-$35.71M
-90.66%
YoY
|
-$18.22M
-105.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.654M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$163.4M
50.11%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.13M
197.72%
YoY
|
$8.330M
-59.14%
YoY
|
$409.6M
643.73%
YoY
|
$15.00M
57.99%
YoY
|
-$4.747M
-138.97%
YoY
|
$20.39M
283.59%
YoY
|
$55.08M
1621.25%
YoY
|
$9.491M
-114.01%
YoY
|
$12.18M
-1671.87%
YoY
|
$5.315M
-200.32%
YoY
|
$3.200M
-107.84%
YoY
|
-$67.76M
13.99%
YoY
|
-$775.0K
-99.55%
YoY
|
-$5.298M
-227.23%
YoY
|
-$40.83M
10504.94%
YoY
|
-$59.44M
19.03%
YoY
|
-$170.4M
85.98%
YoY
|
$4.164M
-115.14%
YoY
|
-$385.0K
-89.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.69M
-291.36%
YoY
|
$45.92M
61.27%
YoY
|
$15.91M
-56.45%
YoY
|
$13.06M
-1.91%
YoY
|
-$25.45M
-235.84%
YoY
|
$28.47M
253.02%
YoY
|
$36.53M
380.66%
YoY
|
$13.31M
-16336.59%
YoY
|
$18.73M
-44.82%
YoY
|
$8.065M
-84.92%
YoY
|
$7.600M
-62.91%
YoY
|
-$82.00K
-100.69%
YoY
|
$33.95M
-34.73%
YoY
|
$53.47M
93.44%
YoY
|
$20.49M
2.32%
YoY
|
$11.88M
-41.58%
YoY
|
$52.01M
383.64%
YoY
|
$27.64M
4507.0%
YoY
|
$20.03M
57.68%
YoY
|
| Cash From Investing Activities |
-$94.35M
-2027.81%
YoY
|
-$18.10M
-53.13%
YoY
|
-$353.4M
659.98%
YoY
|
-$10.67M
-80.52%
YoY
|
$4.894M
-229.64%
YoY
|
-$38.62M
275.56%
YoY
|
-$46.51M
138.5%
YoY
|
-$54.76M
-824.71%
YoY
|
-$3.775M
-135.79%
YoY
|
-$10.28M
41.19%
YoY
|
-$19.50M
-201.69%
YoY
|
$7.556M
-80.04%
YoY
|
$10.55M
-90.74%
YoY
|
-$7.284M
-79.6%
YoY
|
$19.18M
-205.26%
YoY
|
$37.85M
95.58%
YoY
|
$113.9M
74.89%
YoY
|
-$35.71M
-90.66%
YoY
|
-$18.22M
-105.49%
YoY
|
| Cash From Financing Activities |
-$14.13M
197.72%
YoY
|
$8.330M
-59.14%
YoY
|
$409.6M
643.73%
YoY
|
$15.00M
57.99%
YoY
|
-$4.747M
-138.97%
YoY
|
$20.39M
283.59%
YoY
|
$55.08M
1621.25%
YoY
|
$9.491M
-114.01%
YoY
|
$12.18M
-1671.87%
YoY
|
$5.315M
-200.32%
YoY
|
$3.200M
-107.84%
YoY
|
-$67.76M
13.99%
YoY
|
-$775.0K
-99.55%
YoY
|
-$5.298M
-227.23%
YoY
|
-$40.83M
10504.94%
YoY
|
-$59.44M
19.03%
YoY
|
-$170.4M
85.98%
YoY
|
$4.164M
-115.14%
YoY
|
-$385.0K
-89.59%
YoY
|
| Net Change In Cash |
-$59.83M
136.51%
YoY
|
$36.14M
253.08%
YoY
|
$72.11M
59.87%
YoY
|
$17.39M
-154.42%
YoY
|
-$25.30M
-193.22%
YoY
|
$10.24M
230.62%
YoY
|
$45.10M
-618.43%
YoY
|
-$31.95M
-46.99%
YoY
|
$27.14M
-37.93%
YoY
|
$3.096M
-92.43%
YoY
|
-$8.700M
647.42%
YoY
|
-$60.28M
520.64%
YoY
|
$43.72M
-1065.38%
YoY
|
$40.89M
-1146.58%
YoY
|
-$1.164M
-181.8%
YoY
|
-$9.713M
-5.29%
YoY
|
-$4.529M
-71.27%
YoY
|
-$3.907M
-99.05%
YoY
|
$1.423M
-99.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.69M
-291.36%
YoY
|
$45.92M
61.27%
YoY
|
$15.91M
-56.45%
YoY
|
$13.06M
-1.91%
YoY
|
-$25.45M
-235.84%
YoY
|
$28.47M
253.02%
YoY
|
$36.53M
380.66%
YoY
|
$13.31M
-16336.59%
YoY
|
$18.73M
-44.82%
YoY
|
$8.065M
-84.92%
YoY
|
$7.600M
-62.91%
YoY
|
-$82.00K
-100.69%
YoY
|
$33.95M
-34.73%
YoY
|
$53.47M
93.44%
YoY
|
$20.49M
2.32%
YoY
|
$11.88M
-41.58%
YoY
|
$52.01M
383.64%
YoY
|
$27.64M
4507.0%
YoY
|
$20.03M
57.68%
YoY
|
| Capital Expenditures |
$228.0K
6.54%
YoY
|
$9.000K
-98.74%
YoY
|
$15.00K
-97.48%
YoY
|
$214.0K
-47.55%
YoY
|
$214.0K
103.81%
YoY
|
$712.0K
-98.6%
YoY
|
$596.0K
-94.53%
YoY
|
$408.0K
100.99%
YoY
|
$105.0K
-95.65%
YoY
|
$50.75M
2281.28%
YoY
|
$10.90M
-351.79%
YoY
|
$203.0K
-103.08%
YoY
|
$2.414M
-50.48%
YoY
|
$2.131M
-197.08%
YoY
|
-$4.329M
144.3%
YoY
|
-$6.588M
37.42%
YoY
|
$4.875M
43.21%
YoY
|
-$2.195M
-51.22%
YoY
|
-$1.772M
N/A
|
| Free Cash Flow |
$48.46M
-288.87%
YoY
|
$45.91M
65.37%
YoY
|
$15.89M
-55.77%
YoY
|
$12.85M
-0.46%
YoY
|
-$25.66M
-237.75%
YoY
|
$27.76M
-165.04%
YoY
|
$35.93M
-1188.91%
YoY
|
$12.91M
-4628.42%
YoY
|
$18.63M
-40.93%
YoY
|
-$42.68M
-183.13%
YoY
|
-$3.300M
-113.3%
YoY
|
-$285.0K
-101.54%
YoY
|
$31.53M
-33.1%
YoY
|
$51.34M
72.07%
YoY
|
$24.82M
13.86%
YoY
|
$18.47M
-26.5%
YoY
|
$47.14M
541.31%
YoY
|
$29.84M
485.04%
YoY
|
$21.80M
N/A
|
Loading...