2016 Q1 Form 10-Q Financial Statement
#000119312516493131 Filed on March 04, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $27.10M | $25.84M |
YoY Change | 4.86% | 5.78% |
Cost Of Revenue | $13.49M | $12.99M |
YoY Change | 3.83% | 24.14% |
Gross Profit | $13.61M | $12.85M |
YoY Change | 5.9% | -7.98% |
Gross Profit Margin | 50.22% | 49.73% |
Selling, General & Admin | $8.009M | $7.693M |
YoY Change | 4.11% | -2.79% |
% of Gross Profit | 58.86% | 59.87% |
Research & Development | $3.012M | $2.603M |
YoY Change | 15.71% | 11.33% |
% of Gross Profit | 22.14% | 20.26% |
Depreciation & Amortization | $1.399M | $1.472M |
YoY Change | -4.96% | 238.39% |
% of Gross Profit | 10.28% | 11.46% |
Operating Expenses | $11.09M | $10.47M |
YoY Change | 5.87% | 0.48% |
Operating Profit | $2.518M | $2.375M |
YoY Change | 6.02% | -32.89% |
Interest Expense | $350.0K | $330.0K |
YoY Change | 6.06% | 43.48% |
% of Operating Profit | 13.9% | 13.89% |
Other Income/Expense, Net | -$546.0K | -$406.0K |
YoY Change | 34.48% | 1130.3% |
Pretax Income | $2.324M | $2.295M |
YoY Change | 1.26% | -38.59% |
Income Tax | $213.0K | -$546.0K |
% Of Pretax Income | 9.17% | -23.79% |
Net Earnings | $2.111M | $2.841M |
YoY Change | -25.7% | 14.7% |
Net Earnings / Revenue | 7.79% | 11.0% |
Basic Earnings Per Share | $0.07 | $0.10 |
Diluted Earnings Per Share | $0.07 | $0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 28.78M shares | 28.24M shares |
Diluted Shares Outstanding | 29.11M shares | 28.55M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $64.70M | $57.30M |
YoY Change | 12.91% | -12.92% |
Cash & Equivalents | $42.96M | $41.02M |
Short-Term Investments | $21.80M | $16.30M |
Other Short-Term Assets | $4.800M | $4.000M |
YoY Change | 20.0% | 14.29% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $16.79M | $14.83M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $90.31M | $78.74M |
YoY Change | 14.68% | -9.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.415M | $3.793M |
YoY Change | -9.97% | -2.72% |
Goodwill | $18.75M | $18.75M |
YoY Change | 0.0% | 35.68% |
Intangibles | $2.081M | $2.997M |
YoY Change | -30.56% | 344.0% |
Long-Term Investments | $9.600M | $240.0K |
YoY Change | 3900.0% | -10.45% |
Other Assets | $976.0K | $618.0K |
YoY Change | 57.93% | 398.39% |
Total Long-Term Assets | $44.38M | $49.63M |
YoY Change | -10.58% | 31.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $90.31M | $78.74M |
Total Long-Term Assets | $44.38M | $49.63M |
Total Assets | $134.7M | $128.4M |
YoY Change | 4.92% | 2.63% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.222M | $578.0K |
YoY Change | 111.42% | -41.79% |
Accrued Expenses | $4.000M | $2.500M |
YoY Change | 60.0% | -16.67% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $38.64M | $35.32M |
YoY Change | 9.43% | 9.58% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $606.0K | $868.0K |
YoY Change | -30.18% | 137.16% |
Total Long-Term Liabilities | $606.0K | $868.0K |
YoY Change | -30.18% | 137.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.64M | $35.32M |
Total Long-Term Liabilities | $606.0K | $868.0K |
Total Liabilities | $40.52M | $37.76M |
YoY Change | 7.32% | 7.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.378M | $4.442M |
YoY Change | -46.47% | -41.71% |
Common Stock | $113.9M | $108.3M |
YoY Change | 5.19% | 4.63% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $25.45M | $25.38M |
YoY Change | 0.28% | 4.53% |
Treasury Stock Shares | 4.576M shares | 4.568M shares |
Shareholders Equity | $94.16M | $90.61M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $134.7M | $128.4M |
YoY Change | 4.92% | 2.63% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.111M | $2.841M |
YoY Change | -25.7% | 14.7% |
Depreciation, Depletion And Amortization | $1.399M | $1.472M |
YoY Change | -4.96% | 238.39% |
Cash From Operating Activities | $4.110M | $4.970M |
YoY Change | -17.3% | 3.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $240.0K | $740.0K |
YoY Change | -67.57% | 1380.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$930.0K | -$1.620M |
YoY Change | -42.59% | 88.37% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.740M | -2.940M |
YoY Change | -40.82% | 1125.0% |
NET CHANGE | ||
Cash From Operating Activities | 4.110M | 4.970M |
Cash From Investing Activities | -930.0K | -1.620M |
Cash From Financing Activities | -1.740M | -2.940M |
Net Change In Cash | 1.440M | 410.0K |
YoY Change | 251.22% | -88.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | $4.110M | $4.970M |
Capital Expenditures | $240.0K | $740.0K |
Free Cash Flow | $3.870M | $4.230M |
YoY Change | -8.51% | -10.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3056335 | shares |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41023000 | |
CY2016Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3508719 | shares |
CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4576166 | shares |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38644000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
571000 | |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4024000 | |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32245000 | |
CY2016Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
737000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
535000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
40522000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4524000 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
113887000 | |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
150000 | |
CY2016Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2885000 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
606000 | |
CY2016Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
27693000 | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2378000 | |
CY2016Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
15189000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
94160000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
134682000 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1222000 | |
CY2016Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2249000 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2081000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3415000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
90305000 | |
CY2016Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
31339000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
18749000 | |
CY2016Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21767000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
40256000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42962000 | |
CY2016Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
9560000 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3400000 | |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25448000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
134682000 | |
CY2016Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
71595000 | |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4846000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16787000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
976000 | |
CY2016Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3943000 | |
CY2016Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
9596000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55803000 | |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4568297 | shares |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39250000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
636000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3048000 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
31632000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
290000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
995000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
41340000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3857000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
110829000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
215000 | |
CY2015Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2861000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
805000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28511000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4159000 | |
CY2015Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
12252000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
92926000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
134266000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
920000 | |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3274000 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2748000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3548000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
85590000 | |
CY2015Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
30694000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
18749000 | |
CY2015Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
17584000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
42951000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44655000 | |
CY2015Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
9815000 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25378000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
134266000 | |
CY2015Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
73645000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3748000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16018000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
660000 | |
CY2015Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3585000 | |
CY2015Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
13156000 | |
CY2015Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2015Q4 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2016-02-12 | |
CY2015Q4 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-02-26 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
847539 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28247000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4714000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
149646 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28580000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
337000 | shares | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
885000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
87000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
972000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
34448000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
2000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7909000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-170000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
14899000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
11718000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5917000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8472000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-160000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-381000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6632000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
75273000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1738000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5550000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
413000 | ||
us-gaap |
Gross Profit
GrossProfit
|
38290000 | ||
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
29107000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1100000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13758000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
32373000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8888000 | ||
us-gaap |
License Costs
LicenseCosts
|
5488000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
299000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
36983000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4311000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1082000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9529000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
102000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
178000 | ||
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
1725000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1461000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2929000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
575000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-578000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14780000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
6365000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
87000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1179000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
9000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
8316000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10606000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
797000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8609000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
25130000 | ||
amswa |
Payments To Develop Software To Be Sold Leased Or Otherwise Marketed
PaymentsToDevelopSoftwareToBeSoldLeasedOrOtherwiseMarketed
|
1725000 | ||
amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer | |
amswa |
Payments For Acquisition Related Liabilities
PaymentsForAcquisitionRelatedLiabilities
|
200000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Trading Symbol
TradingSymbol
|
AMSWA | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000713425 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-01-31 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1346761 | shares | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y8M12D | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28684000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
8465000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
276700 | shares | |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN SOFTWARE INC | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10474000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28973000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1076200 | shares | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1009000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
231000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
481000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
39109000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
1800000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-767000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
10158000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
15487000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9666000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9908000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
85023000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1127000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8593000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1414000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-1243000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
6836000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
443000 | ||
us-gaap |
Gross Profit
GrossProfit
|
43821000 | ||
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
30427000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
15967000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
34155000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6996000 | ||
us-gaap |
License Costs
LicenseCosts
|
5775000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
204000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
41202000 | ||
CY2015Q1 | us-gaap |
License Costs
LicenseCosts
|
1989000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2841000 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
141000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
12849000 | |
CY2015Q1 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
9839000 | |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4540000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4217000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3072000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9807000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
237000 | ||
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
2681000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-371000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
245000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1100000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-525000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1693000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
6872000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
231000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1212000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
9000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
8292000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3162000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1636000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8177000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
28555000 | ||
amswa |
Payments To Develop Software To Be Sold Leased Or Otherwise Marketed
PaymentsToDevelopSoftwareToBeSoldLeasedOrOtherwiseMarketed
|
2681000 | ||
amswa |
Number Of Major Product And Service Groups
NumberOfMajorProductAndServiceGroups
|
4 | Group | |
amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer | |
amswa |
Payments For Acquisition Related Liabilities
PaymentsForAcquisitionRelatedLiabilities
|
200000 | ||
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
952761 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28239000 | shares |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28554000 | shares |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2015Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
326000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
740000 | |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
11662000 | |
CY2015Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
628000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-406000 | |
CY2015Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
4338000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2375000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2295000 | |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25839000 | |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
107000 | |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12990000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1472000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-546000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3153000 | |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
71000 | |
CY2015Q1 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
879000 | |
CY2015Q1 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
2209000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
386000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2603000 | |
CY2015Q1 | us-gaap |
Cost Of Services
CostOfServices
|
8792000 | |
CY2015Q1 | amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
63435 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28778000 | shares |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29107000 | shares |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2016Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
352000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
240000 | |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
11801000 | |
CY2016Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
555000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-546000 | |
CY2016Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
5048000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2518000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2324000 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27095000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2111000 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
148000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
13607000 | |
CY2016Q1 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
10246000 | |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5269000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
11089000 | |
CY2016Q1 | us-gaap |
License Costs
LicenseCosts
|
1846000 | |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
68000 | |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13488000 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1399000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
213000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2740000 | |
CY2016Q1 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
692000 | |
CY2016Q1 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
2461000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
404000 | |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3012000 | |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
9181000 | |
CY2016Q1 | amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer |