2015 Q1 Form 10-Q Financial Statement
#000119312515080349 Filed on March 06, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q2 | 2014 Q1 |
---|---|---|---|
Revenue | $25.84M | $25.93M | $24.43M |
YoY Change | 5.78% | 2.82% | 5.85% |
Cost Of Revenue | $12.99M | $10.68M | $10.46M |
YoY Change | 24.14% | -3.17% | -5.25% |
Gross Profit | $12.85M | $15.24M | $13.96M |
YoY Change | -7.98% | 7.45% | 16.05% |
Gross Profit Margin | 49.73% | 58.79% | 57.16% |
Selling, General & Admin | $7.693M | $9.300M | $7.914M |
YoY Change | -2.79% | 12.59% | 6.11% |
% of Gross Profit | 59.87% | 61.02% | 56.68% |
Research & Development | $2.603M | $2.630M | $2.338M |
YoY Change | 11.33% | 16.37% | 5.84% |
% of Gross Profit | 20.26% | 17.25% | 16.74% |
Depreciation & Amortization | $1.472M | $710.0K | $435.0K |
YoY Change | 238.39% | -31.07% | -57.89% |
% of Gross Profit | 11.46% | 4.66% | 3.12% |
Operating Expenses | $10.47M | $12.03M | $10.42M |
YoY Change | 0.48% | 12.96% | 7.01% |
Operating Profit | $2.375M | $3.211M | $3.539M |
YoY Change | -32.89% | -9.19% | 54.47% |
Interest Expense | $330.0K | $240.0K | $230.0K |
YoY Change | 43.48% | -7.69% | -20.69% |
% of Operating Profit | 13.89% | 7.47% | 6.5% |
Other Income/Expense, Net | -$406.0K | $480.0K | -$33.00K |
YoY Change | 1130.3% | 9.09% | -120.12% |
Pretax Income | $2.295M | $3.920M | $3.737M |
YoY Change | -38.59% | -7.55% | 35.99% |
Income Tax | -$546.0K | $1.360M | $1.260M |
% Of Pretax Income | -23.79% | 34.69% | 33.72% |
Net Earnings | $2.841M | $2.568M | $2.477M |
YoY Change | 14.7% | -16.57% | 15.75% |
Net Earnings / Revenue | 11.0% | 9.91% | 10.14% |
Basic Earnings Per Share | $0.10 | $0.09 | |
Diluted Earnings Per Share | $0.10 | $0.09 | $0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.24M shares | 27.69M shares | |
Diluted Shares Outstanding | 28.55M shares | 28.19M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q2 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $57.30M | $70.60M | $65.80M |
YoY Change | -12.92% | 18.06% | 26.3% |
Cash & Equivalents | $41.02M | $55.80M | $52.92M |
Short-Term Investments | $16.30M | $14.80M | $12.90M |
Other Short-Term Assets | $4.000M | $4.100M | $3.500M |
YoY Change | 14.29% | 28.12% | 9.38% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $14.83M | $15.42M | $14.08M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $78.74M | $93.35M | $87.42M |
YoY Change | -9.93% | 16.91% | 17.79% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.793M | $3.681M | $3.899M |
YoY Change | -2.72% | -17.87% | -15.84% |
Goodwill | $18.75M | $13.82M | $13.82M |
YoY Change | 35.68% | 9.67% | 9.67% |
Intangibles | $2.997M | $534.0K | $675.0K |
YoY Change | 344.0% | -22.27% | -18.77% |
Long-Term Investments | $240.0K | $266.0K | $268.0K |
YoY Change | -10.45% | -1.85% | -1.11% |
Other Assets | $618.0K | $132.0K | $124.0K |
YoY Change | 398.39% | 53.49% | 5.08% |
Total Long-Term Assets | $49.63M | $37.87M | $37.67M |
YoY Change | 31.76% | 14.0% | 16.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $78.74M | $93.35M | $87.42M |
Total Long-Term Assets | $49.63M | $37.87M | $37.67M |
Total Assets | $128.4M | $131.2M | $125.1M |
YoY Change | 2.63% | 16.05% | 17.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $578.0K | $1.382M | $993.0K |
YoY Change | -41.79% | 14.5% | 96.25% |
Accrued Expenses | $2.500M | $3.500M | $3.000M |
YoY Change | -16.67% | 16.67% | 11.11% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $35.32M | $34.53M | $32.23M |
YoY Change | 9.58% | 20.05% | 24.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $868.0K | $1.527M | $366.0K |
YoY Change | 137.16% | ||
Total Long-Term Liabilities | $868.0K | $1.527M | $366.0K |
YoY Change | 137.16% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $35.32M | $34.53M | $32.23M |
Total Long-Term Liabilities | $868.0K | $1.527M | $366.0K |
Total Liabilities | $37.76M | $38.66M | $35.03M |
YoY Change | 7.79% | 29.62% | 29.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $4.442M | $7.368M | $7.621M |
YoY Change | -41.71% | 36.49% | 228.63% |
Common Stock | $108.3M | $106.2M | $103.5M |
YoY Change | 4.63% | 7.33% | 5.37% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $25.38M | $24.28M | $24.28M |
YoY Change | 4.53% | 0.0% | 0.0% |
Treasury Stock Shares | 4.568M shares | 4.445M shares | 4.445M shares |
Shareholders Equity | $90.61M | $92.56M | $90.06M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $128.4M | $131.2M | $125.1M |
YoY Change | 2.63% | 16.05% | 17.48% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q2 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.841M | $2.568M | $2.477M |
YoY Change | 14.7% | -16.57% | 15.75% |
Depreciation, Depletion And Amortization | $1.472M | $710.0K | $435.0K |
YoY Change | 238.39% | -31.07% | -57.89% |
Cash From Operating Activities | $4.970M | $3.880M | $4.790M |
YoY Change | 3.76% | -52.74% | 2.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $740.0K | -$590.0K | $50.00K |
YoY Change | 1380.0% | -38.54% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$50.00K |
YoY Change | -100.0% | -100.0% | -117.86% |
Cash From Investing Activities | -$1.620M | -$600.0K | -$860.0K |
YoY Change | 88.37% | -18.92% | 45.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.940M | -400.0K | -240.0K |
YoY Change | 1125.0% | -200.0% | -97.68% |
NET CHANGE | |||
Cash From Operating Activities | 4.970M | 3.880M | 4.790M |
Cash From Investing Activities | -1.620M | -600.0K | -860.0K |
Cash From Financing Activities | -2.940M | -400.0K | -240.0K |
Net Change In Cash | 410.0K | 2.880M | 3.690M |
YoY Change | -88.89% | -63.41% | -158.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.970M | $3.880M | $4.790M |
Capital Expenditures | $740.0K | -$590.0K | $50.00K |
Free Cash Flow | $4.230M | $4.470M | $4.740M |
YoY Change | -10.76% | -51.25% | 1.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3223966 | shares |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52922000 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4568297 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3056335 | shares |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3030000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
385000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
31437000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35315000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
586000 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
578000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4442000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1190000 | |
CY2015Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
11279000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
108266000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
90612000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
868000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
128370000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3609000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
25784000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
37758000 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2512000 | |
CY2015Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2825000 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
332000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41023000 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3300000 | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
18749000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3793000 | |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
68723000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3985000 | |
CY2015Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
240000 | |
CY2015Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
29733000 | |
CY2015Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
9767000 | |
CY2015Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
13704000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
128370000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
38990000 | |
CY2015Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
16269000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14826000 | |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2997000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
618000 | |
CY2015Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
2639000 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25378000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
78742000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41164000 | |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4444815 | shares |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2735000 | |
CY2014Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
670000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
30545000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34527000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
418000 | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1382000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7368000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1936000 | |
CY2014Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
8589000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
106203000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
92560000 | |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1527000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
131220000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2881000 | |
CY2014Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
23638000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
38660000 | |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3532000 | |
CY2014Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2822000 | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
222000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55803000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
13819000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3681000 | |
CY2014Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
75066000 | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4092000 | |
CY2014Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
266000 | |
CY2014Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
23505000 | |
CY2014Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
10732000 | |
CY2014Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
8975000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
131220000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
51561000 | |
CY2014Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
14796000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15422000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
534000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
132000 | |
CY2014Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3234000 | |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24278000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
93347000 | |
CY2014Q4 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2015-02-24 | |
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2014Q4 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2015-02-06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
14431000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
632500 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27972000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
979764 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
549804 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27499000 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
41644000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-485000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
10291000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2751000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
349000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
353000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
74676000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
14412000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
387000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1241000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11314000 | ||
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
27207000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
697000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11973000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
1700000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-38000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
205000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
7763000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1062000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
33057000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
101000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
409000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1897000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1413000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
30330000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6442000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
14444000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
349000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
375000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11758000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
23916000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4210000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
33032000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
950000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3623000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3352000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
5994000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
13301000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
225000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9106000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
69000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1081000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
2000000 | ||
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
2402000 | ||
us-gaap |
License Costs
LicenseCosts
|
3122000 | ||
amswa |
Payments To Develop Software To Be Sold Leased Or Otherwise Marketed
PaymentsToDevelopSoftwareToBeSoldLeasedOrOtherwiseMarketed
|
2402000 | ||
amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer | |
amswa |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
-37000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN SOFTWARE INC | ||
dei |
Trading Symbol
TradingSymbol
|
AMSWA | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y7M10D | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4714000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
337000 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-01-31 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28580000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000713425 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
847539 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
149646 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28247000 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
38290000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-381000 | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
200000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
14899000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8472000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
87000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
413000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
75273000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
11718000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-160000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7909000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5917000 | ||
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
29107000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
885000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6632000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
2000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1100000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-170000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
972000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5550000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1738000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
34448000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-578000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
102000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4311000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1461000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
32373000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
87000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
9000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
299000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14780000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
25130000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1082000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8609000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13758000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
36983000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8888000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10606000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
797000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
6365000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
8316000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9529000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2929000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1179000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
575000 | ||
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
1725000 | ||
us-gaap |
License Costs
LicenseCosts
|
5488000 | ||
amswa |
Number Of Major Product And Service Groups
NumberOfMajorProductAndServiceGroups
|
4 | Group | |
amswa |
Payments To Develop Software To Be Sold Leased Or Otherwise Marketed
PaymentsToDevelopSoftwareToBeSoldLeasedOrOtherwiseMarketed
|
1725000 | ||
amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer | |
amswa |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
178000 | ||
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28187000 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
440196 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27686000 | shares |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
13963000 | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
125000 | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24427000 | |
CY2014Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
5002000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3539000 | |
CY2014Q1 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
9258000 | |
CY2014Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
231000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3737000 | |
CY2014Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
450000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-33000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2477000 | |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10167000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
435000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10424000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2338000 | |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5032000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
125000 | |
CY2014Q1 | us-gaap |
Cost Of Services
CostOfServices
|
7695000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1260000 | |
CY2014Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10464000 | |
CY2014Q1 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
2042000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2882000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
382000 | |
CY2014Q1 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
761000 | |
CY2014Q1 | us-gaap |
License Costs
LicenseCosts
|
727000 | |
CY2014Q1 | amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer |
CY2014Q1 | amswa |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
47000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28554000 | shares |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
952761 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28239000 | shares |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
12849000 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
141000 | |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25839000 | |
CY2015Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
4338000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2375000 | |
CY2015Q1 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
9839000 | |
CY2015Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
326000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2295000 | |
CY2015Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
628000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-406000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
740000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2841000 | |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
11662000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1472000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10474000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2603000 | |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4540000 | |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
107000 | |
CY2015Q1 | us-gaap |
Cost Of Services
CostOfServices
|
8792000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-546000 | |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12990000 | |
CY2015Q1 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
2209000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3153000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
386000 | |
CY2015Q1 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
879000 | |
CY2015Q1 | us-gaap |
License Costs
LicenseCosts
|
1989000 | |
CY2015Q1 | amswa |
Number Of Major Customer
NumberOfMajorCustomer
|
0 | Customer |
CY2015Q1 | amswa |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
71000 |