2021 Q3 Form 10-Q Financial Statement

#000149315221028295 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $9.160K $14.57K
YoY Change -37.13% 4.44%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $9.160K $14.57K
YoY Change -37.13% 4.44%
Operating Profit -$9.160K
YoY Change
Interest Expense -$13.36K -$3.650K
YoY Change 266.03% 400.0%
% of Operating Profit
Other Income/Expense, Net $272.2K
YoY Change
Pretax Income $263.0K -$18.21K
YoY Change -1544.37% 23.96%
Income Tax
% Of Pretax Income
Net Earnings $263.0K -$18.21K
YoY Change -1544.37% 23.96%
Net Earnings / Revenue
Basic Earnings Per Share $0.83
Diluted Earnings Per Share $834.8K -$57.80K
COMMON SHARES
Basic Shares Outstanding 315.1K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $13.16K
YoY Change -100.0% -42.86%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $0.00 $13.16K
YoY Change -100.0% -42.86%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $0.00 $13.16K
Total Long-Term Assets $0.00 $0.00
Total Assets $13.16K
YoY Change -42.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $95.15K $128.7K
YoY Change -26.05% 62.0%
Accrued Expenses $0.00 $15.56K
YoY Change -100.0% 254.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $120.0K
YoY Change -100.0% 22.98%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $95.15K $287.2K
YoY Change -66.86% 40.55%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $95.15K $287.2K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $95.15K $287.2K
YoY Change -66.86% 40.55%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$95.15K -$274.0K
YoY Change
Total Liabilities & Shareholders Equity $13.16K
YoY Change -42.86%

Cashflow Statement

Concept 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income $263.0K -$18.21K
YoY Change -1544.37% 23.96%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$62.78K -$1.980K
YoY Change 3070.71% -88.55%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 40.00K
YoY Change
NET CHANGE
Cash From Operating Activities -62.78K -1.980K
Cash From Investing Activities
Cash From Financing Activities 40.00K
Net Change In Cash -22.78K $0.00
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities -$62.78K -$1.980K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
USD
CY2021Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
USD
CY2021Q3 us-gaap Assets
Assets
USD
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
USD
CY2021Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
USD
CY2020Q3 lgyv Gain On Cancellation Of Secured Promissory Notes And Convertible Notes
GainOnCancellationOfSecuredPromissoryNotesAndConvertibleNotes
USD
CY2020Q3 lgyv Gain On Cancellation Of Interest Payable
GainOnCancellationOfInterestPayable
USD
CY2020Q3 lgyv Gain On Cancellation Of Third Party Advances And Accrued Liabilities
GainOnCancellationOfThirdPartyAdvancesAndAccruedLiabilities
USD
CY2021Q3 lgyv Bank Charges
BankCharges
USD
CY2020Q3 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
USD
CY2020Q3 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
USD
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
USD
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
USD
CY2020Q3 us-gaap Interest Paid Net
InterestPaidNet
USD
CY2021Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2020Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2021Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
USD
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD

Files In Submission

Name View Source Status
0001493152-21-028295-index-headers.html Edgar Link pending
0001493152-21-028295-index.html Edgar Link pending
0001493152-21-028295.txt Edgar Link pending
0001493152-21-028295-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
lgyv-20210930.xsd Edgar Link pending
lgyv-20210930_cal.xml Edgar Link unprocessable
lgyv-20210930_def.xml Edgar Link unprocessable
lgyv-20210930_lab.xml Edgar Link unprocessable
lgyv-20210930_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending