|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$876.5M
17.49%
YoY
|
$746.0M
78.47%
YoY
|
$418.0M
-67.32%
YoY
|
$1.279B
-46.2%
YoY
|
$2.377B
52.77%
YoY
|
| Depreciation, Depletion And Amortization |
$681.1M
5.84%
YoY
|
$643.5M
11.47%
YoY
|
$577.3M
-8.93%
YoY
|
$633.9M
-14.92%
YoY
|
$745.1M
19.27%
YoY
|
| Cash From Operating Activities |
$1.641B
3.45%
YoY
|
$1.586B
19.44%
YoY
|
$1.328B
-32.12%
YoY
|
$1.956B
-37.1%
YoY
|
$3.110B
45.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$434.5M
-11.31%
YoY
|
$489.9M
8.0%
YoY
|
$453.6M
-5.87%
YoY
|
$481.9M
4.67%
YoY
|
$460.4M
20.62%
YoY
|
| Acquisitions |
$582.0M
-30.63%
YoY
|
$839.0M
24.94%
YoY
|
$671.5M
-42.31%
YoY
|
$1.164B
134.25%
YoY
|
$496.9M
85.69%
YoY
|
| Other Investing Activities |
-$759.5M
-13.39%
YoY
|
-$876.9M
22.15%
YoY
|
-$717.9M
-38.66%
YoY
|
-$1.170B
175.88%
YoY
|
-$424.2M
62.22%
YoY
|
| Cash From Investing Activities |
-$1.194B
-12.64%
YoY
|
-$1.367B
16.67%
YoY
|
-$1.172B
-29.09%
YoY
|
-$1.652B
86.77%
YoY
|
-$884.6M
37.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$240.7M
-0.99%
YoY
|
$243.1M
-4.29%
YoY
|
$254.0M
30.12%
YoY
|
$195.2M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$450.0M
79.93%
YoY
|
$250.1M
-126.45%
YoY
|
-$945.6M
-185.96%
YoY
|
$1.100B
-34.07%
YoY
|
$1.669B
1568.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.457B
-286.82%
YoY
|
$779.9M
-1415.18%
YoY
|
-$59.30M
-95.52%
YoY
|
-$1.322B
-36.0%
YoY
|
-$2.066B
299.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.641B
3.45%
YoY
|
$1.586B
19.44%
YoY
|
$1.328B
-32.12%
YoY
|
$1.956B
-37.1%
YoY
|
$3.110B
45.63%
YoY
|
| Cash From Investing Activities |
-$1.194B
-12.64%
YoY
|
-$1.367B
16.67%
YoY
|
-$1.172B
-29.09%
YoY
|
-$1.652B
86.77%
YoY
|
-$884.6M
37.53%
YoY
|
| Cash From Financing Activities |
-$1.457B
-286.82%
YoY
|
$779.9M
-1415.18%
YoY
|
-$59.30M
-95.52%
YoY
|
-$1.322B
-36.0%
YoY
|
-$2.066B
299.27%
YoY
|
| Net Change In Cash |
-$986.4M
-200.46%
YoY
|
$981.9M
913.31%
YoY
|
$96.90M
-109.29%
YoY
|
-$1.043B
-786.44%
YoY
|
$151.9M
-84.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.641B
3.45%
YoY
|
$1.586B
19.44%
YoY
|
$1.328B
-32.12%
YoY
|
$1.956B
-37.1%
YoY
|
$3.110B
45.63%
YoY
|
| Capital Expenditures |
$434.5M
-11.31%
YoY
|
$489.9M
8.0%
YoY
|
$453.6M
-5.87%
YoY
|
$481.9M
4.67%
YoY
|
$460.4M
20.62%
YoY
|
| Free Cash Flow |
$1.206B
10.05%
YoY
|
$1.096B
25.37%
YoY
|
$874.1M
-40.7%
YoY
|
$1.474B
-44.36%
YoY
|
$2.649B
51.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$277.8M
30.55%
YoY
|
$164.7M
14.85%
YoY
|
$261.1M
54.22%
YoY
|
$237.9M
15.88%
YoY
|
$212.8M
-6.67%
YoY
|
$143.4M
-185.82%
YoY
|
$169.3M
-7.64%
YoY
|
$205.3M
8.68%
YoY
|
$228.0M
7.09%
YoY
|
-$167.1M
-319.58%
YoY
|
$183.3M
-48.04%
YoY
|
$188.9M
-47.32%
YoY
|
$212.9M
-56.69%
YoY
|
$76.10M
-86.24%
YoY
|
$352.8M
-39.93%
YoY
|
$358.6M
-23.28%
YoY
|
$491.6M
-36.12%
YoY
|
$553.0M
-41.06%
YoY
|
$587.3M
-16.51%
YoY
|
| Depreciation, Depletion And Amortization |
$173.3M
3.9%
YoY
|
$173.0M
1.41%
YoY
|
$171.0M
5.88%
YoY
|
$221.1M
40.92%
YoY
|
$166.8M
7.96%
YoY
|
$170.6M
16.53%
YoY
|
$161.5M
10.69%
YoY
|
$156.9M
31.74%
YoY
|
$154.5M
-6.87%
YoY
|
$146.4M
-6.27%
YoY
|
$145.9M
-7.13%
YoY
|
$119.1M
-25.14%
YoY
|
$165.9M
2.72%
YoY
|
$156.2M
-16.91%
YoY
|
$157.1M
-15.58%
YoY
|
$159.1M
-14.97%
YoY
|
$161.5M
-12.18%
YoY
|
$188.0M
2.23%
YoY
|
$186.1M
22.19%
YoY
|
| Cash From Operating Activities |
$191.5M
935.14%
YoY
|
$614.2M
-20.97%
YoY
|
$387.2M
39.63%
YoY
|
$620.6M
10.6%
YoY
|
$18.50M
-162.08%
YoY
|
$777.2M
34.09%
YoY
|
$277.3M
0.65%
YoY
|
$561.1M
59.68%
YoY
|
-$29.80M
-124.59%
YoY
|
$579.6M
-11.32%
YoY
|
$275.5M
-26.3%
YoY
|
$351.4M
-38.62%
YoY
|
$121.2M
-65.96%
YoY
|
$653.6M
-6.29%
YoY
|
$373.8M
-51.28%
YoY
|
$572.5M
17.51%
YoY
|
$356.0M
-69.25%
YoY
|
$697.5M
-9.95%
YoY
|
$767.3M
-2.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0M
-3.97%
YoY
|
$123.9M
10.53%
YoY
|
$106.7M
-7.86%
YoY
|
$77.90M
-39.24%
YoY
|
$126.0M
-5.83%
YoY
|
$112.1M
-32.95%
YoY
|
$115.8M
10.39%
YoY
|
$128.2M
46.35%
YoY
|
$133.8M
42.49%
YoY
|
$167.2M
41.82%
YoY
|
$104.9M
-201.35%
YoY
|
$87.60M
-161.13%
YoY
|
$93.90M
-19.88%
YoY
|
$117.9M
-178.6%
YoY
|
-$103.5M
-12.14%
YoY
|
-$143.3M
47.43%
YoY
|
$117.2M
22.85%
YoY
|
-$150.0M
50.91%
YoY
|
-$117.8M
52.59%
YoY
|
| Acquisitions |
$202.2M
277.94%
YoY
|
N/A
|
N/A
|
N/A
|
$53.50M
-79.36%
YoY
|
N/A
|
N/A
|
N/A
|
$259.2M
-129700.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$200.0K
-100.04%
YoY
|
N/A
|
N/A
|
N/A
|
$455.1M
1234.6%
YoY
|
N/A
|
$326.0M
N/A
|
| Other Investing Activities |
-$201.1M
-4.24%
YoY
|
-$266.0M
172.82%
YoY
|
-$267.3M
-42.31%
YoY
|
-$16.20M
-71.48%
YoY
|
-$210.0M
-19.01%
YoY
|
-$97.50M
-40.33%
YoY
|
-$463.3M
21.06%
YoY
|
-$56.80M
-65.78%
YoY
|
-$259.3M
4370.69%
YoY
|
-$163.4M
5.15%
YoY
|
-$382.7M
-16.77%
YoY
|
-$166.0M
67.34%
YoY
|
-$5.800M
-98.73%
YoY
|
-$155.4M
48.71%
YoY
|
-$459.8M
58.83%
YoY
|
-$99.20M
-1558.82%
YoY
|
-$455.9M
1132.16%
YoY
|
-$104.5M
265.38%
YoY
|
-$289.5M
39.18%
YoY
|
| Cash From Investing Activities |
-$322.1M
-4.14%
YoY
|
-$389.9M
86.02%
YoY
|
-$374.0M
-35.42%
YoY
|
-$94.10M
-49.14%
YoY
|
-$336.0M
-14.53%
YoY
|
-$209.6M
-36.6%
YoY
|
-$579.1M
18.77%
YoY
|
-$185.0M
-27.05%
YoY
|
-$393.1M
294.28%
YoY
|
-$330.6M
20.97%
YoY
|
-$487.6M
-13.44%
YoY
|
-$253.6M
4.58%
YoY
|
-$99.70M
-82.6%
YoY
|
-$273.3M
7.39%
YoY
|
-$563.3M
38.3%
YoY
|
-$242.5M
168.25%
YoY
|
-$573.1M
332.85%
YoY
|
-$254.5M
98.83%
YoY
|
-$407.3M
42.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$61.20M
-0.65%
YoY
|
N/A
|
N/A
|
N/A
|
$61.60M
-0.81%
YoY
|
N/A
|
N/A
|
N/A
|
$62.10M
-3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$64.40M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$98.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0M
N/A
|
$400.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.000B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$580.5M
-169.13%
YoY
|
-$290.4M
-46.88%
YoY
|
-$59.50M
-103.84%
YoY
|
-$267.4M
27.33%
YoY
|
-$839.7M
7076.92%
YoY
|
-$546.7M
22.44%
YoY
|
$1.548B
-241.11%
YoY
|
-$210.0M
-113.59%
YoY
|
-$11.70M
-80.69%
YoY
|
-$446.5M
19.83%
YoY
|
-$1.097B
142.64%
YoY
|
$1.545B
-422.08%
YoY
|
-$60.60M
242.37%
YoY
|
-$372.6M
-63.06%
YoY
|
-$452.2M
60.53%
YoY
|
-$479.7M
47.42%
YoY
|
-$17.70M
-96.07%
YoY
|
-$1.009B
100760.0%
YoY
|
-$281.7M
-28.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$191.5M
935.14%
YoY
|
$614.2M
-20.97%
YoY
|
$387.2M
39.63%
YoY
|
$620.6M
10.6%
YoY
|
$18.50M
-162.08%
YoY
|
$777.2M
34.09%
YoY
|
$277.3M
0.65%
YoY
|
$561.1M
59.68%
YoY
|
-$29.80M
-124.59%
YoY
|
$579.6M
-11.32%
YoY
|
$275.5M
-26.3%
YoY
|
$351.4M
-38.62%
YoY
|
$121.2M
-65.96%
YoY
|
$653.6M
-6.29%
YoY
|
$373.8M
-51.28%
YoY
|
$572.5M
17.51%
YoY
|
$356.0M
-69.25%
YoY
|
$697.5M
-9.95%
YoY
|
$767.3M
-2.4%
YoY
|
| Cash From Investing Activities |
-$322.1M
-4.14%
YoY
|
-$389.9M
86.02%
YoY
|
-$374.0M
-35.42%
YoY
|
-$94.10M
-49.14%
YoY
|
-$336.0M
-14.53%
YoY
|
-$209.6M
-36.6%
YoY
|
-$579.1M
18.77%
YoY
|
-$185.0M
-27.05%
YoY
|
-$393.1M
294.28%
YoY
|
-$330.6M
20.97%
YoY
|
-$487.6M
-13.44%
YoY
|
-$253.6M
4.58%
YoY
|
-$99.70M
-82.6%
YoY
|
-$273.3M
7.39%
YoY
|
-$563.3M
38.3%
YoY
|
-$242.5M
168.25%
YoY
|
-$573.1M
332.85%
YoY
|
-$254.5M
98.83%
YoY
|
-$407.3M
42.81%
YoY
|
| Cash From Financing Activities |
$580.5M
-169.13%
YoY
|
-$290.4M
-46.88%
YoY
|
-$59.50M
-103.84%
YoY
|
-$267.4M
27.33%
YoY
|
-$839.7M
7076.92%
YoY
|
-$546.7M
22.44%
YoY
|
$1.548B
-241.11%
YoY
|
-$210.0M
-113.59%
YoY
|
-$11.70M
-80.69%
YoY
|
-$446.5M
19.83%
YoY
|
-$1.097B
142.64%
YoY
|
$1.545B
-422.08%
YoY
|
-$60.60M
242.37%
YoY
|
-$372.6M
-63.06%
YoY
|
-$452.2M
60.53%
YoY
|
-$479.7M
47.42%
YoY
|
-$17.70M
-96.07%
YoY
|
-$1.009B
100760.0%
YoY
|
-$281.7M
-28.99%
YoY
|
| Net Change In Cash |
$191.5M
-116.66%
YoY
|
-$66.10M
-416.27%
YoY
|
-$46.30M
-103.71%
YoY
|
$259.1M
55.99%
YoY
|
-$1.149B
162.7%
YoY
|
$20.90M
-110.58%
YoY
|
$1.247B
-195.2%
YoY
|
$166.1M
-89.89%
YoY
|
-$437.5M
1018.93%
YoY
|
-$197.5M
-2664.94%
YoY
|
-$1.309B
104.04%
YoY
|
$1.643B
-1197.39%
YoY
|
-$39.10M
-83.65%
YoY
|
$7.700M
-101.36%
YoY
|
-$641.7M
-919.54%
YoY
|
-$149.7M
-309.66%
YoY
|
-$239.2M
-141.96%
YoY
|
-$565.6M
-187.61%
YoY
|
$78.30M
-24.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$191.5M
935.14%
YoY
|
$614.2M
-20.97%
YoY
|
$387.2M
39.63%
YoY
|
$620.6M
10.6%
YoY
|
$18.50M
-162.08%
YoY
|
$777.2M
34.09%
YoY
|
$277.3M
0.65%
YoY
|
$561.1M
59.68%
YoY
|
-$29.80M
-124.59%
YoY
|
$579.6M
-11.32%
YoY
|
$275.5M
-26.3%
YoY
|
$351.4M
-38.62%
YoY
|
$121.2M
-65.96%
YoY
|
$653.6M
-6.29%
YoY
|
$373.8M
-51.28%
YoY
|
$572.5M
17.51%
YoY
|
$356.0M
-69.25%
YoY
|
$697.5M
-9.95%
YoY
|
$767.3M
-2.4%
YoY
|
| Capital Expenditures |
$121.0M
-3.97%
YoY
|
$123.9M
10.53%
YoY
|
$106.7M
-7.86%
YoY
|
$77.90M
-39.24%
YoY
|
$126.0M
-5.83%
YoY
|
$112.1M
-32.95%
YoY
|
$115.8M
10.39%
YoY
|
$128.2M
46.35%
YoY
|
$133.8M
42.49%
YoY
|
$167.2M
41.82%
YoY
|
$104.9M
-201.35%
YoY
|
$87.60M
-161.13%
YoY
|
$93.90M
-19.88%
YoY
|
$117.9M
-178.6%
YoY
|
-$103.5M
-12.14%
YoY
|
-$143.3M
47.43%
YoY
|
$117.2M
22.85%
YoY
|
-$150.0M
50.91%
YoY
|
-$117.8M
52.59%
YoY
|
| Free Cash Flow |
$70.50M
-165.58%
YoY
|
$490.3M
-26.28%
YoY
|
$280.5M
73.68%
YoY
|
$542.7M
25.36%
YoY
|
-$107.5M
-34.29%
YoY
|
$665.1M
61.28%
YoY
|
$161.5M
-5.33%
YoY
|
$432.9M
64.1%
YoY
|
-$163.6M
-699.27%
YoY
|
$412.4M
-23.02%
YoY
|
$170.6M
-64.26%
YoY
|
$263.8M
-63.15%
YoY
|
$27.30M
-88.57%
YoY
|
$535.7M
-36.79%
YoY
|
$477.3M
-46.07%
YoY
|
$715.8M
22.48%
YoY
|
$238.8M
-77.52%
YoY
|
$847.5M
-3.03%
YoY
|
$885.1M
2.51%
YoY
|
Loading...