2018 Q1 Form 10-Q Financial Statement

#000092014818000062 Filed on May 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $2.848B $2.414B
YoY Change 18.01% -74.97%
Cost Of Revenue $2.069B $1.701B
YoY Change 21.64% 6.95%
Gross Profit $779.0M $712.5M
YoY Change 9.33% -8.34%
Gross Profit Margin 27.35% 29.52%
Selling, General & Admin $397.0M $342.9M
YoY Change 15.78% -17.23%
% of Gross Profit 50.96% 48.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $142.8M $128.1M
YoY Change 11.48% 4.66%
% of Gross Profit 18.33% 17.98%
Operating Expenses $397.0M $342.9M
YoY Change 15.78% -17.23%
Operating Profit $305.4M $318.1M
YoY Change -3.99% 6.21%
Interest Expense $63.50M $52.40M
YoY Change 21.18% -3.85%
% of Operating Profit 20.79% 16.47%
Other Income/Expense, Net -$63.90M -$52.80M
YoY Change 21.02% 15.03%
Pretax Income $241.5M $265.3M
YoY Change -8.97% -70.97%
Income Tax $69.00M -$155.4M
% Of Pretax Income 28.57% -58.58%
Net Earnings $173.2M $183.0M
YoY Change -5.36% 11.52%
Net Earnings / Revenue 6.08% 7.58%
Basic Earnings Per Share $1.70 $1.79
Diluted Earnings Per Share $1.67 $1.75
COMMON SHARES
Basic Shares Outstanding 101.9M shares 102.5M shares
Diluted Shares Outstanding 103.4M shares 104.3M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $362.0M $366.0M
YoY Change -1.09% -47.41%
Cash & Equivalents $361.8M $365.5M
Short-Term Investments
Other Short-Term Assets $347.0M $343.0M
YoY Change 1.17% -4.72%
Inventory $226.2M $199.8M
Prepaid Expenses $347.0M $343.1M
Receivables $1.613B $1.357B
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.897B $2.486B
YoY Change 16.52% -9.43%
LONG-TERM ASSETS
Property, Plant & Equipment $1.750B $1.720B
YoY Change 1.74% -2.92%
Goodwill $7.616B $6.502B
YoY Change 17.12% 3.99%
Intangibles $4.298B $3.469B
YoY Change 23.87% 1.73%
Long-Term Investments $58.00M $58.00M
YoY Change 0.0% -4.92%
Other Assets $212.1M $190.4M
YoY Change 11.4% 13.67%
Total Long-Term Assets $13.94B $11.94B
YoY Change 16.69% 2.37%
TOTAL ASSETS
Total Short-Term Assets $2.897B $2.486B
Total Long-Term Assets $13.94B $11.94B
Total Assets $16.83B $14.43B
YoY Change 16.66% 0.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $519.1M $484.9M
YoY Change 7.05% 4.06%
Accrued Expenses $749.1M $564.7M
YoY Change 32.65% -3.45%
Deferred Revenue
YoY Change
Short-Term Debt $9.000M $13.00M
YoY Change -30.77% -86.17%
Long-Term Debt Due $409.0M $506.0M
YoY Change -19.17% 52.87%
Total Short-Term Liabilities $2.104B $1.753B
YoY Change 20.01% 6.73%
LONG-TERM LIABILITIES
Long-Term Debt $6.359B $5.402B
YoY Change 17.72% -9.51%
Other Long-Term Liabilities $372.8M $394.3M
YoY Change -5.45% 22.19%
Total Long-Term Liabilities $6.732B $5.796B
YoY Change 16.15% -7.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.104B $1.753B
Total Long-Term Liabilities $6.732B $5.796B
Total Liabilities $9.828B $8.762B
YoY Change 12.16% -5.05%
SHAREHOLDERS EQUITY
Retained Earnings $6.369B $5.148B
YoY Change 23.72% 17.45%
Common Stock $1.981B $2.063B
YoY Change -3.98% 1.4%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.085B $1.033B
YoY Change 5.0% 4.05%
Treasury Stock Shares
Shareholders Equity $6.984B $5.653B
YoY Change
Total Liabilities & Shareholders Equity $16.83B $14.43B
YoY Change 16.66% 0.12%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $173.2M $183.0M
YoY Change -5.36% 11.52%
Depreciation, Depletion And Amortization $142.8M $128.1M
YoY Change 11.48% 4.66%
Cash From Operating Activities $179.7M $225.9M
YoY Change -20.45% 77.04%
INVESTING ACTIVITIES
Capital Expenditures $72.50M $72.20M
YoY Change 0.42% 1.12%
Acquisitions $0.00 $151.8M
YoY Change -100.0% 62.7%
Other Investing Activities -$1.800M -$172.1M
YoY Change -98.95% 114.59%
Cash From Investing Activities -$74.30M -$245.5M
YoY Change -69.74% 61.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $75.00M $148.0M
YoY Change -49.32%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$65.00M -$51.90M
YoY Change 25.24% 7314.29%
NET CHANGE
Cash From Operating Activities $179.7M $225.9M
Cash From Investing Activities -$74.30M -$245.5M
Cash From Financing Activities -$65.00M -$51.90M
Net Change In Cash $40.40M -$71.50M
YoY Change -156.5% 189.47%
FREE CASH FLOW
Cash From Operating Activities $179.7M $225.9M
Capital Expenditures $72.50M $72.20M
Free Cash Flow $107.2M $153.7M
YoY Change -30.25% 173.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000920148
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
102300000 shares
CY2018Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
LABORATORY CORP OF AMERICA HOLDINGS
CY2018Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2017Q1 lh Accreted Interest On Zero Coupon Subordinated Notes
AccretedInterestOnZeroCouponSubordinatedNotes
200000 USD
CY2018Q1 lh Accreted Interest On Zero Coupon Subordinated Notes
AccretedInterestOnZeroCouponSubordinatedNotes
0 USD
CY2018Q1 lh Amount Outstanding Letters Of Credit
AmountOutstandingLettersOfCredit
72200000 USD
CY2017Q4 lh Common Stock Repurchase Authorization Outstanding
CommonStockRepurchaseAuthorizationOutstanding
401400000 USD
CY2018Q1 lh Common Stock Repurchase Authorization Outstanding
CommonStockRepurchaseAuthorizationOutstanding
1000000000 USD
CY2018Q1 lh Commons Stock Issued During Period Shares Employee Stock Plans
CommonsStockIssuedDuringPeriodSharesEmployeeStockPlans
600000 shares
CY2017Q1 lh Conversion Of Zero Coupon Convertible Debt
ConversionOfZeroCouponConvertibleDebt
31300000 USD
CY2018Q1 lh Conversion Of Zero Coupon Convertible Debt
ConversionOfZeroCouponConvertibleDebt
0 USD
CY2017Q1 lh Conversionofconvertibledebt
Conversionofconvertibledebt
12700000 USD
CY2018Q1 lh Cost Method Investments Maximum Ownership Percentage
CostMethodInvestmentsMaximumOwnershipPercentage
0.200
CY2014Q4 lh Credit Facility Maximum Swing Line Borrowings
CreditFacilityMaximumSwingLineBorrowings
100000000 USD
CY2014Q4 lh Credit Facility Optionto Increase
CreditFacilityOptiontoIncrease
350000000 USD
CY2018Q1 lh Decreasein Capital Expenditures Incurredbutnotyet Paid
DecreaseinCapitalExpendituresIncurredbutnotyetPaid
1200000 USD
CY2017Q4 lh Deferred Income Taxes And Other Tax Liabilities
DeferredIncomeTaxesAndOtherTaxLiabilities
939600000 USD
CY2018Q1 lh Deferred Income Taxes And Other Tax Liabilities
DeferredIncomeTaxesAndOtherTaxLiabilities
991400000 USD
CY2017Q1 lh Deferred Payments On Acquisitions
DeferredPaymentsOnAcquisitions
1400000 USD
CY2018Q1 lh Deferred Payments On Acquisitions
DeferredPaymentsOnAcquisitions
0 USD
CY2018Q1 lh Discretionary Contribution Percentage Maximum
DiscretionaryContributionPercentageMaximum
0.03
CY2018Q1 lh Discretionary Contribution Percentage Mininum
DiscretionaryContributionPercentageMininum
0.01
CY2017Q1 lh Employee Severance Benefits Related Restructuring Reserve Accrual Adjustment
EmployeeSeveranceBenefitsRelatedRestructuringReserveAccrualAdjustment
400000 USD
CY2017Q4 lh Fair Value Liabilities Measured On Recurring Basis Deferred Compensation Liability
FairValueLiabilitiesMeasuredOnRecurringBasisDeferredCompensationLiability
64500000 USD
CY2018Q1 lh Fair Value Liabilities Measured On Recurring Basis Deferred Compensation Liability
FairValueLiabilitiesMeasuredOnRecurringBasisDeferredCompensationLiability
65800000 USD
CY2017Q4 lh Fair Value Liabilities Measured On Recurring Basis Noncontrolling Interest Puts
FairValueLiabilitiesMeasuredOnRecurringBasisNoncontrollingInterestPuts
16700000 USD
CY2018Q1 lh Fair Value Liabilities Measured On Recurring Basis Noncontrolling Interest Puts
FairValueLiabilitiesMeasuredOnRecurringBasisNoncontrollingInterestPuts
16000000 USD
CY2017Q1 lh Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
265300000 USD
CY2018Q1 lh Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
241500000 USD
CY2017Q1 lh Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest
IncomeLossfromContinuingOperationsBeforeIncomeTaxesandNoncontrollingInterest
265300000 USD
CY2018Q1 lh Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest
IncomeLossfromContinuingOperationsBeforeIncomeTaxesandNoncontrollingInterest
241500000 USD
CY2017Q1 lh Intercompanyrevenueelimination
Intercompanyrevenueelimination
200000 USD
CY2018Q1 lh Intercompanyrevenueelimination
Intercompanyrevenueelimination
400000 USD
CY2017Q1 lh Interest Paid In Cash
InterestPaidInCash
71800000 USD
CY2018Q1 lh Interest Paid In Cash
InterestPaidInCash
96900000 USD
CY2017Q1 lh Issuanceofcommonstockunderemployeeplans
Issuanceofcommonstockunderemployeeplans
27000000 USD
CY2018Q1 lh Issuanceofcommonstockunderemployeeplans
Issuanceofcommonstockunderemployeeplans
25000000 USD
CY2017Q1 lh Lineof Credit Facility Payment
LineofCreditFacilityPayment
-133700000 USD
CY2017Q4 lh Longtermdebtissuancecosts
Longtermdebtissuancecosts
48200000 USD
CY2018Q1 lh Longtermdebtissuancecosts
Longtermdebtissuancecosts
46300000 USD
CY2018Q1 lh Minimum Percentage Market To Calculated Price At Which Contingent Cash Interest Is Due
MinimumPercentageMarketToCalculatedPriceAtWhichContingentCashInterestIsDue
1.2
CY2017Q1 lh Net Proceeds From Issuance Of Stock To Employees
NetProceedsFromIssuanceOfStockToEmployees
27000000 USD
CY2018Q1 lh Net Proceeds From Issuance Of Stock To Employees
NetProceedsFromIssuanceOfStockToEmployees
28400000 USD
CY2017Q1 lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
3900000 USD
CY2018Q1 lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
14300000 USD
CY2017Q1 lh Net Restructuring Charges
NetRestructuringCharges
3900000 USD
CY2018Q1 lh Net Restructuring Charges
NetRestructuringCharges
14300000 USD
CY2018Q1 lh Non Elective Contribution
NonElectiveContribution
0.03
CY2017Q4 lh Noncontrolling Interest Mezzanine Equity
NoncontrollingInterestMezzanineEquity
20800000 USD
CY2018Q1 lh Noncontrolling Interest Mezzanine Equity
NoncontrollingInterestMezzanineEquity
20200000 USD
CY2018Q1 lh Number Of Days Used To Establish Average Market Price Of Zero Coupon Subordinated Notes
NumberOfDaysUsedToEstablishAverageMarketPriceOfZeroCouponSubordinatedNotes
five
CY2012Q3 lh Number Of Recipients
NumberOfRecipients
39 Recipients
CY2017Q1 lh Paymentreductionby Assembly Bill No.97
PaymentreductionbyAssemblyBillNo.97
0.100
CY2017Q1 lh Payments On Zero Coupon Subordinated Notes
PaymentsOnZeroCouponSubordinatedNotes
22900000 USD
CY2018Q1 lh Payments On Zero Coupon Subordinated Notes
PaymentsOnZeroCouponSubordinatedNotes
0 USD
CY2017Q1 lh Percentof Revenue Contributed
PercentofRevenueContributed
1.00
CY2018Q1 lh Percentof Revenue Contributed
PercentofRevenueContributed
1.00
CY2017Q1 lh Percentoflowestmaximumcaponpayments
Percentoflowestmaximumcaponpayments
0.800
CY2018Q1 lh Percentofremainingperformanceobligationsrecognizedasrevenueinnextyear
Percentofremainingperformanceobligationsrecognizedasrevenueinnextyear
0.40
CY2011Q2 lh Previously Recorded Litigation Reserve In Connection With False Claims Act Lawsuit
PreviouslyRecordedLitigationReserveInConnectionWithFalseClaimsActLawsuit
15000000 USD
CY2017Q1 lh Proformaconsolidateddilutedearningspershare
Proformaconsolidateddilutedearningspershare
0
CY2017Q1 lh Proformaconsolidatednetrevenue
Proformaconsolidatednetrevenue
2611300000 USD
CY2012Q3 lh Proposed Damages Per Violation
ProposedDamagesPerViolation
0.0005
CY2017 lh Purchasepriceadjustment
Purchasepriceadjustment
0 USD
CY2017Q1 lh Restricted Stock Awards And Performance Shares Surrendered
RestrictedStockAwardsAndPerformanceSharesSurrendered
20700000 USD
CY2018Q1 lh Restricted Stock Awards And Performance Shares Surrendered
RestrictedStockAwardsAndPerformanceSharesSurrendered
25000000 USD
CY2018Q1 lh Restructuring Reserve Settled With Cash And Other Adjustment
RestructuringReserveSettledWithCashAndOtherAdjustment
16000000 USD
CY2017Q4 lh Senior Notes Fair Value
SeniorNotesFairValue
6078900000 USD
CY2018Q1 lh Senior Notes Fair Value
SeniorNotesFairValue
5953300000 USD
CY2017Q4 lh Seniornotesdue2018
Seniornotesdue2018
400000000 USD
CY2018Q1 lh Seniornotesdue2018
Seniornotesdue2018
400000000 USD
CY2017Q4 lh Shorttermdebtissuancecosts
Shorttermdebtissuancecosts
1400000 USD
CY2018Q1 lh Shorttermdebtissuancecosts
Shorttermdebtissuancecosts
1200000 USD
CY2017Q1 lh Specialcharge S Tequityretentionarrangement
SpecialchargeSTequityretentionarrangement
900000 USD
CY2018Q1 lh Specialchargeacceleratedequitycompensation
Specialchargeacceleratedequitycompensation
17900000 USD
CY2017Q1 lh Specialchargeconsultingexpense
Specialchargeconsultingexpense
2600000 USD
CY2018Q1 lh Specialchargeconsultingexpense
Specialchargeconsultingexpense
3100000 USD
CY2018Q1 lh Specialchargeonetimetaxliability
Specialchargeonetimetaxliability
31000000 USD
CY2018Q1 lh Unusedfacilityrestructuringreserves
Unusedfacilityrestructuringreserves
500000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1555400000 USD
CY2017Q4 lh Zero Coupon Notes Fair Value
ZeroCouponNotesFairValue
18800000 USD
CY2018Q1 lh Zero Coupon Notes Fair Value
ZeroCouponNotesFairValue
18800000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
576300000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
519100000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1613000000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
808500000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
749100000 USD
CY2017Q4 us-gaap Accrued Sales Commission Current And Noncurrent
AccruedSalesCommissionCurrentAndNoncurrent
24000000 USD
CY2018Q1 us-gaap Accrued Sales Commission Current And Noncurrent
AccruedSalesCommissionCurrentAndNoncurrent
24600000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-93000000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-91200000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-240700000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-190000000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-333700000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-281200000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1989800000 USD
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1969000000 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
27700000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25800000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2017Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
3700000 USD
CY2018Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
4200000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47600000 USD
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
62300000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2017Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2018Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2300000 USD
CY2017Q4 us-gaap Assets
Assets
16673000000 USD
CY2018Q1 us-gaap Assets
Assets
16831700000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2733800000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
2896600000 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
13939200000 USD
CY2017Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0
CY2017Q1 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
340600000 USD
CY2017Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
190600000 USD
CY2017Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
900000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
1638900000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
30700000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
32600000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
57900000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
124200000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
220600000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
12100000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
105600000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
23000000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
45100000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
1224500000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
1100000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
760500000 USD
CY2017Q3 us-gaap Business Combination Separately Recognized Transactions Liabilities Recognized
BusinessCombinationSeparatelyRecognizedTransactionsLiabilitiesRecognized
414400000 USD
CY2017Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
1600000 USD
CY2018Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
1200000 USD
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4500000 USD
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8300000 USD
CY2018Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8200000 USD
CY2018Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
55600000 USD
CY2017Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
100000 USD
CY2018Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
600000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
1700000 USD
CY2018Q1 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
8700000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
433600000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
365500000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
316700000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
361800000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-68100000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
45100000 USD
CY2017Q4 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
64000000 USD
CY2018Q1 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
63900000 USD
CY2018Q1 us-gaap Change In Unrealized Gain Loss On Hedged Item In Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1
100000 USD
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
265000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101900000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
102100000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
12000000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
12000000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
236300000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
225700000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
236600000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
225000000 USD
CY2017Q4 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
16500000 USD
CY2018Q1 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
16500000 USD
CY2017Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
318200000 USD
CY2018Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
343200000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
377400000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
412300000 USD
CY2018Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
22100000 USD
CY2017Q4 us-gaap Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
8800000 USD
CY2018Q1 us-gaap Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
8900000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
1701200000 USD
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
2069300000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
417500000 USD
CY2018Q1 us-gaap Debt Current
DebtCurrent
417700000 USD
CY2018Q1 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.02298
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
18700000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
36000000 USD
CY2017Q4 us-gaap Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
1900000 USD
CY2018Q1 us-gaap Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
1700000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
383400000 USD
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
418100000 USD
CY2017Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
55100000 USD
CY2018Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
71000000 USD
CY2017Q4 us-gaap Deferred Sales Commission
DeferredSalesCommission
25700000 USD
CY2018Q1 us-gaap Deferred Sales Commission
DeferredSalesCommission
33300000 USD
CY2017Q1 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
-100000 USD
CY2018Q1 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
0 USD
CY2017Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
14500000 USD
CY2018Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
16100000 USD
CY2018Q1 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
0.045
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
128100000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
142800000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.79
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.70
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.75
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.67
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3400000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4700000 USD
CY2018Q1 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
0 USD
CY2018Q1 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
CY2018Q1 us-gaap Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
4500000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1426900000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1490900000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2655200000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
182400000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
213100000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
219300000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
226000000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
234100000 USD
CY2018Q1 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
2200000 USD
CY2018Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
2100000 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-500000 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1700000 USD
CY2011Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
34500000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
6424400000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
7571400000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
7615500000 USD
CY2017Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1009800000 USD
CY2018Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
6800000 USD
CY2017Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
137200000 USD
CY2018Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
37300000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
712500000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
779000000 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2300000 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2500000 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-100000 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
500000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69000000 USD
CY2017 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
519000000 USD
CY2018Q1 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
14900000 USD
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11100000 USD
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24600000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1600000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-59800000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26700000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
53600000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-83900000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-83500000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2800000 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
26200000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4900000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1400000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16200000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
33800000 USD
CY2017Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
9600000 USD
CY2018Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
22800000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
100000 shares
CY2018Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5767700000 USD
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5788400000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4340800000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4297500000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
52400000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
63500000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
227600000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
226200000 USD
CY2017Q1 us-gaap Investment Income Net
InvestmentIncomeNet
300000 USD
CY2018Q1 us-gaap Investment Income Net
InvestmentIncomeNet
600000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
58400000 USD
CY2018Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
58400000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
9848100000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
9827500000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16673000000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16831700000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2185700000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2104000000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
7662400000 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2018Q1 us-gaap Line Of Credit
LineOfCredit
15000000 USD
CY2017Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
72000000 USD
CY2018Q1 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
72000000 USD
CY2014Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000 USD
CY2011Q3 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
49500000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6344600000 USD
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6359300000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-51900000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-40000000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-245500000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-74300000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
225900000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
154700000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
183000000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
173200000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
300000 USD
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-700000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
183000000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
173200000 USD
CY2018Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
13200000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-52800000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-63900000 USD
CY2017Q4 us-gaap Notes Payable
NotesPayable
8900000 USD
CY2018Q1 us-gaap Notes Payable
NotesPayable
8500000 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1800000 USD
CY2018Q1 us-gaap Notes Payable Current
NotesPayableCurrent
1800000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
318100000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
305400000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
217800000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
212100000 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
39300000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
42300000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
59200000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
42300000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
58600000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
39400000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
53300000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
52500000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
3000000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-600000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-2900000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1200000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
5900000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-10200000 USD
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-11400000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
378200000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
372800000 USD
CY2017Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
57800000 USD
CY2018Q1 us-gaap Other Long Term Debt
OtherLongTermDebt
72000000 USD
CY2017Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
104300000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3500000 USD
CY2018Q1 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
28400000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
148000000 USD
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
75000000 USD
CY2017Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
300000 USD
CY2018Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
5600000 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
151800000 USD
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2017Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
21100000 USD
CY2018Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1900000 USD
CY2017Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1200000 USD
CY2018Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
72200000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
72500000 USD
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
310000000 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
347000000 USD
CY2017Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
229700000 USD
CY2018Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
229700000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
800000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
183300000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
172500000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1748900000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1749900000 USD
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
214700000 USD
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2300000 USD
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2800000 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
14800000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
54700000 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
53000000 USD
CY2018Q1 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
500000 USD
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
22900000 USD
CY2018Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
30100000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6196100000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6369300000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3900000000 USD
CY2017Q1 us-gaap Revenues
Revenues
2413700000 USD
CY2018Q1 us-gaap Revenues
Revenues
2848300000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
342900000 USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
397000000 USD
CY2017Q1 us-gaap Severance Costs1
SeveranceCosts1
2700000 USD
CY2018Q1 us-gaap Severance Costs1
SeveranceCosts1
11300000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
27700000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
25800000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
20700000 USD
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
400000 shares
CY2018Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
400000 shares
CY2017Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
148000000 USD
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
5518200000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
5653200000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
6804100000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
6984000000 USD
CY2018Q1 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
75000000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1060100000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1085100000 USD
CY2017Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
324100000 USD
CY2018Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
348600000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
19500000 USD
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
21200000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
7900000 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104300000 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
103400000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102500000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101900000 shares
CY2018Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
8500000 USD

Files In Submission

Name View Source Status
0000920148-18-000062-index-headers.html Edgar Link pending
0000920148-18-000062-index.html Edgar Link pending
0000920148-18-000062.txt Edgar Link pending
0000920148-18-000062-xbrl.zip Edgar Link pending
ex121q12018.htm Edgar Link pending
ex311q12018.htm Edgar Link pending
ex312q12018.htm Edgar Link pending
ex32q12018.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lh-20180331.xml Edgar Link completed
lh-20180331.xsd Edgar Link pending
lh-20180331_cal.xml Edgar Link unprocessable
lh-20180331_def.xml Edgar Link unprocessable
lh-20180331_lab.xml Edgar Link unprocessable
lh-20180331_pre.xml Edgar Link unprocessable
lh201810-qq1_new.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending