|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.472M
494.34%
YoY
|
$7.019M
320.06%
YoY
|
$3.662M
409.98%
YoY
|
$2.557M
53.99%
YoY
|
$584.1K
-62.0%
YoY
|
$1.671M
156.32%
YoY
|
$718.1K
205.18%
YoY
|
$1.661M
N/A
|
$1.537M
N/A
|
$651.9K
244.99%
YoY
|
| Cash & Equivalents |
$3.472M
494.34%
YoY
|
$7.019M
320.06%
YoY
|
$3.662M
409.98%
YoY
|
$2.557M
53.99%
YoY
|
$584.1K
-62.0%
YoY
|
$1.671M
156.32%
YoY
|
$718.1K
205.18%
YoY
|
$1.661M
N/A
|
$1.537M
N/A
|
$651.9K
244.99%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$18.30K
-98.88%
YoY
|
$2.689M
326.84%
YoY
|
$918.5K
95.43%
YoY
|
$796.5K
N/A
|
$1.635M
N/A
|
$630.0K
N/A
|
$470.0K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$27.98K
11.88%
YoY
|
$12.00K
N/A
|
N/A
|
N/A
|
$25.01K
N/A
|
| Receivables |
$27.98K
-98.47%
YoY
|
$110.0K
505.55%
YoY
|
$11.09K
-99.24%
YoY
|
N/A
N/A
|
$1.834M
9999.12%
YoY
|
$18.16K
4532.65%
YoY
|
$1.454M
N/A
|
N/A
|
$18.16K
N/A
|
$392.00
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$600.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.448M
63.14%
YoY
|
$7.147M
115.04%
YoY
|
$6.363M
126.58%
YoY
|
$3.476M
60.92%
YoY
|
$3.340M
N/A
|
$3.324M
390.71%
YoY
|
$2.808M
N/A
|
$2.160M
N/A
|
N/A
|
$677.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$316.9K
379.19%
YoY
|
$335.5K
374.12%
YoY
|
$354.2K
369.28%
YoY
|
$61.36K
-52.8%
YoY
|
$66.13K
-6.55%
YoY
|
$70.77K
-19.09%
YoY
|
$75.47K
N/A
|
$130.0K
N/A
|
$70.77K
N/A
|
$87.47K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$536.6K
36932.64%
YoY
|
$564.8K
38875.36%
YoY
|
$2.874K
620.3%
YoY
|
$1.449K
N/A
|
$1.449K
N/A
|
$1.449K
N/A
|
$399.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$34.00K
709.52%
YoY
|
$33.30K
233.0%
YoY
|
$4.200K
-58.0%
YoY
|
$4.200K
N/A
|
$4.200K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.776M
2971.71%
YoY
|
$2.868M
2609.02%
YoY
|
$2.261M
1750.61%
YoY
|
$74.54K
-46.76%
YoY
|
$90.37K
N/A
|
$105.9K
-34.91%
YoY
|
$122.2K
N/A
|
$140.0K
N/A
|
N/A
|
$162.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.448M
63.14%
YoY
|
$7.147M
115.04%
YoY
|
$6.363M
126.58%
YoY
|
$3.476M
60.92%
YoY
|
$3.340M
N/A
|
$3.324M
390.71%
YoY
|
$2.808M
N/A
|
$2.160M
N/A
|
N/A
|
$677.3K
N/A
|
| Total Long-Term Assets |
$140.0K
|
|
||||||||
| Total Assets |
$8.224M
139.77%
YoY
|
$10.02M
192.03%
YoY
|
$8.624M
194.29%
YoY
|
$3.550M
54.36%
YoY
|
$3.430M
N/A
|
$3.430M
308.3%
YoY
|
$2.931M
N/A
|
$2.300M
N/A
|
N/A
|
$839.9K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.300K
N/A
|
$93.74K
340.07%
YoY
|
$90.78K
141.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$21.30K
27.52%
YoY
|
$37.62K
N/A
|
$0.00
N/A
|
N/A
|
$16.70K
N/A
|
| Accrued Expenses |
$5.550K
-98.81%
YoY
|
$50.61K
-90.59%
YoY
|
$580.5K
11.63%
YoY
|
$471.9K
1079.75%
YoY
|
$468.1K
N/A
|
$537.6K
N/A
|
$520.0K
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$8.600K
6.17%
YoY
|
$8.500K
-15.0%
YoY
|
$8.400K
-16.0%
YoY
|
$8.200K
N/A
|
$8.100K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$457.0K
-47.25%
YoY
|
$2.083M
120.51%
YoY
|
$1.098M
29.72%
YoY
|
$974.4K
80.45%
YoY
|
$866.4K
N/A
|
$944.4K
1158.71%
YoY
|
$846.3K
N/A
|
$540.0K
N/A
|
N/A
|
$75.03K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$26.80K
-24.29%
YoY
|
$29.00K
-27.5%
YoY
|
$31.10K
-22.25%
YoY
|
$33.30K
N/A
|
$35.40K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$266.3K
N/A
|
$294.5K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$262.1K
687.66%
YoY
|
$293.0K
728.23%
YoY
|
$323.4K
763.46%
YoY
|
$31.14K
-37.73%
YoY
|
$33.28K
N/A
|
$35.38K
-51.84%
YoY
|
$37.46K
N/A
|
$50.00K
N/A
|
N/A
|
$73.46K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$457.0K
-47.25%
YoY
|
$2.083M
120.51%
YoY
|
$1.098M
29.72%
YoY
|
$974.4K
80.45%
YoY
|
$866.4K
N/A
|
$944.4K
1158.71%
YoY
|
$846.3K
N/A
|
$540.0K
N/A
|
N/A
|
$75.03K
N/A
|
| Total Long-Term Liabilities |
$262.1K
687.66%
YoY
|
$293.0K
728.23%
YoY
|
$323.4K
763.46%
YoY
|
$31.14K
-37.73%
YoY
|
$33.28K
N/A
|
$35.38K
-51.84%
YoY
|
$37.46K
N/A
|
$50.00K
N/A
|
N/A
|
$73.46K
N/A
|
| Total Liabilities |
$719.1K
-20.06%
YoY
|
$2.376M
142.45%
YoY
|
$1.421M
60.82%
YoY
|
$1.006M
73.38%
YoY
|
$899.6K
N/A
|
$979.8K
559.83%
YoY
|
$883.8K
N/A
|
$580.0K
N/A
|
N/A
|
$148.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.099M
-11.33%
YoY
|
$1.233M
6.46%
YoY
|
$1.253M
65.87%
YoY
|
$1.254M
N/A
|
$1.239M
N/A
|
$1.158M
204.66%
YoY
|
$755.5K
N/A
|
N/A
|
N/A
|
$380.3K
N/A
|
| Common Stock |
$16.23K
11.89%
YoY
|
$16.23K
11.89%
YoY
|
$16.23K
11.89%
YoY
|
$14.51K
N/A
|
$14.51K
N/A
|
$14.51K
7.44%
YoY
|
$14.51K
N/A
|
N/A
|
N/A
|
$13.50K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.505M
196.59%
YoY
|
$7.639M
211.85%
YoY
|
$7.203M
251.93%
YoY
|
$2.545M
48.59%
YoY
|
$2.530M
52.27%
YoY
|
$2.450M
254.28%
YoY
|
$2.047M
577.52%
YoY
|
$1.713M
586.54%
YoY
|
$1.662M
N/A
|
$691.4K
167.58%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.224M
139.77%
YoY
|
$10.02M
192.03%
YoY
|
$8.624M
194.29%
YoY
|
$3.550M
54.36%
YoY
|
$3.430M
N/A
|
$3.430M
308.3%
YoY
|
$2.931M
N/A
|
$2.300M
N/A
|
N/A
|
$839.9K
N/A
|
Loading...