|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$74.87K
-90.38%
YoY
|
$778.2K
414.73%
YoY
|
$151.2K
-41.1%
YoY
|
$256.7K
N/A
|
| Depreciation, Depletion And Amortization |
$38.88K
107.23%
YoY
|
$18.76K
210.53%
YoY
|
$6.042K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$524.4K
-10926.38%
YoY
|
-$4.844K
-102.17%
YoY
|
$223.3K
19.68%
YoY
|
$186.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$875.1K
24902.86%
YoY
|
$3.500K
-91.36%
YoY
|
$40.50K
20150.0%
YoY
|
$200.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$927.7K
26308.37%
YoY
|
-$3.513K
-91.33%
YoY
|
-$40.52K
20161.0%
YoY
|
-$200.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$21.15K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.203M
532.96%
YoY
|
$980.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.751M
459.79%
YoY
|
$1.027M
266.72%
YoY
|
$280.2K
-7283.49%
YoY
|
-$3.900K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$524.4K
-10926.38%
YoY
|
-$4.844K
-102.17%
YoY
|
$223.3K
19.68%
YoY
|
$186.6K
N/A
|
| Cash From Investing Activities |
-$927.7K
26308.37%
YoY
|
-$3.513K
-91.33%
YoY
|
-$40.52K
20161.0%
YoY
|
-$200.00
N/A
|
| Cash From Financing Activities |
$5.751M
459.79%
YoY
|
$1.027M
266.72%
YoY
|
$280.2K
-7283.49%
YoY
|
-$3.900K
N/A
|
| Net Change In Cash |
$5.348M
424.81%
YoY
|
$1.019M
120.12%
YoY
|
$462.9K
153.67%
YoY
|
$182.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$524.4K
-10926.38%
YoY
|
-$4.844K
-102.17%
YoY
|
$223.3K
19.68%
YoY
|
$186.6K
N/A
|
| Capital Expenditures |
$875.1K
24902.86%
YoY
|
$3.500K
-91.36%
YoY
|
$40.50K
20150.0%
YoY
|
$200.00
N/A
|
| Free Cash Flow |
-$350.7K
4102.66%
YoY
|
-$8.344K
-104.56%
YoY
|
$182.8K
-1.92%
YoY
|
$186.4K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$134.7K
-267.02%
YoY
|
-$19.90K
-104.94%
YoY
|
-$305.00
-100.11%
YoY
|
$14.42K
-71.67%
YoY
|
$80.63K
100.11%
YoY
|
$402.9K
N/A
|
$284.1K
438.13%
YoY
|
$50.89K
N/A
|
$40.29K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$18.64K
301.88%
YoY
|
$26.80K
42.55%
YoY
|
$10.83K
130.25%
YoY
|
$4.768K
1.38%
YoY
|
$4.639K
-0.26%
YoY
|
$18.80K
N/A
|
$4.704K
235.04%
YoY
|
$4.703K
N/A
|
$4.651K
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.293M
268.37%
YoY
|
$2.823M
-58920.83%
YoY
|
-$3.108M
210.76%
YoY
|
$1.702M
-17124.0%
YoY
|
-$893.8K
2118.11%
YoY
|
-$4.800K
N/A
|
-$1.000M
N/A
|
-$10.00K
N/A
|
-$40.30K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$570.0K
16185.71%
YoY
|
$305.1K
N/A
|
N/A
|
$915.7K
N/A
|
$3.500K
N/A
|
$0.00
N/A
|
$1.969M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$133.4K
N/A
|
-$136.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$252.4K
85.55%
YoY
|
-$620.0K
17614.29%
YoY
|
-$305.1K
N/A
|
$133.4K
N/A
|
-$136.0K
5421.72%
YoY
|
-$3.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.463K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$930.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.111K
-96.29%
YoY
|
$1.153M
12.23%
YoY
|
$4.518M
8935.6%
YoY
|
$137.3K
-86.54%
YoY
|
-$56.97K
-106.14%
YoY
|
$1.027M
N/A
|
$50.00K
N/A
|
$1.020M
N/A
|
$928.1K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.293M
268.37%
YoY
|
$2.823M
-58920.83%
YoY
|
-$3.108M
210.76%
YoY
|
$1.702M
-17124.0%
YoY
|
-$893.8K
2118.11%
YoY
|
-$4.800K
N/A
|
-$1.000M
N/A
|
-$10.00K
N/A
|
-$40.30K
N/A
|
N/A
|
| Cash From Investing Activities |
-$252.4K
85.55%
YoY
|
-$620.0K
17614.29%
YoY
|
-$305.1K
N/A
|
$133.4K
N/A
|
-$136.0K
5421.72%
YoY
|
-$3.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.463K
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.111K
-96.29%
YoY
|
$1.153M
12.23%
YoY
|
$4.518M
8935.6%
YoY
|
$137.3K
-86.54%
YoY
|
-$56.97K
-106.14%
YoY
|
$1.027M
N/A
|
$50.00K
N/A
|
$1.020M
N/A
|
$928.1K
N/A
|
N/A
|
| Net Change In Cash |
-$3.547M
226.38%
YoY
|
$3.357M
229.36%
YoY
|
$1.105M
-216.33%
YoY
|
$1.973M
95.36%
YoY
|
-$1.087M
-222.75%
YoY
|
$1.019M
N/A
|
-$950.0K
N/A
|
$1.010M
N/A
|
$885.4K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.293M
268.37%
YoY
|
$2.823M
-58920.83%
YoY
|
-$3.108M
210.76%
YoY
|
$1.702M
-17124.0%
YoY
|
-$893.8K
2118.11%
YoY
|
-$4.800K
N/A
|
-$1.000M
N/A
|
-$10.00K
N/A
|
-$40.30K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$570.0K
16185.71%
YoY
|
$305.1K
N/A
|
N/A
|
$915.7K
N/A
|
$3.500K
N/A
|
$0.00
N/A
|
$1.969M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$2.253M
-27249.4%
YoY
|
-$3.413M
241.27%
YoY
|
N/A
|
-$1.809M
N/A
|
-$8.300K
N/A
|
-$1.000M
N/A
|
-$1.979M
N/A
|
N/A
|
N/A
|
Loading...