|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$90.60K
-28.27%
YoY
|
$108.7K
-47.26%
YoY
|
$126.3K
-31.54%
YoY
|
$206.2K
-72.58%
YoY
|
$184.5K
N/A
|
| Cash & Equivalents |
$90.60K
-28.27%
YoY
|
$108.7K
-47.26%
YoY
|
$126.3K
-31.54%
YoY
|
$206.2K
-72.58%
YoY
|
$184.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.173M
620.64%
YoY
|
$8.403M
864.96%
YoY
|
$995.3K
109.63%
YoY
|
$870.8K
N/A
|
$474.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.14M
21.44%
YoY
|
$19.14M
44.23%
YoY
|
$14.94M
32.71%
YoY
|
$13.27M
N/A
|
$11.26M
N/A
|
| Other Receivables |
$1.691M
720.87%
YoY
|
$1.580M
29.74%
YoY
|
$206.0K
-82.52%
YoY
|
$1.218M
N/A
|
$1.178M
N/A
|
| Total Short-Term Assets |
$27.10M
66.57%
YoY
|
$23.06M
48.99%
YoY
|
$16.27M
24.23%
YoY
|
$15.48M
N/A
|
$13.10M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$952.3K
171.16%
YoY
|
$67.08K
-21.42%
YoY
|
$351.2K
1025.64%
YoY
|
$85.37K
N/A
|
$31.20K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$42.32K
265.91%
YoY
|
N/A
|
$11.57K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$11.13M
133.53%
YoY
|
$7.442M
133.41%
YoY
|
$4.767M
250.26%
YoY
|
$3.188M
N/A
|
$1.361M
N/A
|
| Total Long-Term Assets |
$12.13M
135.7%
YoY
|
$7.672M
109.97%
YoY
|
$5.146M
267.51%
YoY
|
$3.654M
N/A
|
$1.400M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$27.10M
66.57%
YoY
|
$23.06M
48.99%
YoY
|
$16.27M
24.23%
YoY
|
$15.48M
N/A
|
$13.10M
N/A
|
| Total Long-Term Assets |
$12.13M
|
$5.146M
|
$1.400M
|
||
| Total Assets |
$39.23M
83.18%
YoY
|
$30.73M
60.63%
YoY
|
$21.41M
47.73%
YoY
|
$19.13M
N/A
|
$14.50M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$14.01M
195.47%
YoY
|
$11.78M
145.72%
YoY
|
$4.742M
-21.9%
YoY
|
$4.795M
N/A
|
$6.072M
N/A
|
| Accrued Expenses |
$421.4K
-83.34%
YoY
|
$535.0K
-39.9%
YoY
|
$2.530M
239.64%
YoY
|
$890.2K
N/A
|
$744.9K
N/A
|
| Deferred Revenue |
N/A
|
$500.2K
-36.78%
YoY
|
N/A
|
$791.3K
40208.97%
YoY
|
N/A
|
| Short-Term Debt |
$2.475M
24.2%
YoY
|
$1.997M
20.14%
YoY
|
$1.993M
166.77%
YoY
|
$1.662M
N/A
|
$747.0K
N/A
|
| Long-Term Debt Due |
$24.10K
-50.72%
YoY
|
$47.25K
N/A
|
$48.90K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$21.48M
90.27%
YoY
|
$18.65M
71.44%
YoY
|
$11.29M
42.04%
YoY
|
$10.88M
N/A
|
$7.949M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$48.10K
-85.07%
YoY
|
$425.7K
47.15%
YoY
|
$322.1K
12.5%
YoY
|
$289.3K
N/A
|
$286.3K
N/A
|
| Other Long-Term Liabilities |
$363.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$113.4K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$411.5K
27.76%
YoY
|
$425.7K
5.7%
YoY
|
$322.1K
12.5%
YoY
|
$402.7K
N/A
|
$286.3K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$21.48M
90.27%
YoY
|
$18.65M
71.44%
YoY
|
$11.29M
42.04%
YoY
|
$10.88M
N/A
|
$7.949M
N/A
|
| Total Long-Term Liabilities |
$411.5K
27.76%
YoY
|
$425.7K
5.7%
YoY
|
$322.1K
12.5%
YoY
|
$402.7K
N/A
|
$286.3K
N/A
|
| Total Liabilities |
$22.00M
89.48%
YoY
|
$19.08M
69.1%
YoY
|
$11.61M
40.98%
YoY
|
$11.28M
N/A
|
$8.235M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
$6.994M
74.5%
YoY
|
N/A
|
$4.008M
N/A
|
N/A
|
| Common Stock |
N/A
|
$4.379M
18.57%
YoY
|
N/A
|
$3.693M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$17.23M
75.72%
YoY
|
$11.60M
47.73%
YoY
|
$9.805M
56.6%
YoY
|
$7.849M
N/A
|
$6.261M
N/A
|
| Total Liabilities & Shareholders Equity |
$39.23M
83.18%
YoY
|
$30.73M
60.63%
YoY
|
$21.41M
47.73%
YoY
|
$19.13M
N/A
|
$14.50M
N/A
|
Loading...