|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.125M
10.89%
YoY
|
$2.818M
75.01%
YoY
|
$1.610M
-511.69%
YoY
|
-$391.1K
N/A
|
| Depreciation, Depletion And Amortization |
$22.20K
53.49%
YoY
|
$14.47K
53.74%
YoY
|
$9.409K
-88.77%
YoY
|
$83.80K
N/A
|
| Cash From Operating Activities |
-$1.475M
-28.96%
YoY
|
-$2.076M
41.23%
YoY
|
-$1.470M
-714.42%
YoY
|
$239.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.917K
-92.63%
YoY
|
$66.75K
2084.06%
YoY
|
$3.056K
-94.69%
YoY
|
$57.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$51.66K
-28.38%
YoY
|
-$72.13K
1272.0%
YoY
|
-$5.257K
-90.87%
YoY
|
-$57.60K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$35.63K
-44.06%
YoY
|
$63.70K
-37.96%
YoY
|
$102.7K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.437M
-11.1%
YoY
|
$1.616M
-22.43%
YoY
|
$2.083M
-2446.05%
YoY
|
-$88.80K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.475M
-28.96%
YoY
|
-$2.076M
41.23%
YoY
|
-$1.470M
-714.42%
YoY
|
$239.2K
N/A
|
| Cash From Investing Activities |
-$51.66K
-28.38%
YoY
|
-$72.13K
1272.0%
YoY
|
-$5.257K
-90.87%
YoY
|
-$57.60K
N/A
|
| Cash From Financing Activities |
$1.437M
-11.1%
YoY
|
$1.616M
-22.43%
YoY
|
$2.083M
-2446.05%
YoY
|
-$88.80K
N/A
|
| Net Change In Cash |
-$89.51K
-83.17%
YoY
|
-$531.7K
-187.4%
YoY
|
$608.3K
555.54%
YoY
|
$92.80K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.475M
-28.96%
YoY
|
-$2.076M
41.23%
YoY
|
-$1.470M
-714.42%
YoY
|
$239.2K
N/A
|
| Capital Expenditures |
$4.917K
-92.63%
YoY
|
$66.75K
2084.06%
YoY
|
$3.056K
-94.69%
YoY
|
$57.60K
N/A
|
| Free Cash Flow |
-$1.479M
-30.94%
YoY
|
-$2.142M
45.47%
YoY
|
-$1.473M
-910.99%
YoY
|
$181.6K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$733.2K
-158.76%
YoY
|
$3.125M
10.89%
YoY
|
$1.248M
-21.06%
YoY
|
$2.818M
75.02%
YoY
|
$1.581M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$156.3K
13.84%
YoY
|
$150.9K
2501.72%
YoY
|
$137.3K
1273.0%
YoY
|
$5.800K
N/A
|
| Cash From Operating Activities |
N/A
|
-$612.7K
-63.95%
YoY
|
-$861.9K
129.05%
YoY
|
-$1.699M
15.61%
YoY
|
-$376.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$20.50K
-70.38%
YoY
|
$19.40K
568.97%
YoY
|
$69.20K
592.0%
YoY
|
$2.900K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$11.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$32.20K
-53.47%
YoY
|
-$19.40K
568.97%
YoY
|
-$69.20K
592.0%
YoY
|
-$2.900K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$427.6K
-74.34%
YoY
|
N/A
N/A
|
$1.667M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$648.3K
-64.06%
YoY
|
$788.5K
-519.64%
YoY
|
$1.804M
-13.27%
YoY
|
-$187.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$612.7K
-63.95%
YoY
|
-$861.9K
129.05%
YoY
|
-$1.699M
15.61%
YoY
|
-$376.3K
N/A
|
| Cash From Investing Activities |
N/A
|
-$32.20K
-53.47%
YoY
|
-$19.40K
568.97%
YoY
|
-$69.20K
592.0%
YoY
|
-$2.900K
N/A
|
| Cash From Financing Activities |
N/A
|
$648.3K
-64.06%
YoY
|
$788.5K
-519.64%
YoY
|
$1.804M
-13.27%
YoY
|
-$187.9K
N/A
|
| Net Change In Cash |
N/A
|
$3.400K
-90.37%
YoY
|
-$92.80K
-83.64%
YoY
|
$35.30K
-94.12%
YoY
|
-$567.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$612.7K
-63.95%
YoY
|
-$861.9K
129.05%
YoY
|
-$1.699M
15.61%
YoY
|
-$376.3K
N/A
|
| Capital Expenditures |
N/A
|
$20.50K
-70.38%
YoY
|
$19.40K
568.97%
YoY
|
$69.20K
592.0%
YoY
|
$2.900K
N/A
|
| Free Cash Flow |
N/A
|
-$633.2K
-64.2%
YoY
|
-$881.3K
132.41%
YoY
|
-$1.769M
19.5%
YoY
|
-$379.2K
N/A
|
Loading...