|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.91M
0.76%
YoY
|
$22.57M
-33.97%
YoY
|
$26.71M
3.31%
YoY
|
$34.19M
81.73%
YoY
|
$25.86M
14.41%
YoY
|
$18.81M
-6.66%
YoY
|
$22.60M
34.16%
YoY
|
$20.16M
63.86%
YoY
|
$16.85M
94.4%
YoY
|
| Cash & Equivalents |
$26.91M
0.76%
YoY
|
N/A
|
$26.71M
3.31%
YoY
|
N/A
|
$25.86M
14.41%
YoY
|
N/A
|
$22.60M
34.16%
YoY
|
N/A
|
$16.85M
94.4%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$71.00K
-4.05%
YoY
|
$3.616M
-69.82%
YoY
|
$74.00K
-99.24%
YoY
|
$11.98M
47.33%
YoY
|
$9.725M
876.41%
YoY
|
$8.132M
2190.7%
YoY
|
$996.0K
-60.66%
YoY
|
$355.0K
-74.64%
YoY
|
$2.532M
N/A
|
| Inventory |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
-22.99%
YoY
|
$54.00K
-57.81%
YoY
|
$87.00K
-31.5%
YoY
|
$128.0K
-33.68%
YoY
|
$127.0K
-15.33%
YoY
|
$193.0K
-3.5%
YoY
|
$150.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.260M
-46.99%
YoY
|
$2.135M
-27.7%
YoY
|
$4.263M
-4.48%
YoY
|
$2.953M
8.69%
YoY
|
$4.463M
25.9%
YoY
|
$2.717M
-30.69%
YoY
|
$3.545M
-10.07%
YoY
|
$3.920M
2.35%
YoY
|
$3.942M
N/A
|
| Other Receivables |
$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$419.0K
N/A
|
| Total Short-Term Assets |
$36.17M
6.34%
YoY
|
$28.32M
-42.4%
YoY
|
$34.01M
-15.25%
YoY
|
$49.18M
65.08%
YoY
|
$40.13M
47.18%
YoY
|
$29.79M
20.98%
YoY
|
$27.27M
14.15%
YoY
|
$24.62M
34.41%
YoY
|
$23.89M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.043M
-48.56%
YoY
|
$7.314M
-48.62%
YoY
|
$13.69M
-7.2%
YoY
|
$14.24M
-1.74%
YoY
|
$14.76M
10.96%
YoY
|
$14.49M
4.13%
YoY
|
$13.30M
-10.97%
YoY
|
$13.91M
-10.35%
YoY
|
$14.94M
N/A
|
| Goodwill |
$791.0K
-82.24%
YoY
|
N/A
|
$4.454M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Intangibles |
$8.089M
-26.81%
YoY
|
N/A
|
$11.05M
83.34%
YoY
|
N/A
|
$6.028M
33.3%
YoY
|
N/A
|
$4.522M
16.91%
YoY
|
N/A
|
$3.868M
N/A
|
| Long-Term Investments |
$1.722M
1087.59%
YoY
|
$1.185M
N/A
|
$145.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$21.21M
29.12%
YoY
|
$16.42M
260.15%
YoY
|
$16.43M
254.68%
YoY
|
$4.560M
-43.28%
YoY
|
$4.631M
3184.4%
YoY
|
$8.040M
4044.33%
YoY
|
$141.0K
-43.6%
YoY
|
$194.0K
-33.1%
YoY
|
$250.0K
N/A
|
| Total Long-Term Assets |
$39.41M
-14.01%
YoY
|
$38.88M
66.05%
YoY
|
$45.83M
80.33%
YoY
|
$23.42M
-11.31%
YoY
|
$25.41M
31.97%
YoY
|
$26.40M
32.58%
YoY
|
$19.26M
1.07%
YoY
|
$19.92M
-3.09%
YoY
|
$19.06M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$36.17M
6.34%
YoY
|
$28.32M
-42.4%
YoY
|
$34.01M
-15.25%
YoY
|
$49.18M
65.08%
YoY
|
$40.13M
47.18%
YoY
|
$29.79M
20.98%
YoY
|
$27.27M
14.15%
YoY
|
$24.62M
34.41%
YoY
|
$23.89M
N/A
|
| Total Long-Term Assets |
$39.41M
|
$38.88M
|
$45.83M
|
$23.42M
|
$25.41M
|
$26.40M
|
$19.26M
|
$19.92M
|
$19.06M
|
| Total Assets |
$75.57M
-5.34%
YoY
|
$67.21M
-7.42%
YoY
|
$79.84M
21.81%
YoY
|
$72.59M
29.19%
YoY
|
$65.55M
40.88%
YoY
|
$56.19M
26.17%
YoY
|
$46.53M
8.34%
YoY
|
$44.54M
14.58%
YoY
|
$42.94M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$0.00
-100.0%
YoY
|
$250.0K
216.46%
YoY
|
$55.00K
-9.84%
YoY
|
$79.00K
16.18%
YoY
|
$61.00K
-62.11%
YoY
|
$68.00K
-62.01%
YoY
|
$161.0K
30.89%
YoY
|
$179.0K
11.88%
YoY
|
$123.0K
N/A
|
| Accrued Expenses |
$3.061M
99.67%
YoY
|
$1.963M
38.43%
YoY
|
$1.533M
16.22%
YoY
|
$1.418M
12.45%
YoY
|
$1.319M
-22.46%
YoY
|
$1.261M
19.53%
YoY
|
$1.701M
-44.43%
YoY
|
$1.055M
-64.48%
YoY
|
$3.061M
N/A
|
| Deferred Revenue |
$285.0K
-59.05%
YoY
|
N/A
|
$696.0K
-32.69%
YoY
|
N/A
|
$1.034M
-9.77%
YoY
|
N/A
|
$1.146M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$345.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.680M
9.6%
YoY
|
$2.780M
-0.79%
YoY
|
$4.270M
4.38%
YoY
|
$2.802M
-0.99%
YoY
|
$4.091M
-21.81%
YoY
|
$2.830M
-47.92%
YoY
|
$5.232M
-14.38%
YoY
|
$5.434M
-6.95%
YoY
|
$6.111M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$343.0K
6760.0%
YoY
|
$176.0K
2100.0%
YoY
|
$5.000K
-85.29%
YoY
|
$8.000K
-90.7%
YoY
|
$34.00K
-81.52%
YoY
|
$86.00K
N/A
|
$184.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$343.0K
6760.0%
YoY
|
$176.0K
2100.0%
YoY
|
$5.000K
-85.29%
YoY
|
$8.000K
-90.7%
YoY
|
$34.00K
-81.52%
YoY
|
$86.00K
N/A
|
$184.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.680M
9.6%
YoY
|
$2.780M
-0.79%
YoY
|
$4.270M
4.38%
YoY
|
$2.802M
-0.99%
YoY
|
$4.091M
-21.81%
YoY
|
$2.830M
-47.92%
YoY
|
$5.232M
-14.38%
YoY
|
$5.434M
-6.95%
YoY
|
$6.111M
N/A
|
| Total Long-Term Liabilities |
$343.0K
6760.0%
YoY
|
$176.0K
2100.0%
YoY
|
$5.000K
-85.29%
YoY
|
$8.000K
-90.7%
YoY
|
$34.00K
-81.52%
YoY
|
$86.00K
N/A
|
$184.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.023M
17.5%
YoY
|
$2.956M
5.2%
YoY
|
$4.275M
3.64%
YoY
|
$2.810M
-3.64%
YoY
|
$4.125M
-23.84%
YoY
|
$2.916M
-46.34%
YoY
|
$5.416M
-11.37%
YoY
|
$5.434M
-6.95%
YoY
|
$6.111M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$20.12M
-52.19%
YoY
|
N/A
|
$42.08M
-12.73%
YoY
|
N/A
|
$48.22M
18.1%
YoY
|
N/A
|
$40.83M
23.68%
YoY
|
N/A
|
$33.01M
N/A
|
| Common Stock |
$51.25M
53.65%
YoY
|
N/A
|
$33.36M
123.96%
YoY
|
N/A
|
$14.89M
547.24%
YoY
|
N/A
|
$2.301M
230000.0%
YoY
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$70.55M
-3.6%
YoY
|
$64.25M
-7.93%
YoY
|
$73.18M
19.15%
YoY
|
$69.78M
30.98%
YoY
|
$61.42M
49.41%
YoY
|
$53.28M
36.24%
YoY
|
$41.11M
11.61%
YoY
|
$39.10M
18.39%
YoY
|
$36.83M
33.24%
YoY
|
| Total Liabilities & Shareholders Equity |
$75.57M
-5.34%
YoY
|
$67.21M
-7.42%
YoY
|
$79.84M
21.81%
YoY
|
$72.59M
29.19%
YoY
|
$65.55M
40.88%
YoY
|
$56.19M
26.17%
YoY
|
$46.53M
8.34%
YoY
|
$44.54M
14.58%
YoY
|
$42.94M
N/A
|
Loading...