2024 Q3 Form 10-Q Financial Statement
#000109690624001723 Filed on August 14, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $8.692M | $9.487M |
YoY Change | -33.68% | -24.24% |
Cost Of Revenue | $4.934M | $5.933M |
YoY Change | -43.19% | -13.84% |
Gross Profit | $3.758M | $3.554M |
YoY Change | -15.02% | -36.94% |
Gross Profit Margin | 43.24% | 37.46% |
Selling, General & Admin | $3.058M | |
YoY Change | 29.43% | |
% of Gross Profit | 86.04% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $124.9K | |
YoY Change | 30.09% | |
% of Gross Profit | 3.51% | |
Operating Expenses | $3.899M | $4.137M |
YoY Change | 3.62% | 26.76% |
Operating Profit | -$140.7K | -$582.7K |
YoY Change | -121.33% | -124.56% |
Interest Expense | $88.29K | $90.49K |
YoY Change | 268.1% | 271.4% |
% of Operating Profit | ||
Other Income/Expense, Net | -$48.38K | -$74.99K |
YoY Change | -39.87% | 213.28% |
Pretax Income | -$189.1K | -$657.7K |
YoY Change | -132.65% | -128.0% |
Income Tax | -$5.315K | -$134.5K |
% Of Pretax Income | ||
Net Earnings | -$194.4K | -$523.2K |
YoY Change | -131.47% | -131.53% |
Net Earnings / Revenue | -2.24% | -5.51% |
Basic Earnings Per Share | -$0.01 | -$0.04 |
Diluted Earnings Per Share | -$0.01 | -$0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.82M shares | 14.82M shares |
Diluted Shares Outstanding | 14.82M shares | 14.76M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.614M | |
YoY Change | 76.35% | |
Cash & Equivalents | $3.175M | $3.614M |
Short-Term Investments | ||
Other Short-Term Assets | $303.2K | $4.752K |
YoY Change | ||
Inventory | $9.749M | $7.348M |
Prepaid Expenses | $1.054M | $1.150M |
Receivables | $2.265M | $3.205M |
Other Receivables | $681.6K | |
Total Short-Term Assets | $17.45M | $16.32M |
YoY Change | -7.56% | -2.32% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.844M | $2.982M |
YoY Change | 55.05% | 57.51% |
Goodwill | $23.09M | $23.09M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.896M | |
YoY Change | 0.0% | |
Other Assets | $1.581M | |
YoY Change | 5168.8% | |
Total Long-Term Assets | $30.59M | $30.78M |
YoY Change | 6.01% | 6.11% |
TOTAL ASSETS | ||
Total Short-Term Assets | $17.45M | $16.32M |
Total Long-Term Assets | $30.59M | $30.78M |
Total Assets | $48.04M | $47.10M |
YoY Change | 0.64% | 3.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.534M | |
YoY Change | -7.45% | |
Accrued Expenses | $225.7K | |
YoY Change | 34.03% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $532.6K | |
YoY Change | -61.13% | |
Total Short-Term Liabilities | $6.598M | $5.263M |
YoY Change | -19.51% | -24.66% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.075M | |
YoY Change | ||
Other Long-Term Liabilities | $1.054M | |
YoY Change | 92.82% | |
Total Long-Term Liabilities | $3.931M | $4.129M |
YoY Change | 435.74% | 655.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.598M | $5.263M |
Total Long-Term Liabilities | $3.931M | $4.129M |
Total Liabilities | $10.53M | $9.393M |
YoY Change | 17.9% | 24.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$3.965M | -$3.768M |
YoY Change | 87.32% | 37.98% |
Common Stock | $14.82K | $14.82K |
YoY Change | 0.11% | 2.14% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $37.51M | $37.71M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $48.04M | $47.10M |
YoY Change | 0.64% | 3.02% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$194.4K | -$523.2K |
YoY Change | -131.47% | -131.53% |
Depreciation, Depletion And Amortization | $124.9K | |
YoY Change | 30.09% | |
Cash From Operating Activities | $66.31K | |
YoY Change | -109.56% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $256.7K | |
YoY Change | -21.5% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$200.0K | |
YoY Change | -41.53% | |
Cash From Investing Activities | -$456.7K | |
YoY Change | -31.74% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -372.0K | |
YoY Change | 536.7% | |
NET CHANGE | ||
Cash From Operating Activities | 66.31K | |
Cash From Investing Activities | -456.7K | |
Cash From Financing Activities | -372.0K | |
Net Change In Cash | -762.4K | |
YoY Change | -46.34% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $66.31K | |
Capital Expenditures | $256.7K | |
Free Cash Flow | -$190.4K | |
YoY Change | -81.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | usd |
CY2024Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
256091 | usd |
CY2024Q2 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
0 | usd |
CY2023Q2 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
166282 | usd |
CY2024Q2 | lsfp |
Texas Franchise Tax
TexasFranchiseTax
|
4014 | usd |
CY2024Q2 | lsfp |
Foreign
Foreign
|
0 | usd |
CY2023Q2 | lsfp |
Foreign
Foreign
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
211799 | usd |
CY2023Q2 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
24601 | usd |
CY2024Q2 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-138540 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
236400 | usd |
CY2024Q2 | lsfp |
Total Provision Benefit For Income Taxes
TotalProvisionBenefitForIncomeTaxes
|
134526 | usd |
CY2023Q2 | lsfp |
Total Provision Benefit For Income Taxes
TotalProvisionBenefitForIncomeTaxes
|
689275 | usd |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
484954 | usd |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
460905 | usd | |
CY2023Q2 | lsfp |
State Tax Benefit Net Of Federal Benefit
StateTaxBenefitNetOfFederalBenefit
|
157386 | usd |
lsfp |
State Tax Benefit Net Of Federal Benefit
StateTaxBenefitNetOfFederalBenefit
|
149976 | usd | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
14637 | usd |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
63976 | usd | |
CY2023Q2 | lsfp |
Income Tax Reconciliation Franchise Taxes
IncomeTaxReconciliationFranchiseTaxes
|
30502 | usd |
lsfp |
Income Tax Reconciliation Franchise Taxes
IncomeTaxReconciliationFranchiseTaxes
|
39993 | usd | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-37764 | usd |
us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-42691 | usd | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-4778 | usd |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | usd | |
CY2023Q2 | lsfp |
Provision Benefits For Income Tax
ProvisionBenefitsForIncomeTax
|
689275 | usd |
lsfp |
Provision Benefits For Income Tax
ProvisionBenefitsForIncomeTax
|
716497 | usd | |
CY2024Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
2784443 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
2766156 | usd |
CY2024Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
240763 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
0 | usd |
CY2024Q2 | us-gaap |
Reinsurance Recoverables Allowance
ReinsuranceRecoverablesAllowance
|
27408 | usd |
CY2023Q4 | us-gaap |
Reinsurance Recoverables Allowance
ReinsuranceRecoverablesAllowance
|
167051 | usd |
CY2024Q2 | lsfp |
Spoiled And Written Off Inventory
SpoiledAndWrittenOffInventory
|
0 | usd |
CY2023Q4 | lsfp |
Spoiled And Written Off Inventory
SpoiledAndWrittenOffInventory
|
9839 | usd |
CY2024Q2 | lsfp |
Deferred Tax Assets Accrued Related Party Expenses
DeferredTaxAssetsAccruedRelatedPartyExpenses
|
530 | usd |
CY2023Q4 | lsfp |
Deferred Tax Assets Accrued Related Party Expenses
DeferredTaxAssetsAccruedRelatedPartyExpenses
|
1036 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
|
480814 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
|
98746 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
12731 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
4918 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
|
26734 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
|
0 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2659808 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2642339 | usd |
CY2024Q2 | lsfp |
Deferred Tax Asset Net
DeferredTaxAssetNet
|
913615 | usd |
CY2023Q4 | lsfp |
Deferred Tax Asset Net
DeferredTaxAssetNet
|
405407 | usd |
CY2024Q2 | lsfp |
Deferred Tax Liabilities Depreciation And Amortization
DeferredTaxLiabilitiesDepreciationAndAmortization
|
-383134 | usd |
CY2023Q4 | lsfp |
Deferred Tax Liabilities Depreciation And Amortization
DeferredTaxLiabilitiesDepreciationAndAmortization
|
-425536 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
-16475 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
-9353 | usd |
CY2024Q2 | lsfp |
Net Deferred Tax Assets Liabilities
NetDeferredTaxAssetsLiabilities
|
514006 | usd |
CY2023Q4 | lsfp |
Net Deferred Tax Assets Liabilities
NetDeferredTaxAssetsLiabilities
|
-29482 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001391135 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14822678 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14805678 | shares |
CY2023Q4 | lsfp |
Deferred Contingent
DeferredContingent
|
142000 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
0 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-52102 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LFTD PARTNERS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0479286 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
14155 Pine Island Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Jacksonville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32224 | ||
dei |
City Area Code
CityAreaCode
|
847 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
915-2446 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
LIFD | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14822678 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3613788 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4357539 | usd |
CY2024Q2 | us-gaap |
Dividends Receivable
DividendsReceivable
|
1193 | usd |
CY2023Q4 | us-gaap |
Dividends Receivable
DividendsReceivable
|
0 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1149664 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2509961 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3205388 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3586176 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
7348485 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
10174667 | usd |
CY2024Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
680367 | usd |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
659376 | usd |
CY2024Q2 | us-gaap |
Settlement Assets Current
SettlementAssetsCurrent
|
316347 | usd |
CY2023Q4 | us-gaap |
Settlement Assets Current
SettlementAssetsCurrent
|
378597 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4752 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2664 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16319984 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21668980 | usd |
CY2024Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
1000000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
1000000 | usd |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
23092794 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
23092794 | usd |
CY2024Q2 | us-gaap |
Investments
Investments
|
399200 | usd |
CY2023Q4 | us-gaap |
Investments
Investments
|
399200 | usd |
CY2024Q2 | lsfp |
Investment In Bendistillery And Bend Spirits Net
InvestmentInBendistilleryAndBendSpiritsNet
|
1497000 | usd |
CY2023Q4 | lsfp |
Investment In Bendistillery And Bend Spirits Net
InvestmentInBendistilleryAndBendSpiritsNet
|
1497000 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
514006 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2982422 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2996387 | usd |
CY2024Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
59630 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
43421 | usd |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1227416 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
626869 | usd |
CY2024Q2 | lsfp |
Settlement Assets Noncurrent
SettlementAssetsNoncurrent
|
7000 | usd |
CY2023Q4 | lsfp |
Settlement Assets Noncurrent
SettlementAssetsNoncurrent
|
22000 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
47099452 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
51346651 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
209116 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
169437 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
866435 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
235891 | usd |
CY2024Q2 | lsfp |
Minimum Earnout Consideration To Be Paid Pursuant To The Oculus Merger Agreement Shares Of Common Stock Valued Per Share
MinimumEarnoutConsiderationToBePaidPursuantToTheOculusMergerAgreementSharesOfCommonStockValuedPerShare
|
0 | usd |
CY2023Q4 | lsfp |
Minimum Earnout Consideration To Be Paid Pursuant To The Oculus Merger Agreement Shares Of Common Stock Valued Per Share
MinimumEarnoutConsiderationToBePaidPursuantToTheOculusMergerAgreementSharesOfCommonStockValuedPerShare
|
1000000 | usd |
CY2024Q2 | lsfp |
Collab Commissions And Royalties Payable
CollabCommissionsAndRoyaltiesPayable
|
98674 | usd |
CY2023Q4 | lsfp |
Collab Commissions And Royalties Payable
CollabCommissionsAndRoyaltiesPayable
|
572838 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3531521 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6172655 | usd |
CY2024Q2 | lsfp |
Accounts Payable Related Party Net Current
AccountsPayableRelatedPartyNetCurrent
|
2000 | usd |
CY2023Q4 | lsfp |
Accounts Payable Related Party Net Current
AccountsPayableRelatedPartyNetCurrent
|
3938 | usd |
CY2024Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
6335 | usd |
CY2023Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
7124 | usd |
CY2024Q2 | lsfp |
Notes Payable To Surety Bank
NotesPayableToSuretyBank
|
532553 | usd |
CY2023Q4 | lsfp |
Notes Payable To Surety Bank
NotesPayableToSuretyBank
|
506061 | usd |
CY2024Q2 | lsfp |
Interest Payable To Surety Bank
InterestPayableToSuretyBank
|
16620 | usd |
CY2023Q4 | lsfp |
Interest Payable To Surety Bank
InterestPayableToSuretyBank
|
18800 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5263255 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8686744 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1053881 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
463623 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
29482 | usd |
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3075472 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3348790 | usd |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4129353 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3841896 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
9392608 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
12528640 | usd |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
14823 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
14806 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14805678 | shares |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
40988956 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
40429213 | usd |
CY2024Q2 | lsfp |
Deferred Contingent
DeferredContingent
|
142000 | usd |
CY2023Q4 | lsfp |
Deferred Contingent Stock Issuable
DeferredContingentStockIssuable
|
470730 | usd |
CY2024Q2 | lsfp |
Deferred Contingent Stock Issuable
DeferredContingentStockIssuable
|
470730 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3767706 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2096780 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37706844 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38818011 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47099452 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51346651 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
9487299 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
12522542 | usd |
us-gaap |
Revenues
Revenues
|
20153948 | usd | |
us-gaap |
Revenues
Revenues
|
24984335 | usd | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5933058 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6886185 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13215667 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13699533 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
3554241 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
5636357 | usd |
us-gaap |
Gross Profit
GrossProfit
|
6938281 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
11284802 | usd | |
CY2024Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1470421 | usd |
CY2023Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1778329 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3072499 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3652827 | usd | |
CY2024Q2 | lsfp |
Deferred Contingent Stock Expense
DeferredContingentStockExpense
|
0 | usd |
CY2023Q2 | lsfp |
Deferred Contingent Stock Expense
DeferredContingentStockExpense
|
0 | usd |
lsfp |
Deferred Contingent Stock Expense
DeferredContingentStockExpense
|
0 | usd | |
lsfp |
Deferred Contingent Stock Expense
DeferredContingentStockExpense
|
2138175 | usd | |
CY2024Q2 | lsfp |
Company Wide Management Bonus Pool Expense
CompanyWideManagementBonusPoolExpense
|
0 | usd |
CY2023Q2 | lsfp |
Company Wide Management Bonus Pool Expense
CompanyWideManagementBonusPoolExpense
|
0 | usd |
lsfp |
Company Wide Management Bonus Pool Expense
CompanyWideManagementBonusPoolExpense
|
0 | usd | |
lsfp |
Company Wide Management Bonus Pool Expense
CompanyWideManagementBonusPoolExpense
|
233332 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
232387 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
256328 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
621725 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
605144 | usd | |
CY2024Q2 | lsfp |
Bank Charges And Merchant Fees Expense
BankChargesAndMerchantFeesExpense
|
146162 | usd |
CY2023Q2 | lsfp |
Bank Charges And Merchant Fees Expense
BankChargesAndMerchantFeesExpense
|
140731 | usd |
lsfp |
Bank Charges And Merchant Fees Expense
BankChargesAndMerchantFeesExpense
|
305300 | usd | |
lsfp |
Bank Charges And Merchant Fees Expense
BankChargesAndMerchantFeesExpense
|
277550 | usd | |
CY2024Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
190126 | usd |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
250178 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
366786 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
478749 | usd | |
CY2024Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1165275 | usd |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
77981 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1440553 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
221500 | usd | |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49435 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44989 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
98233 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
83122 | usd | |
CY2024Q2 | lsfp |
Collab Commission And Royalty Expense
CollabCommissionAndRoyaltyExpense
|
238385 | usd |
CY2023Q2 | lsfp |
Collab Commission And Royalty Expense
CollabCommissionAndRoyaltyExpense
|
0 | usd |
lsfp |
Collab Commission And Royalty Expense
CollabCommissionAndRoyaltyExpense
|
409300 | usd | |
lsfp |
Collab Commission And Royalty Expense
CollabCommissionAndRoyaltyExpense
|
0 | usd | |
CY2024Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
644795 | usd |
CY2023Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
715147 | usd |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1328964 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1326613 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4136986 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3263683 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7643360 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9017012 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-582745 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2372674 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-705079 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2267790 | usd | |
CY2024Q2 | lsfp |
Loss On Lease Modification
LossOnLeaseModification
|
9622 | usd |
CY2023Q2 | lsfp |
Loss On Lease Modification
LossOnLeaseModification
|
0 | usd |
lsfp |
Loss On Lease Modification
LossOnLeaseModification
|
9622 | usd | |
lsfp |
Loss On Lease Modification
LossOnLeaseModification
|
0 | usd | |
CY2024Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
41013 | usd |
CY2023Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
10664 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
82367 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
25476 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
90487 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
24364 | usd |
us-gaap |
Interest Expense
InterestExpense
|
183337 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
48551 | usd | |
CY2024Q2 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
2386 | usd |
CY2023Q2 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
1193 | usd |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
3579 | usd | |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
1193 | usd | |
CY2024Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
-10000 | usd |
CY2023Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
-10000 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | usd | |
CY2024Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
2773 | usd |
CY2023Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
0 | usd |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
5546 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
0 | usd | |
CY2024Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
647 | usd |
CY2023Q2 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
11431 | usd |
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
780 | usd | |
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
11692 | usd | |
CY2024Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-37986 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-51932 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd | |
CY2024Q2 | lsfp |
Gain Loss On Jeeter Collab
GainLossOnJeeterCollab
|
0 | usd |
CY2023Q2 | lsfp |
Gain Loss On Jeeter Collab
GainLossOnJeeterCollab
|
0 | usd |
lsfp |
Gain Loss On Jeeter Collab
GainLossOnJeeterCollab
|
-1349467 | usd | |
lsfp |
Gain Loss On Jeeter Collab
GainLossOnJeeterCollab
|
0 | usd | |
CY2024Q2 | lsfp |
Gain Loss On Deposits
GainLossOnDeposits
|
-6121 | usd |
CY2023Q2 | lsfp |
Gain Loss On Deposits
GainLossOnDeposits
|
0 | usd |
lsfp |
Gain Loss On Deposits
GainLossOnDeposits
|
-6121 | usd | |
lsfp |
Gain Loss On Deposits
GainLossOnDeposits
|
0 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-74993 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-23938 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1491615 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-33574 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-657738 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2348736 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2196694 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2234216 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-134526 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
689275 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-532478 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
716497 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-523212 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1659461 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1664216 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1517719 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14759282 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14512648 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14782480 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14380431 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14759282 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16689846 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14782480 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16557629 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34537671 | usd |
CY2023Q1 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
2138175 | usd |
CY2023Q1 | lsfp |
Series A Preferred Stock Dividend Payable
SeriesAPreferredStockDividendPayable
|
-3329 | usd |
CY2023Q1 | lsfp |
Series B Preferred Stock Dividend Payable
SeriesBPreferredStockDividendPayable
|
-1480 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-141742 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36529296 | usd |
CY2023Q2 | lsfp |
Series A Preferred Stock Dividend Payable
SeriesAPreferredStockDividendPayable
|
-3366 | usd |
CY2023Q2 | lsfp |
Series B Preferred Stock Dividend Payable
SeriesBPreferredStockDividendPayable
|
-1497 | usd |
CY2023Q2 | lsfp |
Issuance Of Shares Of Common Stock Pursuant To The Oculus Merger Agreement Amount
IssuanceOfSharesOfCommonStockPursuantToTheOculusMergerAgreementAmount
|
209 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1659461 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38184103 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38818011 | usd |
CY2024Q1 | lsfp |
Series A Preferred Stock Dividend Payable
SeriesAPreferredStockDividendPayable
|
-1862 | usd |
CY2024Q1 | lsfp |
Series B Preferred Stock Dividend Payable
SeriesBPreferredStockDividendPayable
|
-1496 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1141004 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37673649 | usd |
CY2024Q2 | lsfp |
Series A Preferred Stock Dividend Payable
SeriesAPreferredStockDividendPayable
|
-1858 | usd |
CY2024Q2 | lsfp |
Series B Preferred Stock Dividend Payable
SeriesBPreferredStockDividendPayable
|
-1495 | usd |
CY2024Q2 | lsfp |
Common Stock Buybacks And Immediate Cancellationsamount
CommonStockBuybacksAndImmediateCancellationsamount
|
-240240 | usd |
CY2024Q2 | lsfp |
Payment Of The Stock Component Of The Second Installmentamount
PaymentOfTheStockComponentOfTheSecondInstallmentamount
|
800000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-523212 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37706844 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1664216 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-1517719 | usd | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
0 | usd | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
2138175 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1440553 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
221500 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
250617 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
173806 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
-10000 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
5546 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
0 | usd | |
lsfp |
Increase Decrease In On Lease Modification
IncreaseDecreaseInOnLeaseModification
|
9622 | usd | |
lsfp |
Increase Decrease In On Lease Modification
IncreaseDecreaseInOnLeaseModification
|
0 | usd | |
lsfp |
Increase Decrease In Gain Loss On Disposition Of Assets
IncreaseDecreaseInGainLossOnDispositionOfAssets
|
-51932 | usd | |
lsfp |
Increase Decrease In Gain Loss On Disposition Of Assets
IncreaseDecreaseInGainLossOnDispositionOfAssets
|
0 | usd | |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
1349467 | usd | |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | usd | |
lsfp |
Gain Losses On Deposits
GainLossesOnDeposits
|
6121 | usd | |
lsfp |
Gain Losses On Deposits
GainLossesOnDeposits
|
0 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1050005 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
174256 | usd | |
lsfp |
Sales Allowance
SalesAllowance
|
531582 | usd | |
lsfp |
Sales Allowance
SalesAllowance
|
571687 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-543488 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
86424 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
528183 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6395 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1133536 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-757484 | usd | |
us-gaap |
Increase Decrease In Dividends Receivable
IncreaseDecreaseInDividendsReceivable
|
1193 | usd | |
us-gaap |
Increase Decrease In Dividends Receivable
IncreaseDecreaseInDividendsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
20990 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
356246 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
83603 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4472138 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
24418 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-29707 | usd | |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-49690 | usd | |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2643314 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-233989 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-1938 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-368 | usd | |
lsfp |
Increase Decrease In Change In Settlement Asset And Receivables
IncreaseDecreaseInChangeInSettlementAssetAndReceivables
|
399850 | usd | |
lsfp |
Increase Decrease In Change In Settlement Asset And Receivables
IncreaseDecreaseInChangeInSettlementAssetAndReceivables
|
92512 | usd | |
lsfp |
Increasedecrease In Operating Lease Right Of Use Asset
IncreasedecreaseInOperatingLeaseRightOfUseAsset
|
102169 | usd | |
lsfp |
Increasedecrease In Operating Lease Right Of Use Asset
IncreasedecreaseInOperatingLeaseRightOfUseAsset
|
78987 | usd | |
lsfp |
Increase Decrease In Finance And Operating Lease Liabilities
IncreaseDecreaseInFinanceAndOperatingLeaseLiabilities
|
-63157 | usd | |
lsfp |
Increase Decrease In Finance And Operating Lease Liabilities
IncreaseDecreaseInFinanceAndOperatingLeaseLiabilities
|
-34933 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
630544 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
28275 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
244945 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-364121 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
200000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
342068 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
288584 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
695831 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-488584 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1037898 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
252371 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
0 | usd | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
7500 | usd | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
13499 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
240240 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
0 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
35836 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-30000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-500111 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-79335 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-743751 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1481355 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5357539 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3530623 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4613788 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2049268 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
185517 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
48551 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
20991 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
946936 | usd | |
lsfp |
Right Of Use Assets Acquired From Inception Of Operating Leases
RightOfUseAssetsAcquiredFromInceptionOfOperatingLeases
|
830297 | usd | |
lsfp |
Right Of Use Assets Acquired From Inception Of Operating Leases
RightOfUseAssetsAcquiredFromInceptionOfOperatingLeases
|
296209 | usd | |
lsfp |
Issuance Of Stock Component Of The Installment Of Merger Consideration
IssuanceOfStockComponentOfTheInstallmentOfMergerConsideration
|
800000 | usd | |
lsfp |
Issuance Of Stock Component Of The Installment Of Merger Consideration
IssuanceOfStockComponentOfTheInstallmentOfMergerConsideration
|
0 | usd | |
lsfp |
Cash And Cash Equivalent
CashAndCashEquivalent
|
3613788 | usd | |
lsfp |
Cash And Cash Equivalent
CashAndCashEquivalent
|
2049268 | usd | |
lsfp |
Restricted Cash Other
RestrictedCashOther
|
1000000 | usd | |
lsfp |
Restricted Cash Other
RestrictedCashOther
|
0 | usd | |
CY2024Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4613788 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2049268 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1815971 | usd |
lsfp |
Bad Debts
BadDebts
|
125513 | usd | |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
866435 | usd |
CY2024Q2 | lsfp |
Cost Of Goods Sold Of Inventry Write Down
CostOfGoodsSoldOfInventryWriteDown
|
651190 | usd |
CY2023Q2 | lsfp |
Cost Of Goods Sold Of Inventry Write Down
CostOfGoodsSoldOfInventryWriteDown
|
42289 | usd |
lsfp |
Cost Of Goods Sold Of Inventry Write Down
CostOfGoodsSoldOfInventryWriteDown
|
1050005 | usd | |
lsfp |
Cost Of Goods Sold Of Inventry Write Down
CostOfGoodsSoldOfInventryWriteDown
|
174256 | usd | |
lsfp |
Primary Driver For Increase In Operating Expenses
PrimaryDriverForIncreaseInOperatingExpenses
|
1165275 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
409300 | usd | |
lsfp |
Description Of Calculation Of Diluted Earnings Exercise Prices
DescriptionOfCalculationOfDilutedEarningsExercisePrices
|
the exercise price ($5.00/share) was higher than the stock closing price at June 30, 2024 ($0.58/share). There were also 142,000 shares of issuable Deferred Contingent Stock | ||
lsfp |
Description Of Calculation Of Diluted Earnings Exercise Prices
DescriptionOfCalculationOfDilutedEarningsExercisePrices
|
because the exercise price ($5/share) was higher than the stock closing price at June 30, 2023 ($2.21/share) | ||
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3767706 | usd |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.03 | pure | |
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3795915 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3589918 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
813493 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
593531 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2982422 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2996387 | usd |
CY2024Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
49435 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
98233 | usd | |
CY2023Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
40669 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
74481 | usd | |
lsfp |
Shares Expired Financing Warrants
SharesExpiredFinancingWarrants
|
-155500 | shares | |
CY2022 | lsfp |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
0.56 | |
lsfp |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
0.42 | ||
lsfp |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
0.56 | ||
lsfp |
Eliminated Accrual Bonus
EliminatedAccrualBonus
|
2121532 | usd | |
CY2022Q4 | lsfp |
Annual Bonus
AnnualBonus
|
466668 | usd |
CY2023Q1 | lsfp |
Annual Bonus
AnnualBonus
|
466668 | usd |
lsfp |
Annual Bonus
AnnualBonus
|
466668 | usd | |
CY2017Q4 | lsfp |
Federal Dividends
FederalDividends
|
1 | pure |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
373793 | usd | |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
0 | usd | |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
216287 | usd | |
CY2023Q2 | lsfp |
Texas Franchise Tax
TexasFranchiseTax
|
30501 | usd |
lsfp |
Texas Franchise Tax
TexasFranchiseTax
|
11010 | usd | |
lsfp |
Texas Franchise Tax
TexasFranchiseTax
|
39993 | usd | |
lsfp |
Foreign
Foreign
|
0 | usd | |
lsfp |
Foreign
Foreign
|
0 | usd | |
CY2024Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4014 | usd |
CY2023Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
452875 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11010 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
630073 | usd | |
CY2024Q2 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-110454 | usd |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-431217 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
97264 | usd | |
CY2024Q2 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-28086 | usd |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-112271 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-10840 | usd | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-543488 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
86424 | usd | |
lsfp |
Total Provision Benefit For Income Taxes
TotalProvisionBenefitForIncomeTaxes
|
-532478 | usd | |
lsfp |
Total Provision Benefit For Income Taxes
TotalProvisionBenefitForIncomeTaxes
|
716497 | usd | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-138968 | usd |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-463619 | usd | |
CY2024Q2 | lsfp |
State Tax Benefit Net Of Federal Benefit
StateTaxBenefitNetOfFederalBenefit
|
-35458 | usd |
lsfp |
State Tax Benefit Net Of Federal Benefit
StateTaxBenefitNetOfFederalBenefit
|
-120916 | usd | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
35942 | usd |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
40852 | usd | |
CY2024Q2 | lsfp |
Income Tax Reconciliation Franchise Taxes
IncomeTaxReconciliationFranchiseTaxes
|
4014 | usd |
lsfp |
Income Tax Reconciliation Franchise Taxes
IncomeTaxReconciliationFranchiseTaxes
|
11010 | usd | |
CY2024Q2 | lsfp |
Revision Of Prior Years Deferred Tax Assets
RevisionOfPriorYearsDeferredTaxAssets
|
0 | usd |
CY2023Q2 | lsfp |
Revision Of Prior Years Deferred Tax Assets
RevisionOfPriorYearsDeferredTaxAssets
|
44950 | usd |
lsfp |
Revision Of Prior Years Deferred Tax Assets
RevisionOfPriorYearsDeferredTaxAssets
|
0 | usd | |
lsfp |
Revision Of Prior Years Deferred Tax Assets
RevisionOfPriorYearsDeferredTaxAssets
|
44950 | usd | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
5054 | usd |
us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-17274 | usd | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-5111 | usd |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
17469 | usd | |
CY2024Q2 | lsfp |
Other
Other
|
0 | usd |
CY2023Q2 | lsfp |
Other
Other
|
-612 | usd |
lsfp |
Other
Other
|
0 | usd | |
lsfp |
Other
Other
|
-612 | usd | |
CY2024Q2 | lsfp |
Provision Benefits For Income Tax
ProvisionBenefitsForIncomeTax
|
-134526 | usd |
lsfp |
Provision Benefits For Income Tax
ProvisionBenefitsForIncomeTax
|
-532478 | usd | |
CY2024Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
399609 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
434889 | usd |