Financial Snapshot

Revenue
$42.37M
TTM
Gross Margin
35.19%
TTM
Net Earnings
-$1.835M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
264.41%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$37.51M
Q3 2024
Cash
Q3 2024
P/E
-3.393
Nov 27, 2024 EST
Free Cash Flow
-$1.575M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $51.61M $57.42M $31.66M $5.344M $0.00 $0.00 $0.00 $0.00
YoY Change -10.11% 81.37% 492.35%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $51.61M $57.42M $31.66M $5.344M $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $31.91M $36.42M $15.72M $3.407M $0.00
Gross Profit $19.70M $20.99M $15.94M $1.937M $0.00
Gross Profit Margin 38.18% 36.56% 50.36% 36.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $9.869M $8.053M $4.839M $2.974M $1.263M $181.6K $80.03K $181.8K
YoY Change 22.55% 66.42% 62.71% 135.49% 595.56% 126.88% -55.97%
% of Gross Profit 50.09% 38.36% 30.36% 153.55%
Research & Development $19.80K $19.80K
YoY Change 0.0%
% of Gross Profit 0.1% 0.09%
Depreciation & Amortization $425.6K $191.5K $65.65K $15.00K $0.00
YoY Change 122.21% 191.76% 337.82%
% of Gross Profit 2.16% 0.91% 0.41% 0.77%
Operating Expenses $17.29M $11.18M $8.160M $3.455M $1.263M $181.6K $80.03K $181.8K
YoY Change 54.68% 37.01% 136.17% 173.59% 595.56% 126.88% -55.97%
Operating Profit $2.410M $9.813M $7.781M -$1.518M -$1.263M
YoY Change -75.44% 26.11% -612.45% 20.23%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense $110.5K $120.2K $142.4K $65.19K $28.00K -$39.06K $0.00
YoY Change -8.05% -15.61% 118.49% 132.82% -171.68%
% of Operating Profit 4.59% 1.22% 1.83%
Other Income/Expense, Net $2.802M $181.3K -$613.5K -$16.22K $26.83K $30.00
YoY Change 1445.87% -129.54% 3682.37% -160.47%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income $2.757M $9.994M $1.480M $0.00 $0.00 -$220.6K -$80.03K -$181.7K
YoY Change -72.41% 575.08% -100.0% 175.67% -55.96%
Income Tax $598.1K $2.798M $7.167M -$1.535M -$1.236M $0.00 $0.00 $0.00
% Of Pretax Income 21.69% 27.99% 484.15%
Net Earnings $2.159M $7.196M $5.800M -$1.535M -$1.236M -$220.6K -$80.03K -$181.7K
YoY Change -70.0% 24.07% -477.95% 24.15% 460.29% 175.67% -55.96%
Net Earnings / Revenue 4.18% 12.53% 18.32% -28.71%
Basic Earnings Per Share $0.15 $0.51 $0.50 -$0.29 -$0.48
Diluted Earnings Per Share $0.13 $0.45 $0.43 -$0.29 -$0.48 -$93.10K -$33.77K -$77.94K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $4.358M $3.531M $1.603M $439.1K $4.385M $0.00 $610.00
YoY Change 23.42% 120.29% 265.02% -89.99% -100.0% -97.8%
Cash & Equivalents $4.358M $3.531M $1.603M $439.1K $4.385M $0.00 $610.00
Short-Term Investments
Other Short-Term Assets $2.891M $1.889M $4.262M $455.1K $9.580K
YoY Change 53.05% -55.68% 836.63% 4650.1%
Inventory $10.17M $6.024M $3.810M $641.2K
Prepaid Expenses
Receivables $3.586M $2.410M $3.462M $1.415M
Other Receivables $659.4K $0.00 $16.28K $314.3K
Total Short-Term Assets $21.67M $13.85M $13.15M $3.265M $4.595M $0.00 $610.00
YoY Change 56.41% 5.33% 302.87% -28.94% -100.0% -97.8%
Property, Plant & Equipment $3.623M $2.791M $1.737M $143.1K
YoY Change 29.81% 60.68% 1113.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.896M $1.896M $1.896M $2.092M $1.896M
YoY Change 0.0% 0.0% -9.35% 10.31%
Other Assets $1.065M $298.1K $338.5K $31.60K $0.00
YoY Change 257.46% -11.94% 971.04%
Total Long-Term Assets $29.68M $27.28M $26.27M $24.56M $1.896M $0.00 $0.00
YoY Change 8.8% 3.85% 6.94% 1195.34%
Total Assets $51.35M $41.13M $39.42M $27.83M $6.491M $0.00 $0.00 $610.00
YoY Change
Accounts Payable $6.177M $4.052M $4.610K $639.5K $38.49K $306.5K $228.2K $148.8K
YoY Change 52.43% 87798.7% -99.28% 1561.42% -87.44% 34.31% 53.39% 670.73%
Accrued Expenses $188.2K $117.7K $39.32K $71.78K $0.00 $1.380K
YoY Change 59.9% 199.39% -45.22% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $30.79K $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $506.1K $1.358M $1.262M
YoY Change -62.72% 7.55%
Total Short-Term Liabilities $8.687M $6.210M $11.91M $2.309M $189.2K $338.6K $228.2K $148.8K
YoY Change 39.88% -47.84% 415.71% 1120.0% -44.11% 48.41% 53.39% 670.73%
Long-Term Debt $3.349M $0.00 $0.00 $3.900M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $463.6K $384.4K $50.58K $0.00 $0.00
YoY Change 20.6% 660.02%
Total Long-Term Liabilities $3.812M $384.4K $50.58K $3.900M $0.00 $0.00 $0.00 $0.00
YoY Change 891.73% 660.02% -98.7%
Total Liabilities $12.53M $6.595M $11.96M $6.208M $189.2K $338.6K $228.2K $148.8K
YoY Change 89.98% -44.85% 92.59% 3180.68% -44.11% 48.41% 53.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 14.56M shares 14.08M shares 11.40M shares 5.927M shares 2.577M shares
Diluted Shares Outstanding 16.44M shares 15.86M shares 13.36M shares 5.927M shares 2.577M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.2255 Million

About LFTD PARTNERS INC.

LFTD Partners, Inc. engages in the manufacture, sale, and distribution of cannabinoid-infused products. The company is headquartered in Jacksonville, Florida and currently employs 160 full-time employees. The company went IPO on 2001-09-20. Its subsidiary is Lifted Made (Lifted), which manufactures and sells hemp-derived cannabinoids, psychoactive substances and other alternative lifestyle products, including nicotine products under its Urb Finest Flowers (Urb) brand. Products sold by Lifted include disposable vapes and cartridges, gummies, joints, blunts, and products containing ingredients, such as kanna, muscimol, ashwagandha and kava. Lifted sells its products online primarily through its Website: www.urb.shop. Lifted is also a manufacturer and seller of Diamond Supply Co. (www.DiamondSupplyCo.com) and Cali Sweets hemp-derived products. Lifted also manufactures and sells similar hemp-derived products to private label clients. Lifted also owns 4.99% of CBD-infused beverage and products maker, Ablis.

Industry: Pharmaceutical Preparations Peers: ALTEROLA BIOTECH INC. BIOFORCE NANOSCIENCES HOLDINGS, INC. FITLIFE BRANDS, INC. LifeMD, Inc. ESTEE LAUDER COMPANIES INC UPEXI, INC. NATURES SUNSHINE PRODUCTS INC UNITED GUARDIAN INC