|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$71.15M
45.71%
YoY
|
$48.83M
2791.18%
YoY
|
$1.689M
N/A
|
| Depreciation, Depletion And Amortization |
$5.359M
-1.45%
YoY
|
$5.438M
-4.81%
YoY
|
$5.713M
N/A
|
| Cash From Operating Activities |
$36.23M
-432.1%
YoY
|
-$10.91M
-70.62%
YoY
|
-$37.12M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$1.491M
92.14%
YoY
|
$776.0K
-84.19%
YoY
|
$4.908M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.00M
929.81%
YoY
|
$3.690M
-186.8%
YoY
|
-$4.251M
N/A
|
| Cash From Investing Activities |
$31.87M
-3656.58%
YoY
|
-$896.0K
-90.22%
YoY
|
-$9.159M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$331.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.05M
-155.13%
YoY
|
$21.86M
-1431.12%
YoY
|
-$1.642M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$36.23M
-432.1%
YoY
|
-$10.91M
-70.62%
YoY
|
-$37.12M
N/A
|
| Cash From Investing Activities |
$31.87M
-3656.58%
YoY
|
-$896.0K
-90.22%
YoY
|
-$9.159M
N/A
|
| Cash From Financing Activities |
-$12.05M
-155.13%
YoY
|
$21.86M
-1431.12%
YoY
|
-$1.642M
N/A
|
| Net Change In Cash |
$56.04M
457.48%
YoY
|
$10.05M
-120.98%
YoY
|
-$47.93M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.23M
-432.1%
YoY
|
-$10.91M
-70.62%
YoY
|
-$37.12M
N/A
|
| Capital Expenditures |
$1.491M
92.14%
YoY
|
$776.0K
-84.19%
YoY
|
$4.908M
N/A
|
| Free Cash Flow |
$34.73M
-397.28%
YoY
|
-$11.68M
-72.2%
YoY
|
-$42.03M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$166.4M
-1486.59%
YoY
|
$25.00M
161.78%
YoY
|
$16.00M
N/A
|
$18.00M
N/A
|
$12.00M
N/A
|
$9.550M
N/A
|
| Depreciation, Depletion And Amortization |
$1.347M
0.52%
YoY
|
$1.280M
0.79%
YoY
|
$1.340M
-67.87%
YoY
|
$2.740M
N/A
|
$1.340M
N/A
|
$1.270M
N/A
|
| Cash From Operating Activities |
$31.21M
188.7%
YoY
|
$5.000M
150.0%
YoY
|
$7.000M
-153.85%
YoY
|
$24.00M
N/A
|
$10.81M
N/A
|
$2.000M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$353.0K
26.98%
YoY
|
$2.030M
93.33%
YoY
|
$1.870M
-47.03%
YoY
|
$2.380M
N/A
|
$278.0K
N/A
|
$1.050M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.00M
-197.26%
YoY
|
$3.000M
-80.0%
YoY
|
$24.00M
N/A
|
N/A
|
-$11.31M
N/A
|
| Cash From Investing Activities |
-$52.10M
-2737.87%
YoY
|
$9.000M
-175.63%
YoY
|
$2.000M
-81.82%
YoY
|
$21.00M
N/A
|
$1.975M
N/A
|
-$11.90M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.40M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$790.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.78M
1014.24%
YoY
|
-$6.820M
-129.35%
YoY
|
-$5.140M
314.52%
YoY
|
-$40.00K
N/A
|
$3.391M
N/A
|
$23.24M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$31.21M
188.7%
YoY
|
$5.000M
150.0%
YoY
|
$7.000M
-153.85%
YoY
|
$24.00M
N/A
|
$10.81M
N/A
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$52.10M
-2737.87%
YoY
|
$9.000M
-175.63%
YoY
|
$2.000M
-81.82%
YoY
|
$21.00M
N/A
|
$1.975M
N/A
|
-$11.90M
N/A
|
| Cash From Financing Activities |
$37.78M
1014.24%
YoY
|
-$6.820M
-129.35%
YoY
|
-$5.140M
314.52%
YoY
|
-$40.00K
N/A
|
$3.391M
N/A
|
$23.24M
N/A
|
| Net Change In Cash |
$16.90M
4.44%
YoY
|
$7.180M
-46.18%
YoY
|
$3.860M
-219.14%
YoY
|
$44.96M
N/A
|
$16.18M
N/A
|
$13.34M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.21M
188.7%
YoY
|
$5.000M
150.0%
YoY
|
$7.000M
-153.85%
YoY
|
$24.00M
N/A
|
$10.81M
N/A
|
$2.000M
N/A
|
| Capital Expenditures |
$353.0K
26.98%
YoY
|
$2.030M
93.33%
YoY
|
$1.870M
-47.03%
YoY
|
$2.380M
N/A
|
$278.0K
N/A
|
$1.050M
N/A
|
| Free Cash Flow |
$30.86M
192.97%
YoY
|
$2.970M
212.63%
YoY
|
$5.130M
-131.03%
YoY
|
$21.62M
N/A
|
$10.53M
N/A
|
$950.0K
N/A
|
Loading...