$LII
Market Cap:
$23.71 Billion
Financial Snapshot
Revenue
$3.996B
TTM
Gross Margin
32.9%
TTM
Net Earnings
$609.2M
TTM
Current Ratio
143.47%
Q4 2024
Book Value
$850.2M
Q4 2024
P/E
38.92
Nov 29, 2024 EST
Free Cash Flow
$509.9M
TTM
Revenues
Revenues
Revenue YoY Change
Revenues
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.341B | $4.982B | $4.718B | $4.194B | $3.634B | $3.807B | $3.884B | $3.840B | $3.642B | $3.467B | $3.367B | $3.199B | $2.949B | $2.841B | $2.585B | $2.848B | $3.441B | $3.692B | $3.701B | $3.405B | $2.983B | $2.790B | $2.727B | $3.114B | $3.242B | $2.362B | $1.822B | $1.444B | $1.365B | $1.307B |
| YoY Change | 7.21% | 5.58% | 12.5% | 15.41% | -4.55% | -1.97% | 1.15% | 5.44% | 5.02% | 2.97% | 5.26% | 8.47% | 3.82% | 9.89% | -9.21% | -17.25% | -6.79% | -0.24% | 8.67% | 14.17% | 6.91% | 2.29% | -12.4% | -3.97% | 37.28% | 29.64% | 26.13% | 5.86% | 4.4% | 11.89% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.341B | $4.982B | $4.718B | $4.194B | $3.634B | $3.807B | $3.884B | $3.840B | $3.642B | $3.467B | $3.367B | $3.199B | $2.949B | $2.841B | $2.585B | $2.848B | $3.441B | $3.692B | $3.701B | $3.405B | $2.983B | $2.790B | $2.727B | $3.114B | $3.242B | $2.362B | $1.822B | $1.444B | $1.365B | $1.307B |
| Cost Of Revenue | $3.569B | $3.434B | $3.434B | $3.006B | $2.594B | $2.727B | $2.773B | $2.714B | $2.565B | $2.520B | $2.464B | $2.338B | $2.227B | $2.171B | $1.884B | $2.059B | $2.507B | $2.688B | $2.745B | $2.460B | $1.985B | $1.847B | $1.861B | $2.199B | $2.229B | $1.617B | $1.246B | $1.006B | $961.7M | $946.9M |
| Gross Profit | $1.772B | $1.548B | $1.285B | $1.188B | $1.040B | $1.080B | $1.111B | $1.125B | $1.077B | $947.4M | $903.3M | $861.2M | $722.3M | $669.9M | $701.2M | $788.1M | $934.5M | $1.004B | $955.3M | $945.1M | $997.5M | $943.3M | $866.1M | $914.4M | $1.014B | $744.3M | $576.2M | $438.5M | $402.9M | $360.1M |
| Gross Profit Margin | 33.17% | 31.07% | 27.23% | 28.34% | 28.62% | 28.36% | 28.61% | 29.31% | 29.56% | 27.32% | 26.82% | 26.92% | 24.49% | 23.58% | 27.12% | 27.68% | 27.16% | 27.19% | 25.81% | 27.75% | 33.44% | 33.81% | 31.76% | 29.37% | 31.27% | 31.52% | 31.63% | 30.36% | 29.53% | 27.55% |
Selling, General & Admin Expense
Research & Development
No data
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
No data
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $730.6M | $705.5M | $627.2M | $598.9M | $555.9M | $585.9M | $608.2M | $637.7M | $621.0M | $580.5M | $573.7M | $570.1M | $507.0M | $476.9M | $492.0M | $644.9M | $686.9M | $687.5M | $730.0M | $753.7M | $835.2M | $783.6M | $764.9M | $849.7M | $850.0M | $588.4M | $461.1M | $326.3M | $298.0M | $285.9M |
| YoY Change | 3.56% | 12.48% | 4.73% | 7.74% | -5.12% | -3.67% | -4.63% | 2.69% | 6.98% | 1.19% | 0.63% | 12.45% | 6.31% | -3.07% | -23.71% | -6.11% | -0.09% | -5.82% | -3.14% | -9.76% | 6.58% | 2.44% | -9.98% | -0.04% | 44.46% | 27.61% | 41.31% | 9.5% | 4.23% | 4.57% |
| % of Gross Profit | 41.23% | 45.58% | 48.82% | 50.4% | 53.45% | 54.26% | 54.73% | 56.67% | 57.69% | 61.27% | 63.51% | 66.2% | 70.19% | 71.19% | 70.17% | 81.83% | 73.5% | 68.48% | 76.42% | 79.75% | 83.73% | 83.07% | 88.32% | 92.92% | 83.85% | 79.05% | 80.02% | 74.41% | 73.96% | 79.39% |
| Research & Development | $93.60M | $94.00M | $80.30M | $76.10M | $66.80M | $69.90M | $72.20M | $73.60M | $64.60M | $62.30M | $60.70M | $53.70M | $50.70M | $50.30M | $49.50M | $43.60M | $42.20M | |||||||||||||
| YoY Change | -0.43% | 17.06% | 5.52% | 13.92% | -4.43% | -3.19% | -1.9% | 13.93% | 3.69% | 2.64% | 13.04% | 5.92% | 0.8% | 1.62% | 3.32% | |||||||||||||||
| % of Gross Profit | 5.28% | 6.07% | 6.25% | 6.4% | 6.42% | 6.47% | 6.5% | 6.54% | 6.0% | 6.58% | 6.72% | 6.24% | 7.02% | 7.51% | 7.06% | 4.34% | 4.42% | |||||||||||||
| Depreciation & Amortization | $86.00M | $77.90M | $72.40M | $72.60M | $71.10M | $66.00M | $64.60M | $58.10M | $62.80M | $60.80M | $58.90M | $55.40M | $56.60M | $48.90M | $52.90M | $50.60M | $48.80M | $44.30M | $37.40M | $42.60M | $46.10M | $53.90M | $82.50M | $84.40M | $57.40M | $43.50M | $33.40M | $34.10M | ||
| YoY Change | 10.4% | 7.6% | -0.28% | 2.11% | 7.73% | 2.17% | 11.19% | -7.48% | 3.29% | 3.23% | 6.32% | -2.12% | 15.75% | -7.56% | 4.55% | 3.69% | 10.16% | 18.45% | -12.21% | -7.59% | -14.47% | -34.67% | -2.25% | 47.04% | 31.95% | 30.24% | -2.05% | |||
| % of Gross Profit | 5.56% | 6.06% | 6.09% | 6.98% | 6.58% | 5.94% | 5.74% | 5.4% | 6.63% | 6.73% | 6.84% | 7.67% | 8.45% | 6.97% | 6.71% | 5.41% | 4.86% | 4.64% | 3.96% | 4.27% | 4.89% | 6.22% | 9.02% | 8.33% | 7.71% | 7.55% | 7.62% | 8.46% | ||
| Operating Expenses | $824.2M | $714.0M | $707.5M | $675.0M | $622.7M | $655.8M | $680.4M | $711.3M | $685.6M | $642.8M | $634.4M | $623.8M | $557.7M | $527.2M | $541.5M | $645.2M | $687.0M | $731.4M | $772.2M | $753.7M | $835.2M | $785.5M | $764.9M | $849.7M | $850.0M | $588.4M | $469.6M | $333.8M | $302.3M | $288.5M |
| YoY Change | 15.43% | 0.92% | 4.81% | 8.4% | -5.05% | -3.62% | -4.34% | 3.75% | 6.66% | 1.32% | 1.7% | 11.85% | 5.79% | -2.64% | -16.07% | -6.08% | -6.07% | -5.28% | 2.45% | -9.76% | 6.33% | 2.69% | -9.98% | -0.04% | 44.46% | 25.3% | 40.68% | 10.42% | 4.78% | 2.71% |
| Operating Profit | $1.035B | $833.8M | $656.2M | $590.3M | $478.5M | $656.9M | $509.9M | $494.5M | $429.4M | $305.4M | $334.7M | $289.0M | $219.1M | $184.4M | $204.5M | $142.9M | $247.5M | $272.5M | $183.1M | $191.4M | $162.3M | $157.8M | $101.2M | $64.70M | $163.7M | $155.9M | $106.6M | $104.7M | $100.6M | $71.60M |
| YoY Change | 24.11% | 27.06% | 11.16% | 23.36% | -27.16% | 28.83% | 3.11% | 15.16% | 40.6% | -8.75% | 15.81% | 31.9% | 18.82% | -9.83% | 43.11% | -42.26% | -9.17% | 48.83% | -4.34% | 17.93% | 2.85% | 55.93% | 56.41% | -60.48% | 5.0% | 46.25% | 1.81% | 4.08% | 40.5% | -0.14% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $38.70M | -$43.20M | $38.70M | $25.00M | $28.30M | $47.50M | $38.30M | $30.60M | $27.00M | $23.60M | $17.20M | $14.50M | $17.10M | $16.80M | $12.80M | $1.800M | -$8.400M | $10.50M | $50.40M | $46.30M | -$18.10M | -$28.40M | -$23.70M | -$43.30M | -$55.80M | -$33.00M | -$15.30M | -$7.800M | -$13.40M | -$20.60M |
| YoY Change | -189.58% | -211.63% | 54.8% | -11.66% | -40.42% | 24.02% | 25.16% | 13.33% | 14.41% | 37.21% | 18.62% | -15.2% | 1.79% | 31.25% | 611.11% | -121.43% | -180.0% | -79.17% | 8.86% | -355.8% | -36.27% | 19.83% | -45.27% | -22.4% | 69.09% | 115.69% | 96.15% | -41.79% | -34.95% | -0.96% |
| % of Operating Profit | 3.74% | -5.18% | 5.9% | 4.24% | 5.91% | 7.23% | 7.51% | 6.19% | 6.29% | 7.73% | 5.14% | 5.02% | 7.8% | 9.11% | 6.26% | 1.26% | -3.39% | 3.85% | 27.53% | 24.19% | -11.15% | -18.0% | -23.42% | -66.92% | -34.09% | -21.17% | -14.35% | -7.45% | -13.32% | -28.77% |
| Other Income/Expense, Net | -$1.900M | -$100.0K | -$1.900M | -$4.000M | $0.00 | $1.800M | $1.800M | $0.00 | $400.0K | $0.00 | $300.0K | $700.0K | $700.0K | $400.0K | -$1.000M | -$100.0K | -$100.0K | -$700.0K | -$500.0K | -$300.0K | $800.0K | $2.400M | $900.0K | -$400.0K | -$1.800M | $300.0K | -$1.600M | -$2.000M | $900.0K | $600.0K |
| YoY Change | 1800.0% | -94.74% | -52.5% | -100.0% | 0.0% | -100.0% | -100.0% | -57.14% | 0.0% | 75.0% | -140.0% | 900.0% | 0.0% | -85.71% | 40.0% | 66.67% | -137.5% | -66.67% | 166.67% | -325.0% | -77.78% | -700.0% | -118.75% | -20.0% | -322.22% | 50.0% | -175.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | $993.8M | $737.5M | $615.8M | $560.1M | $445.2M | $507.9M | $467.9M | $464.0M | $402.7M | $282.6M | $317.6M | $274.3M | $201.7M | $167.3M | $190.7M | $100.9M | $204.3M | $257.4M | $219.7M | $235.0M | -$63.00M | $131.8M | $70.60M | -$44.40M | $101.0M | $123.2M | $89.70M | -$45.00M | $88.10M | $51.60M |
| YoY Change | 34.75% | 19.76% | 9.94% | 25.81% | -12.34% | 8.55% | 0.84% | 15.22% | 42.5% | -11.02% | 15.79% | 35.99% | 20.56% | -12.27% | 89.0% | -50.61% | -20.63% | 17.16% | -6.51% | -473.02% | -147.8% | 86.69% | -259.01% | -143.96% | -18.02% | 37.35% | -299.33% | -151.08% | 70.74% | 3.2% |
| Income Tax | $186.9M | $147.4M | $118.7M | $96.10M | $88.10M | $99.10M | $107.6M | $156.9M | $124.1M | $95.40M | $109.5M | $94.40M | $66.70M | $55.80M | $64.80M | $39.10M | $80.50M | $91.70M | $52.90M | $83.00M | $30.50M | $45.10M | $32.20M | -$2.000M | $41.90M | $50.10M | $37.20M | -$11.50M | $33.40M | $17.50M |
| % Of Pretax Income | 18.81% | 19.99% | 19.28% | 17.16% | 19.79% | 19.51% | 23.0% | 33.81% | 30.82% | 33.76% | 34.48% | 34.41% | 33.07% | 33.35% | 33.98% | 38.75% | 39.4% | 35.63% | 24.08% | 35.32% | 34.22% | 45.61% | 41.49% | 40.67% | 41.47% | 37.91% | 33.91% | |||
| Net Earnings | $806.9M | $590.1M | $497.1M | $464.0M | $356.3M | $408.7M | $359.0M | $305.7M | $277.8M | $186.6M | $205.8M | $171.8M | $90.00M | $88.30M | $116.2M | $51.10M | $122.8M | $169.0M | $166.0M | $150.7M | -$134.4M | $86.40M | $44.40M | -$42.40M | $59.10M | $73.20M | $52.50M | -$33.60M | $54.70M | $34.20M |
| YoY Change | 36.74% | 18.71% | 7.13% | 30.23% | -12.82% | 13.84% | 17.44% | 10.04% | 48.87% | -9.33% | 19.79% | 90.89% | 1.93% | -24.01% | 127.4% | -58.39% | -27.34% | 1.81% | 10.15% | -212.13% | -255.56% | 94.59% | -204.72% | -171.74% | -19.26% | 39.43% | -256.25% | -161.43% | 59.94% | 11.04% |
| Net Earnings / Revenue | 15.11% | 11.84% | 10.54% | 11.06% | 9.8% | 10.73% | 9.24% | 7.96% | 7.63% | 5.38% | 6.11% | 5.37% | 3.05% | 3.11% | 4.49% | 1.79% | 3.57% | 4.58% | 4.49% | 4.43% | -4.51% | 3.1% | 1.63% | -1.36% | 1.82% | 3.1% | 2.88% | -2.33% | 4.01% | 2.62% |
| Basic Earnings Per Share | $22.67 | $16.61 | $13.92 | $12.47 | $9.30 | $10.49 | $8.84 | $7.25 | $6.39 | $4.16 | $4.30 | $3.45 | $1.77 | $1.68 | $2.13 | |||||||||||||||
| Diluted Earnings Per Share | $22.54 | $16.53 | $13.88 | $12.39 | $9.24 | $10.38 | $8.74 | $7.14 | $6.32 | $4.09 | $4.23 | $3.39 | $1.75 | $1.65 | $2.08 | $902.8K | $2.106M | $2.435M | $2.259M | $2.045M | -$2.240M | $1.265M | $692.7K | -$754.4K | $1.050M | $1.807M | $1.471M | -$991.2K | $1.590M | $1.036M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $69.10M | $61.10M | $36.50M | $129.0M | $40.20M | $46.30M | $68.20M | $50.20M | $38.90M | $37.50M | $38.00M | $51.80M | $45.00M | $160.0M | $124.3M | $155.5M | $173.2M | $144.3M | $213.5M | $60.90M | $76.10M | $74.40M | $34.40M | $40.60M | $29.20M | $28.40M | $147.8M | |||
| YoY Change | 13.09% | 67.4% | -71.71% | 220.9% | -13.17% | -32.11% | 35.86% | 29.05% | 3.73% | -1.32% | -26.64% | 15.11% | -71.88% | 28.72% | -20.06% | -10.22% | 20.03% | -32.41% | 250.57% | -19.97% | 2.28% | 116.28% | -15.27% | 39.04% | 2.82% | -80.78% | ||||
| Cash & Equivalents | $60.70M | $52.60M | $31.00M | $123.9M | $37.30M | $46.30M | $68.20M | $50.20M | $38.90M | $37.50M | $38.00M | $51.80M | $45.00M | $160.0M | $124.3M | $122.1M | $145.5M | $144.3M | $213.5M | $60.90M | $76.10M | $74.40M | $34.40M | $40.60M | $29.20M | $28.40M | $147.8M | |||
| Short-Term Investments | $8.400M | $8.500M | $5.500M | $5.100M | $2.900M | $0.00 | $33.40M | $27.70M | $0.00 | |||||||||||||||||||||
| Other Short-Term Assets | $70.70M | $73.90M | $119.7M | $70.90M | $58.80M | $60.60M | $78.40M | $67.40M | $57.70M | $91.80M | $77.50M | $187.1M | $262.8M | $115.9M | $102.4M | $119.0M | $80.30M | $66.00M | $82.90M | $64.10M | $159.2M | $71.50M | $106.3M | $101.9M | $69.90M | $73.60M | $66.40M | |||
| YoY Change | -4.33% | -38.26% | 68.83% | 20.58% | -2.97% | -22.7% | 16.32% | 16.81% | -37.15% | 18.45% | -58.58% | -28.81% | 126.75% | 13.18% | -13.95% | 48.19% | 21.67% | -20.39% | 29.33% | -59.74% | 122.66% | -32.74% | 4.32% | 45.78% | -5.03% | 10.84% | ||||
| Inventory | $699.1M | $753.0M | $510.9M | $439.4M | $544.1M | $509.8M | $484.2M | $418.5M | $418.8M | $463.3M | $378.8M | $374.8M | $317.9M | $286.2M | $250.2M | $297.3M | $325.2M | $305.5M | $242.4M | $247.2M | $214.1M | $214.6M | $281.2M | $359.5M | $345.4M | $274.7M | $183.1M | |||
| Prepaid Expenses | ||||||||||||||||||||||||||||||
| Receivables | $594.6M | $608.5M | $508.3M | $448.3M | $477.8M | $472.7M | $506.5M | $469.8M | $422.8M | $421.4M | $408.1M | $373.4M | $387.0M | $384.8M | $357.0M | $363.4M | $492.0M | $502.6M | $508.4M | $472.5M | $416.6M | $304.6M | $291.5M | $399.1M | $443.1M | $318.9M | $273.2M | |||
| Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Total Short-Term Assets | $1.434B | $1.497B | $1.175B | $1.088B | $1.121B | $1.089B | $1.137B | $1.006B | $938.2M | $1.014B | $902.4M | $987.1M | $1.013B | $946.9M | $833.9M | $935.2M | $1.071B | $1.018B | $1.047B | $844.7M | $866.0M | $665.1M | $713.4M | $901.2M | $887.6M | $695.5M | $670.5M | |||
| YoY Change | -4.21% | 27.32% | 8.07% | -2.97% | 2.89% | -4.21% | 13.06% | 7.22% | -7.48% | 12.37% | -8.58% | -2.53% | 6.95% | 13.55% | -10.83% | -12.66% | 5.14% | -2.75% | 23.97% | -2.46% | 30.21% | -6.77% | -20.84% | 1.53% | 27.62% | 3.73% | ||||
| Property, Plant & Equipment | $934.0M | $768.8M | $711.2M | $658.7M | $627.0M | $408.3M | $397.8M | $361.4M | $339.6M | $358.6M | $335.5M | $298.2M | $300.7M | $324.3M | $329.6M | $329.4M | $317.8M | $288.2M | $255.7M | $234.0M | $229.6M | $231.4M | $291.5M | $354.2M | $330.0M | $255.1M | $215.3M | |||
| YoY Change | 21.49% | 8.1% | 7.97% | 5.06% | 53.56% | 2.64% | 10.07% | 6.42% | -5.3% | 6.89% | 12.51% | -0.83% | -7.28% | -1.61% | 0.06% | 3.65% | 10.27% | 12.71% | 9.27% | 1.92% | -0.78% | -20.62% | -17.7% | 7.33% | 29.36% | 18.49% | ||||
| Goodwill | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Intangibles | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Long-Term Investments | $58.40M | $44.40M | $37.70M | $37.00M | $38.60M | $36.60M | $37.40M | $35.10M | $36.80M | $30.90M | $28.00M | $26.40M | $28.20M | $11.70M | $12.40M | $17.30M | $14.80M | |||||||||||||
| YoY Change | 31.53% | 17.77% | 1.89% | -4.15% | 5.46% | -2.14% | 6.55% | -4.62% | 19.09% | 10.36% | 6.06% | -5.65% | -28.32% | 16.89% | ||||||||||||||||
| Other Assets | $208.7M | $71.60M | $61.00M | $62.30M | $61.90M | $96.30M | $101.3M | $148.2M | $155.3M | $127.5M | $120.8M | $130.5M | $140.3M | $116.5M | $125.2M | $163.5M | $163.4M | $171.7M | $212.7M | $217.1M | $190.9M | $189.9M | $74.40M | $48.50M | $59.40M | $28.40M | $27.60M | |||
| YoY Change | 191.48% | 17.38% | -2.09% | 0.65% | -35.72% | -4.94% | -31.65% | -4.57% | 21.8% | 5.55% | -7.43% | -6.99% | 20.43% | -6.95% | -23.43% | 0.06% | -4.83% | -19.28% | -2.03% | 13.72% | 0.53% | 155.24% | 53.4% | -18.35% | 109.15% | 2.9% | ||||
| Total Long-Term Assets | $1.365B | $1.071B | $996.5M | $944.9M | $914.0M | $727.8M | $754.2M | $754.4M | $739.2M | $750.3M | $724.3M | $704.8M | $693.0M | $745.1M | $710.0M | $724.3M | $743.9M | $701.4M | $690.4M | $673.9M | $854.1M | $842.5M | $1.081B | $1.154B | $796.1M | $456.1M | $300.4M | |||
| YoY Change | 27.42% | 7.49% | 5.46% | 3.38% | 25.58% | -3.5% | -0.03% | 2.06% | -1.48% | 3.59% | 2.77% | 1.7% | -6.99% | 4.94% | -1.97% | -2.63% | 6.06% | 1.59% | 2.45% | -21.1% | 1.38% | -22.03% | -6.34% | 44.93% | 74.55% | 51.83% | ||||
| Total Assets | $2.798B | $2.568B | $2.172B | $2.033B | $2.035B | $1.817B | $1.892B | $1.760B | $1.677B | $1.764B | $1.627B | $1.692B | $1.706B | $1.692B | $1.544B | $1.660B | $1.815B | $1.720B | $1.738B | $1.519B | $1.720B | $1.508B | $1.794B | $2.055B | $1.684B | $1.152B | $970.9M | |||
| YoY Change | ||||||||||||||||||||||||||||||
| Accounts Payable | $374.7M | $427.3M | $391.9M | $334.8M | $364.0M | $420.3M | $348.6M | $361.2M | $320.1M | $324.3M | $283.1M | $284.7M | $254.9M | $273.8M | $238.2M | $234.1M | $289.2M | $278.6M | $296.8M | $237.0M | $247.3M | $250.7M | $242.5M | $260.2M | $196.1M | $149.8M | $104.7M | |||
| YoY Change | -12.31% | 9.03% | 17.05% | -8.02% | -13.4% | 20.57% | -3.49% | 12.84% | -1.3% | 14.55% | -0.56% | 11.69% | -6.9% | 14.95% | 1.75% | -19.05% | 3.8% | -6.13% | 25.23% | -4.16% | -1.36% | 3.38% | -6.8% | 32.69% | 30.91% | 43.08% | ||||
| Accrued Expenses | $473.6M | $412.0M | $402.5M | $343.4M | $308.4M | $272.3M | $260.2M | $251.5M | $207.0M | $220.0M | $220.8M | $203.9M | $218.2M | $297.4M | $281.9M | $257.1M | $352.7M | $326.3M | $288.9M | $257.0M | $279.1M | $257.1M | $249.5M | $242.3M | $200.2M | $207.0M | $210.7M | |||
| YoY Change | 14.95% | 2.36% | 17.21% | 11.35% | 13.26% | 4.65% | 3.46% | 21.5% | -5.91% | -0.36% | 8.29% | -6.55% | -26.63% | 5.5% | 9.65% | -27.11% | 8.09% | 12.95% | 12.41% | -7.92% | 8.56% | 3.05% | 2.97% | 21.03% | -3.29% | -1.76% | ||||
| Deferred Revenue | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Short-Term Debt | $150.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $900.0K | $52.40M | $204.1M | $226.6M | $165.9M | $34.90M | $4.700M | $1.400M | $2.200M | $6.100M | $4.800M | $1.000M | $1.200M | $6.000M | $3.600M | $9.300M | $23.70M | $31.50M | $22.20M | $56.10M | $6.000M | |||
| YoY Change | -100.0% | -98.28% | -74.33% | -9.93% | 36.59% | 375.36% | 642.55% | 235.71% | -36.36% | -63.93% | 27.08% | 380.0% | -16.67% | -80.0% | 66.67% | -61.29% | -60.76% | -24.76% | 41.89% | -60.43% | 835.0% | |||||||||
| Long-Term Debt Due | $12.10M | $11.20M | $11.30M | $10.10M | $7.800M | $3.500M | $3.200M | $800.0K | $1.200M | $24.00M | $1.300M | $700.0K | $800.0K | $600.0K | $35.50M | $600.0K | $36.40M | $11.40M | $11.30M | $36.40M | $21.40M | $13.90M | $28.90M | $31.50M | $34.60M | $18.80M | $8.900M | |||
| YoY Change | 8.04% | -0.88% | 11.88% | 29.49% | 122.86% | 9.38% | 300.0% | -33.33% | -95.0% | 1746.15% | 85.71% | -12.5% | 33.33% | -98.31% | 5816.67% | -98.35% | 219.3% | 0.88% | -68.96% | 70.09% | 53.96% | -51.9% | -8.25% | -8.96% | 84.04% | 111.24% | ||||
| Total Short-Term Liabilities | $1.015B | $1.596B | $827.1M | $701.3M | $1.003B | $1.009B | $654.5M | $888.6M | $823.8M | $827.3M | $714.0M | $600.0M | $577.1M | $615.6M | $593.8M | $576.0M | $684.2M | $651.1M | $656.5M | $584.0M | $615.3M | $543.6M | $554.5M | $589.9M | $463.0M | $432.2M | $334.6M | |||
| YoY Change | -36.42% | 92.93% | 17.94% | -30.06% | -0.58% | 54.09% | -26.34% | 7.87% | -0.42% | 15.87% | 19.0% | 3.97% | -6.25% | 3.67% | 3.09% | -15.81% | 5.08% | -0.82% | 12.41% | -5.09% | 13.19% | -1.97% | -6.0% | 27.41% | 7.13% | 29.17% | ||||
| Long-Term Debt | $1.143B | $814.2M | $1.227B | $970.7M | $849.3M | $740.5M | $970.5M | $615.7M | $506.0M | $675.0M | $233.2M | $351.0M | $459.6M | $317.0M | $193.8M | $413.7M | $166.7M | $96.80M | $108.0M | $268.1M | $337.3M | $356.7M | $465.2M | $627.6M | $520.3M | $242.6M | $183.6M | |||
| YoY Change | 40.4% | -33.62% | 26.35% | 14.29% | 14.69% | -23.7% | 57.63% | 21.68% | -25.04% | 189.45% | -33.56% | -23.63% | 44.98% | 63.57% | -53.15% | 148.17% | 72.21% | -10.37% | -59.72% | -20.52% | -5.44% | -23.32% | -25.88% | 20.62% | 114.47% | 32.14% | ||||
| Other Long-Term Liabilities | $355.3M | $360.8M | $387.3M | $377.6M | $353.1M | $217.8M | $216.4M | $218.0M | $246.0M | $253.0M | $193.8M | $242.6M | $201.2M | $169.7M | $151.9M | $211.2M | $155.2M | $167.5M | $178.7M | $193.6M | $189.8M | $177.0M | $117.3M | $91.50M | $87.50M | $77.40M | $109.8M | |||
| YoY Change | -1.52% | -6.84% | 2.57% | 6.94% | 62.12% | 0.65% | -0.73% | -11.38% | -2.77% | 30.55% | -20.12% | 20.58% | 18.56% | 11.72% | -28.08% | 36.08% | -7.34% | -6.27% | -7.7% | 2.0% | 7.23% | 50.9% | 28.2% | 4.57% | 13.05% | -29.51% | ||||
| Total Long-Term Liabilities | $1.498B | $1.175B | $1.614B | $1.348B | $1.202B | $958.3M | $1.187B | $833.7M | $752.0M | $928.0M | $427.0M | $593.6M | $660.8M | $486.7M | $345.7M | $624.9M | $321.9M | $264.3M | $286.7M | $461.7M | $527.1M | $533.7M | $582.5M | $719.1M | $607.8M | $320.0M | $293.4M | |||
| YoY Change | 27.52% | -27.19% | 19.69% | 12.13% | 25.47% | -19.26% | 42.37% | 10.86% | -18.97% | 117.33% | -28.07% | -10.17% | 35.77% | 40.79% | -44.68% | 94.13% | 21.79% | -7.81% | -37.9% | -12.41% | -1.24% | -8.38% | -19.0% | 18.31% | 89.94% | 9.07% | ||||
| Total Liabilities | $2.513B | $2.771B | $2.441B | $2.050B | $2.205B | $1.967B | $1.841B | $1.723B | $1.576B | $1.756B | $1.142B | $1.195B | $1.238B | $1.102B | $939.5M | $1.201B | $1.006B | $915.4M | $943.2M | $1.046B | $1.142B | $1.077B | $1.139B | $1.312B | $1.086B | $776.0M | $645.4M | |||
| YoY Change | -9.3% | 13.51% | 19.09% | -7.05% | 12.12% | 6.81% | 6.89% | 9.29% | -10.23% | 53.78% | -4.46% | -3.46% | 12.3% | 17.33% | -21.77% | 19.36% | 9.91% | -2.95% | -9.8% | -8.46% | 6.04% | -5.44% | -13.16% | 20.83% | 39.92% | 20.24% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
No data
No data
Treasury Stock Shares
No data
Stock Issuance & Repurchase
Ownership Data
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 35.60M shares | 35.50M shares | 35.70M shares | 37.20M shares | 38.30M shares | 39.00M shares | 40.60M shares | 42.20M shares | 43.40M shares | 44.90M shares | 47.90M shares | 49.80M shares | 50.70M shares | 52.50M shares | 54.60M shares | |||||||||||||||
| Diluted Shares Outstanding | 35.80M shares | 35.70M shares | 35.80M shares | 37.50M shares | 38.60M shares | 39.40M shares | 41.10M shares | 42.80M shares | 44.00M shares | 45.60M shares | 48.60M shares | 50.60M shares | 51.40M shares | 53.40M shares | 55.80M shares | |||||||||||||||
| Preferred Stock | ||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
No data
No data
Stock Price
Market Cap: $23.708 Billion
About LENNOX INTERNATIONAL INC
Lennox International, Inc. engages in the design, manufacture, and marketing of products for heating, ventilation, air conditioning, and refrigeration. The company is headquartered in Richardson, Texas and currently employs 12,600 full-time employees. The firm designs, manufactures and markets a range of products for the heating, ventilation, air conditioning and refrigeration (HVACR) markets. The company operates through three segments: Home Comfort Solutions, Building Climate Solutions, and Corporate and Other. Home Comfort Solutions segment manufacture and market a broad range of furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts and supplies and related products. Building Climate Solutions segment manufacture and sell unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial products, curb, curb adapters, drop box diffusers, HVAC recycling and salvage service, condensing units, unit coolers, fluid coolers, air cooled condensers, and others.
Industry: Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip Peers: ADVANCED DRAINAGE SYSTEMS, INC. Builders FirstSource, Inc. CARLISLE COMPANIES INC CARRIER GLOBAL Corp Fortune Brands Innovations, Inc. MASCO CORP /DE/ Owens Corning SMITH A O CORP TREX CO INC
