|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.442B
-0.33%
YoY
|
$4.457B
-1.2%
YoY
|
$4.511B
-6.31%
YoY
|
$4.815B
0.34%
YoY
|
$4.799B
27.48%
YoY
|
| Cost Of Revenue |
$975.9M
-1.36%
YoY
|
$989.4M
-3.04%
YoY
|
$1.020B
-15.7%
YoY
|
$1.211B
1.72%
YoY
|
$1.190B
40.66%
YoY
|
| Gross Profit |
$3.466B
-0.03%
YoY
|
$3.468B
-0.66%
YoY
|
$3.491B
-3.16%
YoY
|
$3.605B
-0.12%
YoY
|
$3.609B
23.66%
YoY
|
| Selling, General & Admin |
$75.00M
-10.71%
YoY
|
$84.00M
-5.3%
YoY
|
$88.70M
-5.13%
YoY
|
$93.50M
-20.83%
YoY
|
$118.1M
21.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$904.9M
-6.55%
YoY
|
$968.3M
-3.97%
YoY
|
$1.008B
10.72%
YoY
|
$910.7M
-5.6%
YoY
|
$964.7M
5.01%
YoY
|
| Operating Expenses |
$2.740B
-6.36%
YoY
|
$2.926B
1.39%
YoY
|
$2.886B
-0.18%
YoY
|
$2.891B
1.0%
YoY
|
$2.863B
17.04%
YoY
|
| Operating Profit |
$108.2M
-324.02%
YoY
|
-$48.30M
-109.33%
YoY
|
$517.7M
450.16%
YoY
|
$94.10M
15.89%
YoY
|
$81.20M
-12.88%
YoY
|
| Interest Expense |
-$719.1M
27.52%
YoY
|
-$563.9M
-193.72%
YoY
|
$601.7M
8.08%
YoY
|
$556.7M
5.56%
YoY
|
$527.4M
-1.12%
YoY
|
| Other Income/Expense, Net |
-$761.0M
30.51%
YoY
|
-$583.1M
0.52%
YoY
|
-$580.1M
176.9%
YoY
|
-$209.5M
-45.13%
YoY
|
-$381.8M
-58.72%
YoY
|
| Pretax Income |
-$652.8M
3.39%
YoY
|
-$631.4M
911.86%
YoY
|
-$62.40M
-45.93%
YoY
|
-$115.4M
-61.61%
YoY
|
-$300.6M
-63.86%
YoY
|
| Income Tax |
-$98.50M
2302.44%
YoY
|
-$4.100M
-116.8%
YoY
|
$24.40M
-71.79%
YoY
|
$86.50M
-54.35%
YoY
|
$189.5M
-781.65%
YoY
|
| Net Earnings |
-$611.2M
-6.97%
YoY
|
-$657.0M
792.66%
YoY
|
-$73.60M
-58.09%
YoY
|
-$175.6M
-60.1%
YoY
|
-$440.1M
-35.49%
YoY
|
| Basic Earnings Per Share |
-$3.06
-7.55%
YoY
|
-$3.31
845.71%
YoY
|
-$0.35
-55.7%
YoY
|
-$0.79
-58.2%
YoY
|
-$1.89
-45.85%
YoY
|
| Diluted Earnings Per Share |
-$3.06
-7.55%
YoY
|
-$3.31
845.71%
YoY
|
-$0.35
-55.7%
YoY
|
-$0.79
-58.2%
YoY
|
-$1.89
-45.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
199.5M shares
0.55%
YoY
|
198.4M shares
-5.52%
YoY
|
210.0M shares
-5.66%
YoY
|
222.6M shares
-4.3%
YoY
|
232.6M shares
18.96%
YoY
|
| Diluted Shares Outstanding |
199.5M shares
0.55%
YoY
|
198.4M shares
-5.52%
YoY
|
210.0M shares
-5.66%
YoY
|
222.6M shares
-4.3%
YoY
|
232.6M shares
18.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.083B
-0.06%
YoY
|
$1.160B
0.8%
YoY
|
$1.113B
2.14%
YoY
|
$1.087B
-2.8%
YoY
|
$1.084B
-1.45%
YoY
|
$1.150B
-1.14%
YoY
|
$1.089B
-3.25%
YoY
|
$1.118B
-0.42%
YoY
|
$1.099B
-0.4%
YoY
|
$1.164B
0.25%
YoY
|
$1.126B
-7.87%
YoY
|
$1.123B
-7.79%
YoY
|
$1.104B
-9.43%
YoY
|
$1.161B
-9.26%
YoY
|
$1.222B
2.52%
YoY
|
$1.218B
3.78%
YoY
|
$1.219B
4.59%
YoY
|
$1.279B
16.58%
YoY
|
$1.192B
34.31%
YoY
|
$1.173B
38.2%
YoY
|
| Cost Of Revenue |
$235.5M
1.25%
YoY
|
$263.3M
-3.2%
YoY
|
$247.6M
6.77%
YoY
|
$232.4M
-5.26%
YoY
|
$232.6M
-3.16%
YoY
|
$272.0M
-2.93%
YoY
|
$231.9M
-10.5%
YoY
|
$245.3M
5.1%
YoY
|
$240.2M
-1.31%
YoY
|
$280.2M
-8.79%
YoY
|
$259.1M
-13.37%
YoY
|
$233.4M
-22.07%
YoY
|
$243.4M
-19.46%
YoY
|
$307.2M
-10.46%
YoY
|
$299.1M
2.78%
YoY
|
$299.5M
7.19%
YoY
|
$302.2M
6.52%
YoY
|
$343.1M
29.08%
YoY
|
$291.0M
53.4%
YoY
|
$279.4M
55.48%
YoY
|
| Gross Profit |
$847.3M
-0.42%
YoY
|
$896.2M
2.04%
YoY
|
$864.9M
0.89%
YoY
|
$854.3M
-2.11%
YoY
|
$850.9M
-0.97%
YoY
|
$878.3M
-0.58%
YoY
|
$857.3M
-1.08%
YoY
|
$872.7M
-1.87%
YoY
|
$859.2M
-0.14%
YoY
|
$883.4M
3.5%
YoY
|
$866.7M
-6.09%
YoY
|
$889.3M
-3.14%
YoY
|
$860.4M
-6.12%
YoY
|
$853.5M
-8.81%
YoY
|
$922.9M
2.43%
YoY
|
$918.1M
2.72%
YoY
|
$916.5M
3.97%
YoY
|
$936.0M
12.58%
YoY
|
$901.0M
29.12%
YoY
|
$893.8M
33.56%
YoY
|
| Selling, General & Admin |
$31.60M
-7.06%
YoY
|
$12.70M
-49.4%
YoY
|
$15.00M
-5.66%
YoY
|
$47.30M
195.63%
YoY
|
$34.00M
25.93%
YoY
|
$25.10M
130.28%
YoY
|
$15.90M
-34.02%
YoY
|
$16.00M
-34.69%
YoY
|
$27.00M
-7.53%
YoY
|
$10.90M
0.0%
YoY
|
$24.10M
15.87%
YoY
|
$24.50M
-22.96%
YoY
|
$29.20M
-2.67%
YoY
|
$10.90M
-62.67%
YoY
|
$20.80M
-37.16%
YoY
|
$31.80M
-3.05%
YoY
|
$30.00M
30.43%
YoY
|
$29.20M
N/A
|
$33.10M
N/A
|
$32.80M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$217.1M
-5.11%
YoY
|
$245.0M
2.77%
YoY
|
$213.6M
-12.96%
YoY
|
$217.5M
-8.11%
YoY
|
$228.8M
-7.67%
YoY
|
$238.4M
-21.24%
YoY
|
$245.4M
6.46%
YoY
|
$236.7M
-1.58%
YoY
|
$247.8M
5.63%
YoY
|
$302.7M
21.57%
YoY
|
$230.5M
-1.62%
YoY
|
$240.5M
12.75%
YoY
|
$234.6M
9.57%
YoY
|
$249.0M
17.84%
YoY
|
$234.3M
-7.57%
YoY
|
$213.3M
-11.57%
YoY
|
$214.1M
-11.93%
YoY
|
$211.3M
-16.52%
YoY
|
$253.5M
9.46%
YoY
|
$241.2M
11.46%
YoY
|
| Operating Expenses |
$690.9M
-2.29%
YoY
|
$702.6M
-1.67%
YoY
|
$660.1M
-7.74%
YoY
|
$670.1M
-8.99%
YoY
|
$707.1M
-6.94%
YoY
|
$714.5M
-6.61%
YoY
|
$715.5M
3.26%
YoY
|
$736.3M
3.85%
YoY
|
$759.8M
5.87%
YoY
|
$765.1M
8.03%
YoY
|
$692.9M
-9.19%
YoY
|
$709.0M
1.33%
YoY
|
$717.7M
-0.37%
YoY
|
$708.2M
0.18%
YoY
|
$763.0M
2.9%
YoY
|
$699.7M
-2.15%
YoY
|
$720.4M
3.02%
YoY
|
$706.9M
4.16%
YoY
|
$741.5M
24.16%
YoY
|
$715.1M
24.04%
YoY
|
| Operating Profit |
$145.2M
13.35%
YoY
|
$193.6M
18.19%
YoY
|
$187.5M
-149.39%
YoY
|
-$333.0M
-400.54%
YoY
|
$128.1M
38.04%
YoY
|
$163.8M
38.46%
YoY
|
-$379.6M
-333.31%
YoY
|
$110.8M
-20.57%
YoY
|
$92.80M
-17.88%
YoY
|
$118.3M
-18.58%
YoY
|
$162.7M
6.41%
YoY
|
$139.5M
-139.83%
YoY
|
$113.0M
-39.99%
YoY
|
$145.3M
-36.58%
YoY
|
$152.9M
11.28%
YoY
|
-$350.2M
-302.43%
YoY
|
$188.3M
4.03%
YoY
|
$229.1M
121.78%
YoY
|
$137.4M
58.66%
YoY
|
$173.0M
-183.98%
YoY
|
| Interest Expense |
-$125.7M
-44.23%
YoY
|
-$87.90M
-12.88%
YoY
|
-$182.7M
-7.77%
YoY
|
-$223.1M
-242.83%
YoY
|
-$225.4M
-244.58%
YoY
|
-$100.9M
-53.42%
YoY
|
-$198.1M
-230.07%
YoY
|
$156.2M
4.76%
YoY
|
$155.9M
6.34%
YoY
|
-$216.6M
55.94%
YoY
|
$152.3M
2.08%
YoY
|
$149.1M
8.91%
YoY
|
$146.6M
13.03%
YoY
|
-$138.9M
-3.47%
YoY
|
$149.2M
8.83%
YoY
|
$136.9M
2.39%
YoY
|
$129.7M
2.61%
YoY
|
-$143.9M
18.34%
YoY
|
$137.1M
5.54%
YoY
|
$133.7M
-1.18%
YoY
|
| Other Income/Expense, Net |
-$134.7M
-45.18%
YoY
|
-$13.90M
39.0%
YoY
|
-$175.7M
-9.99%
YoY
|
-$237.8M
29.52%
YoY
|
-$245.7M
178.57%
YoY
|
-$10.00M
51.52%
YoY
|
-$195.2M
86.97%
YoY
|
-$183.6M
104.68%
YoY
|
-$88.20M
-45.82%
YoY
|
-$6.600M
-69.16%
YoY
|
-$104.4M
236.77%
YoY
|
-$89.70M
-22.67%
YoY
|
-$162.8M
127.37%
YoY
|
-$21.40M
-5450.0%
YoY
|
-$31.00M
27.57%
YoY
|
-$116.0M
-4.29%
YoY
|
-$71.60M
17.76%
YoY
|
$400.0K
-103.42%
YoY
|
-$24.30M
-88.92%
YoY
|
-$121.2M
-58.26%
YoY
|
| Pretax Income |
$10.50M
-108.93%
YoY
|
$23.80M
105.17%
YoY
|
$11.80M
-102.05%
YoY
|
-$570.8M
684.07%
YoY
|
-$117.6M
-2656.52%
YoY
|
$11.60M
-110.53%
YoY
|
-$574.8M
-1085.93%
YoY
|
-$72.80M
-246.18%
YoY
|
$4.600M
-109.24%
YoY
|
-$110.2M
-192.92%
YoY
|
$58.30M
-52.17%
YoY
|
$49.80M
-110.68%
YoY
|
-$49.80M
-142.67%
YoY
|
$118.6M
-120.8%
YoY
|
$121.9M
7.78%
YoY
|
-$466.2M
-1000.0%
YoY
|
$116.7M
-2.91%
YoY
|
-$570.1M
1800.33%
YoY
|
$113.1M
-185.17%
YoY
|
$51.80M
-110.44%
YoY
|
| Income Tax |
$26.70M
196.67%
YoY
|
$52.20M
-69.72%
YoY
|
-$4.000M
-97.26%
YoY
|
-$156.0M
333.33%
YoY
|
$9.000M
80.0%
YoY
|
$172.4M
-726.91%
YoY
|
-$146.0M
-1503.85%
YoY
|
-$36.00M
-216.13%
YoY
|
$5.000M
-61.54%
YoY
|
-$27.50M
82.12%
YoY
|
$10.40M
-73.33%
YoY
|
$31.00M
-22.5%
YoY
|
$13.00M
-45.83%
YoY
|
-$15.10M
-117.89%
YoY
|
$39.00M
0.0%
YoY
|
$40.00M
-6.98%
YoY
|
$24.00M
-20.0%
YoY
|
$84.40M
1958.54%
YoY
|
$39.00M
-190.7%
YoY
|
$43.00M
975.0%
YoY
|
| Net Earnings |
-$22.70M
-83.36%
YoY
|
-$54.80M
-69.21%
YoY
|
$3.300M
-100.76%
YoY
|
-$423.3M
891.33%
YoY
|
-$136.4M
27180.0%
YoY
|
-$178.0M
73.15%
YoY
|
-$435.8M
-829.98%
YoY
|
-$42.70M
-211.78%
YoY
|
-$500.0K
-98.99%
YoY
|
-$102.8M
-176.32%
YoY
|
$59.70M
-29.01%
YoY
|
$38.20M
-108.08%
YoY
|
-$49.70M
-159.45%
YoY
|
$134.7M
-122.06%
YoY
|
$84.10M
7.54%
YoY
|
-$473.0M
-3824.41%
YoY
|
$83.60M
-6.17%
YoY
|
-$610.5M
2012.46%
YoY
|
$78.20M
-192.43%
YoY
|
$12.70M
-103.23%
YoY
|
| Basic Earnings Per Share |
-$0.11
-84.06%
YoY
|
N/A
|
$0.02
-100.9%
YoY
|
-$2.12
863.64%
YoY
|
-$0.69
N/A
|
N/A
|
-$2.22
-865.52%
YoY
|
-$0.22
-222.22%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.29
-23.68%
YoY
|
$0.18
-108.57%
YoY
|
-$0.23
-162.16%
YoY
|
N/A
|
$0.38
11.76%
YoY
|
-$2.10
-4300.0%
YoY
|
$0.37
-2.63%
YoY
|
N/A
|
$0.34
-173.91%
YoY
|
$0.05
-102.36%
YoY
|
| Diluted Earnings Per Share |
-$0.11
-84.06%
YoY
|
-$0.27
-69.58%
YoY
|
$0.02
-100.9%
YoY
|
-$2.12
863.64%
YoY
|
-$0.69
N/A
|
-$0.91
81.47%
YoY
|
-$2.22
-865.52%
YoY
|
-$0.22
-229.41%
YoY
|
$0.00
-100.0%
YoY
|
-$0.50
-180.43%
YoY
|
$0.29
-23.68%
YoY
|
$0.17
-108.1%
YoY
|
-$0.23
-163.89%
YoY
|
$0.62
-100.0%
YoY
|
$0.38
15.15%
YoY
|
-$2.10
-4300.0%
YoY
|
$0.36
-5.26%
YoY
|
-$2.640M
2021.94%
YoY
|
$0.33
-171.74%
YoY
|
$0.05
-102.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
200.3M shares
1.42%
YoY
|
N/A
|
200.2M shares
1.93%
YoY
|
199.9M shares
1.47%
YoY
|
197.5M shares
-3.0%
YoY
|
N/A
|
196.4M shares
-5.21%
YoY
|
197.0M shares
-7.21%
YoY
|
203.6M shares
-5.61%
YoY
|
N/A
|
207.2M shares
-5.9%
YoY
|
212.3M shares
-5.59%
YoY
|
215.7M shares
-5.51%
YoY
|
N/A
|
220.2M shares
-5.42%
YoY
|
224.9M shares
-3.89%
YoY
|
228.3M shares
-1.78%
YoY
|
N/A
|
232.8M shares
25.58%
YoY
|
234.0M shares
26.18%
YoY
|
| Diluted Shares Outstanding |
200.3M shares
1.42%
YoY
|
N/A
|
207.7M shares
5.75%
YoY
|
N/A
|
197.5M shares
-3.0%
YoY
|
N/A
|
196.4M shares
-5.85%
YoY
|
197.0M shares
-13.33%
YoY
|
203.6M shares
-5.61%
YoY
|
N/A
|
208.6M shares
-13.28%
YoY
|
227.3M shares
1.07%
YoY
|
215.7M shares
-13.55%
YoY
|
N/A
|
240.6M shares
-5.08%
YoY
|
224.9M shares
-4.22%
YoY
|
249.5M shares
-1.37%
YoY
|
N/A
|
253.4M shares
36.71%
YoY
|
234.8M shares
26.63%
YoY
|
Loading...