|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.63M
-61.63%
YoY
|
-$45.94M
441.58%
YoY
|
-$8.483M
324.23%
YoY
|
-$2.000M
899.5%
YoY
|
-$200.1K
-46.72%
YoY
|
| Depreciation, Depletion And Amortization |
$9.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.975M
-90.7%
YoY
|
-$96.52M
1580.41%
YoY
|
-$5.744M
261.49%
YoY
|
-$1.589M
646.18%
YoY
|
-$212.9K
-21.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.591M
-55.37%
YoY
|
$12.53M
147.49%
YoY
|
$5.062M
-1626.4%
YoY
|
-$331.6K
7594.43%
YoY
|
-$4.310K
1.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.665M
-93.43%
YoY
|
$116.6M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.074M
-98.01%
YoY
|
$104.1M
-2156.59%
YoY
|
-$5.062M
1426.4%
YoY
|
-$331.6K
7594.43%
YoY
|
-$4.310K
1.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$337.5K
-2.1%
YoY
|
$344.8K
-97.26%
YoY
|
$12.56M
44.52%
YoY
|
$8.693M
1160.82%
YoY
|
$689.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$772.6K
124.1%
YoY
|
$344.8K
-97.24%
YoY
|
$12.51M
50.08%
YoY
|
$8.332M
3584.09%
YoY
|
$226.2K
-16.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.975M
-90.7%
YoY
|
-$96.52M
1580.41%
YoY
|
-$5.744M
261.49%
YoY
|
-$1.589M
646.18%
YoY
|
-$212.9K
-21.2%
YoY
|
| Cash From Investing Activities |
$2.074M
-98.01%
YoY
|
$104.1M
-2156.59%
YoY
|
-$5.062M
1426.4%
YoY
|
-$331.6K
7594.43%
YoY
|
-$4.310K
1.41%
YoY
|
| Cash From Financing Activities |
$772.6K
124.1%
YoY
|
$344.8K
-97.24%
YoY
|
$12.51M
50.08%
YoY
|
$8.332M
3584.09%
YoY
|
$226.2K
-16.7%
YoY
|
| Net Change In Cash |
-$6.128M
-177.29%
YoY
|
$7.929M
366.59%
YoY
|
$1.699M
-73.5%
YoY
|
$6.412M
71780.61%
YoY
|
$8.920K
-398.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.975M
-90.7%
YoY
|
-$96.52M
1580.41%
YoY
|
-$5.744M
261.49%
YoY
|
-$1.589M
646.18%
YoY
|
-$212.9K
-21.2%
YoY
|
| Capital Expenditures |
$5.591M
-55.37%
YoY
|
$12.53M
147.49%
YoY
|
$5.062M
-1626.4%
YoY
|
-$331.6K
7594.43%
YoY
|
-$4.310K
1.41%
YoY
|
| Free Cash Flow |
-$14.57M
-86.64%
YoY
|
-$109.0M
909.16%
YoY
|
-$10.81M
759.46%
YoY
|
-$1.257M
502.64%
YoY
|
-$208.6K
-21.56%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.175M
-76.3%
YoY
|
-$260.4K
-92.75%
YoY
|
-$1.156M
-617.59%
YoY
|
-$9.460M
-77.08%
YoY
|
-$4.956M
322.9%
YoY
|
-$3.590M
53.57%
YoY
|
$223.4K
-119.15%
YoY
|
-$41.27M
634.3%
YoY
|
-$1.172M
-14.4%
YoY
|
-$2.338M
182.2%
YoY
|
-$1.166M
75.22%
YoY
|
-$5.620M
393.3%
YoY
|
-$1.369M
154.14%
YoY
|
-$828.5K
211.21%
YoY
|
-$665.7K
1099.03%
YoY
|
-$1.139M
4597.94%
YoY
|
-$538.7K
836.92%
YoY
|
-$266.2K
415.29%
YoY
|
-$55.52K
-16.72%
YoY
|
-$24.25K
-79.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800K
N/A
|
$4.700K
N/A
|
N/A
|
$9.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$359.6K
-94.01%
YoY
|
-$1.046M
-66.3%
YoY
|
-$965.6K
-51.36%
YoY
|
$2.122M
-102.32%
YoY
|
-$6.006M
1748.24%
YoY
|
-$3.104M
25.58%
YoY
|
-$1.985M
-19.26%
YoY
|
-$91.26M
3488.04%
YoY
|
-$325.0K
-75.66%
YoY
|
-$2.472M
134.72%
YoY
|
-$2.459M
202.79%
YoY
|
-$2.544M
188.71%
YoY
|
-$1.335M
304.74%
YoY
|
-$1.053M
262.67%
YoY
|
-$812.1K
826.31%
YoY
|
-$881.0K
1703.5%
YoY
|
-$329.8K
765.72%
YoY
|
-$290.4K
416.82%
YoY
|
-$87.67K
25.6%
YoY
|
-$48.85K
-20.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$6.000K
-100.76%
YoY
|
$38.00K
-97.34%
YoY
|
N/A
|
$71.30K
-99.32%
YoY
|
$789.1K
-26.53%
YoY
|
$1.427M
92.64%
YoY
|
$3.304M
1124.84%
YoY
|
$10.44M
1280.42%
YoY
|
$1.074M
-127.4%
YoY
|
$740.8K
-534.7%
YoY
|
$269.7K
-225.06%
YoY
|
$756.5K
-337.36%
YoY
|
-$3.919M
39409.88%
YoY
|
-$170.4K
-121821.43%
YoY
|
-$215.7K
6812.82%
YoY
|
-$318.7K
-144977.27%
YoY
|
-$9.920K
-4609.09%
YoY
|
$140.00
-102.95%
YoY
|
-$3.120K
N/A
|
$220.00
-105.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$6.416M
-94.5%
YoY
|
$1.249M
N/A
|
N/A
|
N/A
|
$116.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$6.000K
-98.69%
YoY
|
-$38.00K
-97.34%
YoY
|
N/A
|
$6.345M
-94.02%
YoY
|
$459.4K
-142.78%
YoY
|
-$1.427M
92.64%
YoY
|
-$3.304M
1124.84%
YoY
|
$106.2M
-14136.35%
YoY
|
-$1.074M
-72.6%
YoY
|
-$740.8K
334.7%
YoY
|
-$269.7K
25.06%
YoY
|
-$756.5K
137.36%
YoY
|
-$3.919M
39409.88%
YoY
|
-$170.4K
-121821.43%
YoY
|
-$215.7K
6812.82%
YoY
|
-$318.7K
-144977.27%
YoY
|
-$9.920K
-4609.09%
YoY
|
$140.00
-102.95%
YoY
|
-$3.120K
N/A
|
$220.00
-105.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
N/A
|
$97.50K
160.0%
YoY
|
$247.3K
-97.31%
YoY
|
$60.00K
-98.2%
YoY
|
$0.00
N/A
|
$37.50K
-6.25%
YoY
|
$9.198M
22.79%
YoY
|
$3.326M
1378.22%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-81.31%
YoY
|
$7.491M
N/A
|
$225.0K
N/A
|
$763.6K
N/A
|
$214.0K
-68.96%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.60K
N/A
|
$1.275M
431.33%
YoY
|
$1.018M
944.41%
YoY
|
$435.1K
195.48%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
N/A
|
$97.50K
160.0%
YoY
|
$147.3K
-98.4%
YoY
|
$160.0K
-95.14%
YoY
|
$0.00
N/A
|
$37.50K
-6.25%
YoY
|
$9.175M
26.79%
YoY
|
$3.290M
1362.11%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-88.02%
YoY
|
$7.237M
15982.07%
YoY
|
$225.0K
301.79%
YoY
|
$536.4K
N/A
|
$334.0K
166.84%
YoY
|
$45.00K
-37.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$359.6K
-94.01%
YoY
|
-$1.046M
-66.3%
YoY
|
-$965.6K
-51.36%
YoY
|
$2.122M
-102.32%
YoY
|
-$6.006M
1748.24%
YoY
|
-$3.104M
25.58%
YoY
|
-$1.985M
-19.26%
YoY
|
-$91.26M
3488.04%
YoY
|
-$325.0K
-75.66%
YoY
|
-$2.472M
134.72%
YoY
|
-$2.459M
202.79%
YoY
|
-$2.544M
188.71%
YoY
|
-$1.335M
304.74%
YoY
|
-$1.053M
262.67%
YoY
|
-$812.1K
826.31%
YoY
|
-$881.0K
1703.5%
YoY
|
-$329.8K
765.72%
YoY
|
-$290.4K
416.82%
YoY
|
-$87.67K
25.6%
YoY
|
-$48.85K
-20.62%
YoY
|
| Cash From Investing Activities |
$6.000K
-98.69%
YoY
|
-$38.00K
-97.34%
YoY
|
N/A
|
$6.345M
-94.02%
YoY
|
$459.4K
-142.78%
YoY
|
-$1.427M
92.64%
YoY
|
-$3.304M
1124.84%
YoY
|
$106.2M
-14136.35%
YoY
|
-$1.074M
-72.6%
YoY
|
-$740.8K
334.7%
YoY
|
-$269.7K
25.06%
YoY
|
-$756.5K
137.36%
YoY
|
-$3.919M
39409.88%
YoY
|
-$170.4K
-121821.43%
YoY
|
-$215.7K
6812.82%
YoY
|
-$318.7K
-144977.27%
YoY
|
-$9.920K
-4609.09%
YoY
|
$140.00
-102.95%
YoY
|
-$3.120K
N/A
|
$220.00
-105.18%
YoY
|
| Cash From Financing Activities |
$55.60K
N/A
|
$1.275M
431.33%
YoY
|
$1.018M
944.41%
YoY
|
$435.1K
195.48%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
N/A
|
$97.50K
160.0%
YoY
|
$147.3K
-98.4%
YoY
|
$160.0K
-95.14%
YoY
|
$0.00
N/A
|
$37.50K
-6.25%
YoY
|
$9.175M
26.79%
YoY
|
$3.290M
1362.11%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-88.02%
YoY
|
$7.237M
15982.07%
YoY
|
$225.0K
301.79%
YoY
|
$536.4K
N/A
|
$334.0K
166.84%
YoY
|
$45.00K
-37.93%
YoY
|
| Net Change In Cash |
-$298.0K
-94.63%
YoY
|
$190.9K
-104.45%
YoY
|
$52.70K
-101.02%
YoY
|
$8.902M
-40.94%
YoY
|
-$5.547M
347.71%
YoY
|
-$4.291M
33.57%
YoY
|
-$5.191M
92.91%
YoY
|
$15.07M
156.53%
YoY
|
-$1.239M
-36.94%
YoY
|
-$3.213M
162.57%
YoY
|
-$2.691M
172.45%
YoY
|
$5.875M
-2.68%
YoY
|
-$1.965M
1611.95%
YoY
|
-$1.224M
-597.18%
YoY
|
-$987.8K
-506.14%
YoY
|
$6.037M
-166413.77%
YoY
|
-$114.8K
-733.33%
YoY
|
$246.1K
-503.86%
YoY
|
$243.2K
339.25%
YoY
|
-$3.630K
-154.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$359.6K
-94.01%
YoY
|
-$1.046M
-66.3%
YoY
|
-$965.6K
-51.36%
YoY
|
$2.122M
-102.32%
YoY
|
-$6.006M
1748.24%
YoY
|
-$3.104M
25.58%
YoY
|
-$1.985M
-19.26%
YoY
|
-$91.26M
3488.04%
YoY
|
-$325.0K
-75.66%
YoY
|
-$2.472M
134.72%
YoY
|
-$2.459M
202.79%
YoY
|
-$2.544M
188.71%
YoY
|
-$1.335M
304.74%
YoY
|
-$1.053M
262.67%
YoY
|
-$812.1K
826.31%
YoY
|
-$881.0K
1703.5%
YoY
|
-$329.8K
765.72%
YoY
|
-$290.4K
416.82%
YoY
|
-$87.67K
25.6%
YoY
|
-$48.85K
-20.62%
YoY
|
| Capital Expenditures |
-$6.000K
-100.76%
YoY
|
$38.00K
-97.34%
YoY
|
N/A
|
$71.30K
-99.32%
YoY
|
$789.1K
-26.53%
YoY
|
$1.427M
92.64%
YoY
|
$3.304M
1124.84%
YoY
|
$10.44M
1280.42%
YoY
|
$1.074M
-127.4%
YoY
|
$740.8K
-534.7%
YoY
|
$269.7K
-225.06%
YoY
|
$756.5K
-337.36%
YoY
|
-$3.919M
39409.88%
YoY
|
-$170.4K
-121821.43%
YoY
|
-$215.7K
6812.82%
YoY
|
-$318.7K
-144977.27%
YoY
|
-$9.920K
-4609.09%
YoY
|
$140.00
-102.95%
YoY
|
-$3.120K
N/A
|
$220.00
-105.18%
YoY
|
| Free Cash Flow |
-$353.6K
-94.8%
YoY
|
-$1.084M
-76.07%
YoY
|
N/A
|
$2.050M
-102.02%
YoY
|
-$6.796M
385.75%
YoY
|
-$4.531M
41.04%
YoY
|
-$5.289M
93.83%
YoY
|
-$101.7M
2981.96%
YoY
|
-$1.399M
-154.13%
YoY
|
-$3.213M
263.95%
YoY
|
-$2.729M
357.51%
YoY
|
-$3.300M
486.91%
YoY
|
$2.584M
-907.82%
YoY
|
-$882.8K
203.84%
YoY
|
-$596.4K
605.41%
YoY
|
-$562.3K
1045.87%
YoY
|
-$319.9K
734.86%
YoY
|
-$290.5K
464.81%
YoY
|
-$84.55K
N/A
|
-$49.07K
-14.35%
YoY
|
Loading...