|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.908M
N/A
|
$337.7K
N/A
|
$724.5K
102.26%
YoY
|
$1.338M
294.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$358.2K
6.07%
YoY
|
$339.2K
239.2%
YoY
|
$201.5K
N/A
|
$156.4K
-47.87%
YoY
|
$337.7K
237.7%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
0.0%
YoY
|
$100.0K
-83.33%
YoY
|
$100.0K
-85.71%
YoY
|
$300.0K
-70.0%
YoY
|
| Cash & Equivalents |
$1.908M
N/A
|
$337.7K
N/A
|
$724.5K
1442.18%
YoY
|
$1.338M
3824.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$46.98K
N/A
|
$34.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$870.9K
-49.34%
YoY
|
$162.9K
-78.01%
YoY
|
$478.9K
2259.11%
YoY
|
$444.1K
876.04%
YoY
|
$1.719M
35.28%
YoY
|
$740.9K
N/A
|
$20.30K
16.0%
YoY
|
$45.50K
-54.5%
YoY
|
$1.271M
N/A
|
$0.00
-100.0%
YoY
|
$17.50K
-91.25%
YoY
|
$100.0K
-66.67%
YoY
|
$0.00
N/A
|
$100.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.779M
-53.68%
YoY
|
$500.6K
-38.41%
YoY
|
$1.203M
205.27%
YoY
|
$1.782M
335.56%
YoY
|
$5.998M
297.85%
YoY
|
$812.7K
285.35%
YoY
|
$394.2K
10.58%
YoY
|
$409.2K
104.6%
YoY
|
$1.508M
653.8%
YoY
|
$210.9K
-47.28%
YoY
|
$356.5K
18.83%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$400.0K
0.0%
YoY
|
$300.0K
-62.5%
YoY
|
$400.0K
-60.0%
YoY
|
$300.0K
-78.57%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.70K
1070.3%
YoY
|
$12.22K
1198.72%
YoY
|
$12.76K
N/A
|
$198.00
N/A
|
$1.000K
N/A
|
$941.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.016M
-53.01%
YoY
|
$2.674M
-36.36%
YoY
|
$3.127M
-78.44%
YoY
|
$3.119M
-78.49%
YoY
|
$4.291M
-71.58%
YoY
|
$4.202M
-98.48%
YoY
|
$14.50M
-94.74%
YoY
|
$14.50M
-94.75%
YoY
|
$15.10M
-94.53%
YoY
|
$277.1M
0.4%
YoY
|
$275.8M
-0.07%
YoY
|
$276.0M
0.0%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$11.70K
-90.79%
YoY
|
$12.22K
-99.39%
YoY
|
$139.0K
-94.8%
YoY
|
$126.5K
-95.95%
YoY
|
$127.0K
-95.93%
YoY
|
$2.016M
-53.02%
YoY
|
$2.674M
-36.36%
YoY
|
$3.127M
-78.44%
YoY
|
$3.119M
-78.49%
YoY
|
$4.291M
-71.58%
YoY
|
$4.202M
-98.48%
YoY
|
$14.50M
-94.74%
YoY
|
$14.50M
-94.75%
YoY
|
$15.10M
-94.53%
YoY
|
$277.1M
0.4%
YoY
|
$275.8M
-0.07%
YoY
|
$276.0M
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.779M
-53.68%
YoY
|
$500.6K
-38.41%
YoY
|
$1.203M
205.27%
YoY
|
$1.782M
335.56%
YoY
|
$5.998M
297.85%
YoY
|
$812.7K
285.35%
YoY
|
$394.2K
10.58%
YoY
|
$409.2K
104.6%
YoY
|
$1.508M
653.8%
YoY
|
$210.9K
-47.28%
YoY
|
$356.5K
18.83%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$400.0K
0.0%
YoY
|
$300.0K
-62.5%
YoY
|
$400.0K
-60.0%
YoY
|
$300.0K
-78.57%
YoY
|
| Total Long-Term Assets |
$127.0K
|
$2.016M
|
$2.674M
|
$3.127M
|
$3.119M
|
$4.291M
|
$4.202M
|
$14.50M
|
$14.50M
|
$15.10M
|
$277.1M
|
$275.8M
|
$276.0M
|
||||
| Total Assets |
$2.790M
-54.44%
YoY
|
$512.8K
-81.87%
YoY
|
$1.342M
-56.25%
YoY
|
$1.909M
-46.01%
YoY
|
$6.125M
32.4%
YoY
|
$2.829M
-37.17%
YoY
|
$3.068M
-32.69%
YoY
|
$3.536M
-75.95%
YoY
|
$4.626M
-68.53%
YoY
|
$4.502M
-70.95%
YoY
|
$4.558M
-98.36%
YoY
|
$14.70M
-94.68%
YoY
|
$14.70M
-94.68%
YoY
|
$15.50M
-94.39%
YoY
|
$277.4M
0.22%
YoY
|
$276.2M
-0.29%
YoY
|
$276.3M
-0.4%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$529.8K
-69.14%
YoY
|
$582.2K
-77.72%
YoY
|
$559.2K
-79.64%
YoY
|
$431.9K
-82.63%
YoY
|
$1.717M
-14.62%
YoY
|
$2.613M
12.3%
YoY
|
$2.747M
23.78%
YoY
|
$2.487M
30.87%
YoY
|
$2.011M
11.72%
YoY
|
$2.327M
55.13%
YoY
|
$2.219M
454.8%
YoY
|
$1.900M
35.71%
YoY
|
$1.800M
20.0%
YoY
|
$1.500M
36.36%
YoY
|
$400.0K
300.0%
YoY
|
$1.400M
1300.0%
YoY
|
$1.500M
650.0%
YoY
|
| Accrued Expenses |
$222.6K
20900.0%
YoY
|
$203.9K
25229.19%
YoY
|
$184.9K
52.06%
YoY
|
$165.8K
42.69%
YoY
|
$1.060K
-99.79%
YoY
|
$805.00
-99.22%
YoY
|
$121.6K
-24.0%
YoY
|
$116.2K
16.2%
YoY
|
$508.1K
408.1%
YoY
|
$103.6K
-74.1%
YoY
|
$160.0K
-60.0%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-66.67%
YoY
|
$400.0K
100.0%
YoY
|
$400.0K
100.0%
YoY
|
$300.0K
200.0%
YoY
|
$300.0K
200.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.443M
-93.03%
YoY
|
$1.443M
-71.84%
YoY
|
$1.443M
-68.45%
YoY
|
$1.443M
-61.76%
YoY
|
$20.69M
595.98%
YoY
|
$5.122M
125.56%
YoY
|
$4.572M
156.33%
YoY
|
$3.772M
169.44%
YoY
|
$2.972M
170.2%
YoY
|
$2.271M
127.09%
YoY
|
$1.784M
122.96%
YoY
|
$1.400M
366.67%
YoY
|
$1.100M
N/A
|
$1.000M
N/A
|
$800.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.889M
-88.8%
YoY
|
$10.30M
18.62%
YoY
|
$2.865M
-61.99%
YoY
|
$10.52M
62.56%
YoY
|
$25.79M
271.35%
YoY
|
$8.681M
68.29%
YoY
|
$7.536M
63.66%
YoY
|
$6.469M
61.72%
YoY
|
$6.946M
87.72%
YoY
|
$5.159M
43.29%
YoY
|
$4.604M
170.84%
YoY
|
$4.000M
90.48%
YoY
|
$3.700M
94.74%
YoY
|
$3.600M
157.14%
YoY
|
$1.700M
466.67%
YoY
|
$2.100M
950.0%
YoY
|
$1.900M
533.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$33.40K
N/A
|
$29.20K
-99.71%
YoY
|
$123.6K
-98.74%
YoY
|
$200.5K
-98.02%
YoY
|
N/A
|
$10.02M
-0.19%
YoY
|
$9.788M
-3.66%
YoY
|
$10.14M
0.36%
YoY
|
$10.22M
-4.53%
YoY
|
$10.04M
-5.32%
YoY
|
$10.16M
-1.36%
YoY
|
$10.10M
-12.93%
YoY
|
$10.70M
-32.28%
YoY
|
$10.60M
-47.52%
YoY
|
$10.30M
-51.87%
YoY
|
$11.60M
-59.15%
YoY
|
$15.80M
-44.76%
YoY
|
| Total Long-Term Liabilities |
$33.40K
N/A
|
$29.20K
-99.71%
YoY
|
$123.6K
-98.74%
YoY
|
$200.5K
-98.02%
YoY
|
$0.00
-100.0%
YoY
|
$10.02M
-0.19%
YoY
|
$9.788M
-3.66%
YoY
|
$10.14M
0.36%
YoY
|
$10.22M
-4.53%
YoY
|
$10.04M
-5.32%
YoY
|
$10.16M
-1.36%
YoY
|
$10.10M
-12.93%
YoY
|
$10.70M
-32.28%
YoY
|
$10.60M
-47.52%
YoY
|
$10.30M
-51.87%
YoY
|
$11.60M
-59.15%
YoY
|
$15.80M
-44.76%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.889M
-88.8%
YoY
|
$10.30M
18.62%
YoY
|
$2.865M
-61.99%
YoY
|
$10.52M
62.56%
YoY
|
$25.79M
271.35%
YoY
|
$8.681M
68.29%
YoY
|
$7.536M
63.66%
YoY
|
$6.469M
61.72%
YoY
|
$6.946M
87.72%
YoY
|
$5.159M
43.29%
YoY
|
$4.604M
170.84%
YoY
|
$4.000M
90.48%
YoY
|
$3.700M
94.74%
YoY
|
$3.600M
157.14%
YoY
|
$1.700M
466.67%
YoY
|
$2.100M
950.0%
YoY
|
$1.900M
533.33%
YoY
|
| Total Long-Term Liabilities |
$33.40K
N/A
|
$29.20K
-99.71%
YoY
|
$123.6K
-98.74%
YoY
|
$200.5K
-98.02%
YoY
|
$0.00
-100.0%
YoY
|
$10.02M
-0.19%
YoY
|
$9.788M
-3.66%
YoY
|
$10.14M
0.36%
YoY
|
$10.22M
-4.53%
YoY
|
$10.04M
-5.32%
YoY
|
$10.16M
-1.36%
YoY
|
$10.10M
-12.93%
YoY
|
$10.70M
-32.28%
YoY
|
$10.60M
-47.52%
YoY
|
$10.30M
-51.87%
YoY
|
$11.60M
-59.15%
YoY
|
$15.80M
-44.76%
YoY
|
| Total Liabilities |
$2.923M
275640.09%
YoY
|
$10.33M
1282817.39%
YoY
|
$2.988M
-82.75%
YoY
|
$10.72M
-35.46%
YoY
|
$1.060K
-99.99%
YoY
|
$805.00
-99.99%
YoY
|
$17.32M
17.33%
YoY
|
$16.61M
17.77%
YoY
|
$17.16M
19.17%
YoY
|
$15.20M
7.01%
YoY
|
$14.76M
21.02%
YoY
|
$14.10M
2.92%
YoY
|
$14.40M
-18.64%
YoY
|
$14.20M
-34.26%
YoY
|
$12.20M
-43.78%
YoY
|
$13.70M
-52.1%
YoY
|
$17.70M
-38.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$40.00M
3773055.38%
YoY
|
-$38.87M
4828686.71%
YoY
|
-$30.70M
N/A
|
-$28.88M
N/A
|
-$1.060K
N/A
|
-$805.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$4.823K
N/A
|
$2.706K
N/A
|
$2.706K
N/A
|
$2.601K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$132.6K
12409.06%
YoY
|
-$9.815M
1219116.15%
YoY
|
-$1.646M
-88.45%
YoY
|
-$8.807M
-32.61%
YoY
|
-$1.060K
-99.99%
YoY
|
-$805.00
-99.99%
YoY
|
-$14.26M
39.67%
YoY
|
-$13.07M
-2278.25%
YoY
|
-$12.53M
-4278.23%
YoY
|
-$10.69M
-922.52%
YoY
|
-$10.21M
-103.85%
YoY
|
$600.0K
-99.77%
YoY
|
$300.0K
-99.88%
YoY
|
$1.300M
-99.49%
YoY
|
$265.3M
4.0%
YoY
|
$262.5M
5.68%
YoY
|
$258.7M
4.1%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.790M
-54.44%
YoY
|
$512.8K
-81.87%
YoY
|
$1.342M
-56.25%
YoY
|
$1.909M
-46.01%
YoY
|
$6.125M
32.4%
YoY
|
$2.829M
-37.17%
YoY
|
$3.068M
-32.69%
YoY
|
$3.536M
-75.95%
YoY
|
$4.626M
-68.53%
YoY
|
$4.502M
-70.95%
YoY
|
$4.558M
-98.36%
YoY
|
$14.70M
-94.68%
YoY
|
$14.70M
-94.68%
YoY
|
$15.50M
-94.39%
YoY
|
$277.4M
0.22%
YoY
|
$276.2M
-0.29%
YoY
|
$276.3M
-0.4%
YoY
|
Loading...