|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| General and administrative | |
| Total operating expenses | |
| Loss from operations | |
| Other income (expense): | |
| Interest expense, related parties | |
| Interest income | |
| Forgiveness of unrelated vendor payables | |
| Change in fair value of deferred underwriting fee - paid in common stock | |
| Change in the fair value of warrant liability | |
| Loss on exchange of common stock for warrants | |
| Fair value of common stock to be issued for contingent liability | |
| Total other expense, net | |
| Net loss | |
| Weighted average shares outstanding - basic (in shares) | |
| Weighted average shares outstanding - diluted (in shares) | |
| Basic net loss per share (in dollars per share) | |
| Diluted net loss per share (in dollars per share) |
Loading...