Login
$LIMX
$0.64 -$0.02 (2.7%) Close

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q2 FY2026
As of Jun 30, 2026
Q1 FY2026
As of Mar 31, 2026
Q4 FY2025
As of Dec 31, 2025
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
ASSETS
Current Assets:
Cash
Accounts receivables, net
Holdback receivables, net
Inventories
Due from related party
Related Party
Prepaid expenses
Due from related parties
Prepaid expenses and other current assets
Loan receivable
Total current assets
Non-Current Assets:
Property and equipment, net
Operating lease right-of-use asset
Other assets
Total non-current assets
Total assets
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities:
Accounts payable and accrued expenses
Accrued interest
Refunds payable
Chargebacks payable
Income tax payable
Royalty payable
Refunds and chargeback payable
Notes payable to stockholder (current)
Nonrelated Party
Majority Shareholder
Related Party
Convertible notes payable, net of debt discount of $51,019 and $124,434, respectively
Advance deposit from investor for future equity purchase
Loan payable
Dividends payable
Current portion of operating lease liabilities
Total current liabilities
Loan payables to shareholder, less current portion
Operating lease liabilities, less current portion
Total liabilities
Preferred Stock B - $0.0001 par value; 30,000,000 authorized shares; 1,081,356 and 531,356 shares issued and outstanding, respectively
Preferred Class B
Preferred Class C
Preferred Class C
Total preferred Stock B - $0.0001 par value; 30,000,000 authorized shares; 1,081,356 and 531,356 shares issued and outstanding, respectively
Stockholders’ deficit
Preferred Stock, value
Preferred Class B
Preferred Class A
Preferred Class D
Preferred Class C
Preferred Class D
Total preferred Stock, value
Preferred Stock D Issuable - 260,214 shares issuable at June 30, 2025
Common Stock- $0.0001 par value; 300,000,000 authorized shares; 18,506,957 shares and 16,993,811 shares issued and outstanding, respectively
Common stock issuable, 400,000 shares and 133,332, respectively
Common stock issuable, 1,880,167 shares and 2,502,382, respectively
Additional paid-in-capital
Accumulated deficit
Total stockholders’ deficit
Total liabilities and stockholders’ deficit

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support