|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.10M
997.62%
YoY
|
-$4.200M
-73.94%
YoY
|
-$16.12M
60.8%
YoY
|
-$10.02M
3919.97%
YoY
|
-$249.4K
-9.58%
YoY
|
| Depreciation, Depletion And Amortization |
$320.00
-86.62%
YoY
|
$2.392K
-46.25%
YoY
|
$4.450K
-21.74%
YoY
|
$5.686K
-75.03%
YoY
|
$22.78K
-35.47%
YoY
|
| Cash From Operating Activities |
-$1.607M
129.51%
YoY
|
-$700.0K
-89.88%
YoY
|
-$6.916M
-24.28%
YoY
|
-$9.133M
22081.94%
YoY
|
-$41.17K
-81.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.600K
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$28.40K
-132.08%
YoY
|
-$88.52K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$1.600K
-105.63%
YoY
|
$28.40K
-132.08%
YoY
|
-$88.52K
108.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.560M
164.75%
YoY
|
$589.3K
-50.48%
YoY
|
$1.190M
-92.0%
YoY
|
$14.87M
22775.44%
YoY
|
$65.00K
-75.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.607M
129.51%
YoY
|
-$700.0K
-89.88%
YoY
|
-$6.916M
-24.28%
YoY
|
-$9.133M
22081.94%
YoY
|
-$41.17K
-81.84%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$1.600K
-105.63%
YoY
|
$28.40K
-132.08%
YoY
|
-$88.52K
108.63%
YoY
|
| Cash From Financing Activities |
$1.560M
164.75%
YoY
|
$589.3K
-50.48%
YoY
|
$1.190M
-92.0%
YoY
|
$14.87M
22775.44%
YoY
|
$65.00K
-75.81%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$62.55K
-98.91%
YoY
|
-$5.727M
-199.35%
YoY
|
$5.764M
-9011.18%
YoY
|
-$64.69K
13901.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.607M
129.51%
YoY
|
-$700.0K
-89.88%
YoY
|
-$6.916M
-24.28%
YoY
|
-$9.133M
22081.94%
YoY
|
-$41.17K
-81.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.600K
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.917M
N/A
|
N/A
|
-$41.17K
-84.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.828M
118.61%
YoY
|
-$3.067M
338.15%
YoY
|
-$4.604M
557.65%
YoY
|
-$34.60M
3045.45%
YoY
|
-$1.751M
-33.91%
YoY
|
-$700.0K
-60.68%
YoY
|
-$700.0K
-76.63%
YoY
|
-$1.100M
-87.49%
YoY
|
-$2.649M
77.66%
YoY
|
-$1.780M
-36.51%
YoY
|
-$2.996M
-50.38%
YoY
|
-$8.792M
36950.51%
YoY
|
-$1.491M
-63020.25%
YoY
|
-$2.804M
13472.66%
YoY
|
-$6.037M
6459.8%
YoY
|
-$23.73K
-82.93%
YoY
|
$2.370K
-103.57%
YoY
|
-$20.66K
-64.2%
YoY
|
-$92.03K
90.36%
YoY
|
| Depreciation, Depletion And Amortization |
$100.00
0.0%
YoY
|
$100.00
-91.04%
YoY
|
$100.00
-91.04%
YoY
|
$100.00
-91.06%
YoY
|
$100.00
-91.07%
YoY
|
$1.116K
-0.09%
YoY
|
$1.116K
-0.09%
YoY
|
$1.118K
1.54%
YoY
|
$1.120K
-80.32%
YoY
|
$1.117K
7.82%
YoY
|
$1.117K
-69.08%
YoY
|
$1.101K
-60.82%
YoY
|
$5.690K
-0.35%
YoY
|
$1.036K
-72.45%
YoY
|
$3.613K
-3.91%
YoY
|
$2.810K
-25.27%
YoY
|
$5.710K
-40.58%
YoY
|
$3.760K
-57.19%
YoY
|
$3.760K
-55.5%
YoY
|
| Cash From Operating Activities |
-$458.1K
-391.04%
YoY
|
-$224.1K
94.36%
YoY
|
-$164.8K
-123.54%
YoY
|
-$759.6K
26.61%
YoY
|
$157.4K
-81.02%
YoY
|
-$115.3K
-94.61%
YoY
|
$700.0K
19.02%
YoY
|
-$600.0K
-90.31%
YoY
|
$829.4K
-109.08%
YoY
|
-$2.139M
N/A
|
$588.1K
-113.83%
YoY
|
-$6.194M
6305.29%
YoY
|
-$9.133M
-25754.41%
YoY
|
N/A
|
-$4.253M
-6043.0%
YoY
|
-$96.70K
31.39%
YoY
|
$35.60K
-181.48%
YoY
|
-$74.73K
-74.19%
YoY
|
$71.56K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$1.000M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$28.40K
63.03%
YoY
|
N/A
|
-$126.0K
728.6%
YoY
|
$154.4K
-270.21%
YoY
|
$17.42K
N/A
|
$0.00
N/A
|
-$15.21K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$1.000M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.604K
-101.04%
YoY
|
$28.40K
63.03%
YoY
|
N/A
|
-$126.0K
728.6%
YoY
|
$154.4K
-270.21%
YoY
|
$17.42K
-274.2%
YoY
|
$0.00
-100.0%
YoY
|
-$15.21K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$413.6K
-422.62%
YoY
|
-$809.5K
-704.56%
YoY
|
$1.211M
2638.69%
YoY
|
$745.6K
38.22%
YoY
|
-$128.2K
-83.95%
YoY
|
$133.9K
-93.82%
YoY
|
$44.20K
-106.52%
YoY
|
$539.4K
7.89%
YoY
|
-$798.8K
-105.37%
YoY
|
$2.166M
N/A
|
-$677.6K
-111.19%
YoY
|
$500.0K
-1766.67%
YoY
|
$14.87M
-22628.85%
YoY
|
N/A
|
$6.055M
-10911.86%
YoY
|
-$30.00K
-123.08%
YoY
|
-$66.00K
N/A
|
$57.00K
-84.07%
YoY
|
-$56.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$458.1K
-391.04%
YoY
|
-$224.1K
94.36%
YoY
|
-$164.8K
-123.54%
YoY
|
-$759.6K
26.61%
YoY
|
$157.4K
-81.02%
YoY
|
-$115.3K
-94.61%
YoY
|
$700.0K
19.02%
YoY
|
-$600.0K
-90.31%
YoY
|
$829.4K
-109.08%
YoY
|
-$2.139M
N/A
|
$588.1K
-113.83%
YoY
|
-$6.194M
6305.29%
YoY
|
-$9.133M
-25754.41%
YoY
|
N/A
|
-$4.253M
-6043.0%
YoY
|
-$96.70K
31.39%
YoY
|
$35.60K
-181.48%
YoY
|
-$74.73K
-74.19%
YoY
|
$71.56K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$1.000M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.604K
-101.04%
YoY
|
$28.40K
63.03%
YoY
|
N/A
|
-$126.0K
728.6%
YoY
|
$154.4K
-270.21%
YoY
|
$17.42K
-274.2%
YoY
|
$0.00
-100.0%
YoY
|
-$15.21K
N/A
|
| Cash From Financing Activities |
$413.6K
-422.62%
YoY
|
-$809.5K
-704.56%
YoY
|
$1.211M
2638.69%
YoY
|
$745.6K
38.22%
YoY
|
-$128.2K
-83.95%
YoY
|
$133.9K
-93.82%
YoY
|
$44.20K
-106.52%
YoY
|
$539.4K
7.89%
YoY
|
-$798.8K
-105.37%
YoY
|
$2.166M
N/A
|
-$677.6K
-111.19%
YoY
|
$500.0K
-1766.67%
YoY
|
$14.87M
-22628.85%
YoY
|
N/A
|
$6.055M
-10911.86%
YoY
|
-$30.00K
-123.08%
YoY
|
-$66.00K
N/A
|
$57.00K
-84.07%
YoY
|
-$56.00K
N/A
|
| Net Change In Cash |
-$44.50K
-252.4%
YoY
|
-$33.60K
-280.65%
YoY
|
$45.70K
-93.47%
YoY
|
-$14.06K
-84.92%
YoY
|
$29.20K
-4.48%
YoY
|
$18.60K
-31.64%
YoY
|
$700.0K
-882.21%
YoY
|
-$93.22K
-98.36%
YoY
|
$30.57K
-99.47%
YoY
|
$27.21K
N/A
|
-$89.49K
-105.34%
YoY
|
-$5.696M
-20639.19%
YoY
|
$5.764M
-44510.4%
YoY
|
N/A
|
$1.676M
478700.0%
YoY
|
$27.73K
-180.77%
YoY
|
-$12.98K
-75.82%
YoY
|
-$17.73K
4121.43%
YoY
|
$350.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$458.1K
-391.04%
YoY
|
-$224.1K
94.36%
YoY
|
-$164.8K
-123.54%
YoY
|
-$759.6K
26.61%
YoY
|
$157.4K
-81.02%
YoY
|
-$115.3K
-94.61%
YoY
|
$700.0K
19.02%
YoY
|
-$600.0K
-90.31%
YoY
|
$829.4K
-109.08%
YoY
|
-$2.139M
N/A
|
$588.1K
-113.83%
YoY
|
-$6.194M
6305.29%
YoY
|
-$9.133M
-25754.41%
YoY
|
N/A
|
-$4.253M
-6043.0%
YoY
|
-$96.70K
31.39%
YoY
|
$35.60K
-181.48%
YoY
|
-$74.73K
-74.19%
YoY
|
$71.56K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$115.3K
-94.61%
YoY
|
$700.0K
19.02%
YoY
|
-$600.0K
-90.32%
YoY
|
$829.4K
N/A
|
-$2.139M
N/A
|
$588.1K
N/A
|
-$6.196M
6306.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$96.70K
N/A
|
$35.60K
-205.67%
YoY
|
-$74.73K
-71.74%
YoY
|
N/A
|
Loading...